| Metric | Q2 2016 | Q1 2016 | Q2 2015 | QoQ Change | YoY Change |
|---|---|---|---|---|---|
| Revenue | $25.2B | $18.8B | — | 33.8% | — |
| Op. Income | $3.6B | $6.1B | — | -40.9% | — |
| Gross Margin | 100.0% | 100.0% | — | 0.0pp | — |
| Net Margin | 10.4% | 22.9% | — | -12.5pp | — |
| EPS (Diluted) | $0.60 | $1.10 | — | -45.5% | — |
| Free Cash Flow | $0 | $0 | — | — | — |
| Item | Amount |
|---|---|
| REVENUE | $25.2B |
| Cost of Revenue | $0 |
| GROSS PROFIT | $25.2B |
| R&D Expenses | $0 |
| Selling & Marketing | $0 |
| General & Administrative | $0 |
| SG&A Expenses | $0 |
| Other Expenses | $21.6B |
| Operating Expenses | $21.6B |
| Cost & Expenses | $21.6B |
| OPERATING INCOME | $3.6B |
| Interest Income | $15.8B |
| Interest Expense | $0 |
| Other Income/Expenses | $0 |
| INCOME BEFORE TAX | $3.6B |
| Income Tax Expense | $720M |
| Net Income from Continuing Ops | $2.9B |
| Net Income from Discontinued Ops | $0 |
| Other Adjustments | $0 |
| NET INCOME | $2.6B |
| Net Income Deductions | $556M |
| BOTTOM LINE NET INCOME | $2.5B |
| D&A | $0 |
| EBIT | $3.6B |
| EBITDA | $3.6B |
| EPS | $1 |
| EPS Diluted | $1 |
| Item | Amount |
|---|---|
| REVENUE | $25.2B |
| Cost of Revenue | $0 |
| GROSS PROFIT | $25.2B |
| R&D Expenses | $0 |
| Selling & Marketing | $0 |
| General & Administrative | $0 |
| SG&A Expenses | $0 |
| Other Expenses | $21.6B |
| Operating Expenses | $21.6B |
| Cost & Expenses | $21.6B |
| OPERATING INCOME | $3.6B |
| Interest Income | $15.8B |
| Interest Expense | $0 |
| Other Income/Expenses | $0 |
| INCOME BEFORE TAX | $3.6B |
| Income Tax Expense | $720M |
| Net Income from Continuing Ops | $2.9B |
| Net Income from Discontinued Ops | $0 |
| Other Adjustments | $0 |
| NET INCOME | $2.6B |
| Net Income Deductions | $556M |
| BOTTOM LINE NET INCOME | $2.5B |
| D&A | $0 |
| EBIT | $3.6B |
| EBITDA | $3.6B |
| EPS | $1 |
| EPS Diluted | $1 |
| Item | Amount |
|---|---|
| Net Income | $2.6B |
| Depreciation & Amortization | $0 |
| Stock-Based Compensation | $0 |
| Deferred Income Tax | $0 |
| Other Non-Cash Items | -$2.6B |
| Change in Working Capital | $0 |
| OPERATING CASH FLOW | $0 |
| Capital Expenditure | $0 |
| Acquisitions (Net) | $0 |
| Purchases of Investments | $0 |
| Sales/Maturities of Investments | $0 |
| Other Investing Activities | $0 |
| NET CASH FROM INVESTING | $0 |
| Net Debt Issuance | $0 |
| Common Stock Repurchased | $0 |
| Common Dividends Paid | $0 |
| Other Financing Activities | $0 |
| NET CASH FROM FINANCING | $0 |
| FREE CASH FLOW | $0 |
| Net Change in Cash | $0 |
| Item | Amount |
|---|---|
| Cash & Equivalents | $134.9B |
| Short-Term Investments | $0 |
| Net Receivables | $0 |
| Inventory | $0 |
| Other Current Assets | $0 |
| TOTAL CURRENT ASSETS | $134.9B |
| PP&E (Net) | $0 |
| Goodwill | $0 |
| Intangible Assets | $24.1B |
| Long-Term Investments | $1.2T |
| Tax Assets | $0 |
| Other Non-Current Assets | -$1.2T |
| TOTAL NON-CURRENT ASSETS | $1.2T |
| TOTAL ASSETS | $2.6T |
| Account Payables | $0 |
| Short-Term Debt | $0 |
| Deferred Revenue | $0 |
| Other Current Liabilities | -$1.6B |
| TOTAL CURRENT LIABILITIES | $42.1B |
| Long-Term Debt | $109.3B |
| Deferred Revenue NC | $0 |
| Deferred Tax Liabilities | $0 |
| Other Non-Current Liabilities | -$109.3B |
| TOTAL NON-CURRENT LIABILITIES | $2.4T |
| TOTAL LIABILITIES | $2.4T |
| Common Stock | $9.9B |
| Additional Paid-In Capital | $12.8B |
| Retained Earnings | $145.7B |
| Treasury Stock | $0 |
| Accum. Other Comp. Income | $22.9B |
| Other Equity | $22.9B |
| TOTAL STOCKHOLDERS' EQUITY | $191.3B |
| Minority Interest | $7.0B |
| TOTAL EQUITY | $198.3B |
| TOTAL LIABILITIES & EQUITY | $2.6T |
| Total Debt | $109.3B |
| Net Debt | -$25.5B |