| Metric | Q2 2019 | Q1 2019 | Q2 2018 | QoQ Change | YoY Change |
|---|---|---|---|---|---|
| Revenue | $9M | — | — | — | — |
| Op. Income | $2M | — | — | — | — |
| Gross Margin | 51.3% | — | — | — | — |
| Net Margin | 19.4% | — | — | — | — |
| EPS (Diluted) | $382.30 | — | — | — | — |
| Free Cash Flow | $927.9K | — | — | — | — |
| Item | Amount |
|---|---|
| REVENUE | $9M |
| Cost of Revenue | $5M |
| GROSS PROFIT | $5M |
| R&D Expenses | $1M |
| Selling & Marketing | $778.5K |
| General & Administrative | $564.2K |
| SG&A Expenses | $1M |
| Other Expenses | -$41.8K |
| Operating Expenses | $2M |
| Cost & Expenses | $7M |
| OPERATING INCOME | $2M |
| Interest Income | $272.1K |
| Interest Expense | $0 |
| Other Income/Expenses | -$247.0K |
| INCOME BEFORE TAX | $2M |
| Income Tax Expense | $95.3K |
| Net Income from Continuing Ops | $2M |
| Net Income from Discontinued Ops | $0 |
| Other Adjustments | $0 |
| NET INCOME | $2M |
| Net Income Deductions | $0 |
| BOTTOM LINE NET INCOME | $2M |
| D&A | $81.6K |
| EBIT | $2M |
| EBITDA | $2M |
| EPS | $382 |
| EPS Diluted | $382 |
| Item | Amount |
|---|---|
| REVENUE | $9M |
| Cost of Revenue | $5M |
| GROSS PROFIT | $5M |
| R&D Expenses | $1M |
| Selling & Marketing | $778.5K |
| General & Administrative | $564.2K |
| SG&A Expenses | $1M |
| Other Expenses | -$41.8K |
| Operating Expenses | $2M |
| Cost & Expenses | $7M |
| OPERATING INCOME | $2M |
| Interest Income | $272.1K |
| Interest Expense | $0 |
| Other Income/Expenses | -$247.0K |
| INCOME BEFORE TAX | $2M |
| Income Tax Expense | $95.3K |
| Net Income from Continuing Ops | $2M |
| Net Income from Discontinued Ops | $0 |
| Other Adjustments | $0 |
| NET INCOME | $2M |
| Net Income Deductions | $0 |
| BOTTOM LINE NET INCOME | $2M |
| D&A | $81.6K |
| EBIT | $2M |
| EBITDA | $2M |
| EPS | $382 |
| EPS Diluted | $382 |
| Item | Amount |
|---|---|
| Net Income | $2M |
| Depreciation & Amortization | $81.6K |
| Stock-Based Compensation | $0 |
| Deferred Income Tax | $0 |
| Other Non-Cash Items | $184.8K |
| Change in Working Capital | -$610.0K |
| OPERATING CASH FLOW | $1M |
| Capital Expenditure | -$544.4K |
| Acquisitions (Net) | $0 |
| Purchases of Investments | $0 |
| Sales/Maturities of Investments | $0 |
| Other Investing Activities | -$385.9K |
| NET CASH FROM INVESTING | -$930.4K |
| Net Debt Issuance | $0 |
| Common Stock Repurchased | $0 |
| Common Dividends Paid | $0 |
| Other Financing Activities | -$226.6K |
| NET CASH FROM FINANCING | -$226.6K |
| FREE CASH FLOW | $927.9K |
| Net Change in Cash | $3M |
