| Metric | Q2 2025 | Q1 2025 | Q2 2024 | QoQ Change | YoY Change |
|---|---|---|---|---|---|
| Revenue | $0 | — | — | — | — |
| Op. Income | -$3.4K | — | — | — | — |
| EPS (Diluted) | $-0.08 | — | — | — | — |
| Free Cash Flow | -$13.8K | — | — | — | — |
| Item | Amount |
|---|---|
| REVENUE | $0 |
| Cost of Revenue | $130.5K |
| GROSS PROFIT | -$130.5K |
| R&D Expenses | $0 |
| Selling & Marketing | $0 |
| General & Administrative | $0 |
| SG&A Expenses | $3.4K |
| Other Expenses | $0 |
| Operating Expenses | $3.4K |
| Cost & Expenses | $3.4K |
| OPERATING INCOME | -$3.4K |
| Interest Income | $424.4K |
| Interest Expense | $6.0K |
| Other Income/Expenses | -$1.3K |
| INCOME BEFORE TAX | -$4.7K |
| Income Tax Expense | $0 |
| Net Income from Continuing Ops | -$4.7K |
| Net Income from Discontinued Ops | $0 |
| Other Adjustments | $0 |
| NET INCOME | -$4.7K |
| Net Income Deductions | $0 |
| BOTTOM LINE NET INCOME | -$4.7K |
| D&A | $168 |
| EBIT | -$5.3K |
| EBITDA | -$5.1K |
| EPS | -$0 |
| EPS Diluted | -$0 |
| Item | Amount |
|---|---|
| Net Income | -$4.7K |
| Depreciation & Amortization | $168 |
| Stock-Based Compensation | $1.8K |
| Deferred Income Tax | $0 |
| Other Non-Cash Items | -$7M |
| Change in Working Capital | $0 |
| OPERATING CASH FLOW | -$4.0K |
| Capital Expenditure | -$9.8K |
| Acquisitions (Net) | $0 |
| Purchases of Investments | $0 |
| Sales/Maturities of Investments | $0 |
| Other Investing Activities | -$20M |
| NET CASH FROM INVESTING | -$20M |
| Net Debt Issuance | $0 |
| Common Stock Repurchased | $0 |
| Common Dividends Paid | $0 |
| Other Financing Activities | -$139.5K |
| NET CASH FROM FINANCING | -$139.5K |
| FREE CASH FLOW | -$13.8K |
| Net Change in Cash | -$14M |
| Item | Amount |
|---|---|
| Cash & Equivalents | $22M |
| Short-Term Investments | $0 |
| Net Receivables | $148.0K |
| Inventory | $0 |
| Other Current Assets | $0 |
| TOTAL CURRENT ASSETS | $22M |
| PP&E (Net) | $199M |
| Goodwill | $0 |
| Intangible Assets | $0 |
| Long-Term Investments | $274.0K |
| Tax Assets | $0 |
| Other Non-Current Assets | $0 |
| TOTAL NON-CURRENT ASSETS | $199M |
| TOTAL ASSETS | $221M |
| Account Payables | $3M |
| Short-Term Debt | $1M |
| Deferred Revenue | $0 |
| Other Current Liabilities | $138.0K |
| TOTAL CURRENT LIABILITIES | $5M |
| Long-Term Debt | $0 |
| Deferred Revenue NC | $0 |
| Deferred Tax Liabilities | $0 |
| Other Non-Current Liabilities | $0 |
| TOTAL NON-CURRENT LIABILITIES | $29.0K |
| TOTAL LIABILITIES | $5M |
| Common Stock | $287M |
| Additional Paid-In Capital | $0 |
| Retained Earnings | -$65M |
| Treasury Stock | $0 |
| Accum. Other Comp. Income | -$5M |
| Other Equity | $0 |
| TOTAL STOCKHOLDERS' EQUITY | $216M |
| Minority Interest | $0 |
| TOTAL EQUITY | $216M |
| TOTAL LIABILITIES & EQUITY | $221M |
| Total Debt | $1M |
| Net Debt | -$20M |
