| Metric | FY 2026 | Prior Q | FY 2025 | QoQ Change | YoY Change |
|---|---|---|---|---|---|
| Revenue | $20.2B | — | $19.3B | — | 4.6% |
| Op. Income | $4.1B | — | $4.1B | — | 0.3% |
| Gross Margin | 30.2% | — | 30.5% | — | -0.3pp |
| Net Margin | 16.4% | — | 16.4% | — | 0.0pp |
| EPS (Diluted) | $0.00 | — | $0.76 | — | -100.0% |
| Free Cash Flow | $3.7B | — | $4.1B | — | -8.7% |
| Item | Amount |
|---|---|
| REVENUE | $20.2B |
| Cost of Revenue | $14.1B |
| GROSS PROFIT | $6.1B |
| R&D Expenses | $0 |
| Selling & Marketing | $1.0B |
| General & Administrative | $969M |
| SG&A Expenses | $2.0B |
| Other Expenses | $0 |
| Operating Expenses | $2.0B |
| Cost & Expenses | $16.1B |
| OPERATING INCOME | $4.1B |
| Interest Income | $0 |
| Interest Expense | $47M |
| Other Income/Expenses | $421M |
| INCOME BEFORE TAX | $4.5B |
| Income Tax Expense | $1.2B |
| Net Income from Continuing Ops | $3.3B |
| Net Income from Discontinued Ops | $0 |
| Other Adjustments | $0 |
| NET INCOME | $3.3B |
| Net Income Deductions | $0 |
| BOTTOM LINE NET INCOME | $3.3B |
| D&A | $552M |
| EBIT | $4.6B |
| EBITDA | $5.1B |
| EPS | $0 |
| EPS Diluted | $0 |
| Item | Amount |
|---|---|
| REVENUE | $20.2B |
| Cost of Revenue | $14.1B |
| GROSS PROFIT | $6.1B |
| R&D Expenses | $0 |
| Selling & Marketing | $1.0B |
| General & Administrative | $969M |
| SG&A Expenses | $2.0B |
| Other Expenses | $0 |
| Operating Expenses | $2.0B |
| Cost & Expenses | $16.1B |
| OPERATING INCOME | $4.1B |
| Interest Income | $0 |
| Interest Expense | $47M |
| Other Income/Expenses | $421M |
| INCOME BEFORE TAX | $4.5B |
| Income Tax Expense | $1.2B |
| Net Income from Continuing Ops | $3.3B |
| Net Income from Discontinued Ops | $0 |
| Other Adjustments | $0 |
| NET INCOME | $3.3B |
| Net Income Deductions | $0 |
| BOTTOM LINE NET INCOME | $3.3B |
| D&A | $552M |
| EBIT | $4.6B |
| EBITDA | $5.1B |
| EPS | $0 |
| EPS Diluted | $0 |
| Item | Amount |
|---|---|
| Net Income | $3.3B |
| Depreciation & Amortization | $552M |
| Stock-Based Compensation | $108M |
| Deferred Income Tax | $1.2B |
| Other Non-Cash Items | -$868M |
| Change in Working Capital | -$259M |
| OPERATING CASH FLOW | $4.0B |
| Capital Expenditure | -$306M |
| Acquisitions (Net) | -$77M |
| Purchases of Investments | -$10.9B |
| Sales/Maturities of Investments | $11.2B |
| Other Investing Activities | $75M |
| NET CASH FROM INVESTING | $10M |
| Net Debt Issuance | -$318M |
| Common Stock Repurchased | -$2.0B |
| Common Dividends Paid | -$2.1B |
| Other Financing Activities | -$28M |
| NET CASH FROM FINANCING | -$4.5B |
| FREE CASH FLOW | $3.7B |
| Net Change in Cash | -$520M |
| Item | Amount |
|---|---|
| Cash & Equivalents | $2.3B |
| Short-Term Investments | $1.4B |
| Net Receivables | $6.2B |
| Inventory | $0 |
| Other Current Assets | $124M |
| TOTAL CURRENT ASSETS | $10.9B |
| PP&E (Net) | $2.1B |
| Goodwill | $1.3B |
| Intangible Assets | $298M |
| Long-Term Investments | $1.0B |
| Tax Assets | $239M |
| Other Non-Current Assets | $619M |
| TOTAL NON-CURRENT ASSETS | $5.5B |
| TOTAL ASSETS | $16.4B |
| Account Payables | $500M |
| Short-Term Debt | $0 |
| Deferred Revenue | $1.2B |
| Other Current Liabilities | $1.4B |
| TOTAL CURRENT LIABILITIES | $5.5B |
| Long-Term Debt | $0 |
| Deferred Revenue NC | $0 |
| Deferred Tax Liabilities | $177M |
| Other Non-Current Liabilities | $279M |
| TOTAL NON-CURRENT LIABILITIES | $1.1B |
| TOTAL LIABILITIES | $6.6B |
| Common Stock | $319M |
| Additional Paid-In Capital | $492M |
| Retained Earnings | $13.5B |
| Treasury Stock | $0 |
| Accum. Other Comp. Income | $771M |
| Other Equity | -$5.3B |
| TOTAL STOCKHOLDERS' EQUITY | $9.8B |
| Minority Interest | $54M |
| TOTAL EQUITY | $9.8B |
| TOTAL LIABILITIES & EQUITY | $16.4B |
| Total Debt | $967M |
| Net Debt | -$1.4B |