| Metric | FY 2026 | Prior Q | FY 2025 | QoQ Change | YoY Change |
|---|---|---|---|---|---|
| Revenue | $1.3B | — | $1.2B | — | 9.5% |
| Op. Income | $322M | — | $230M | — | 40.2% |
| Gross Margin | 69.5% | — | 57.7% | — | 11.8pp |
| Net Margin | 16.4% | — | 8.1% | — | 8.3pp |
| EPS (Diluted) | $2.46 | — | $1.09 | — | 125.7% |
| Free Cash Flow | $455M | — | $338M | — | 34.7% |
| Item | Amount |
|---|---|
| REVENUE | $1.3B |
| Cost of Revenue | $400M |
| GROSS PROFIT | $913M |
| R&D Expenses | $263M |
| Selling & Marketing | $95M |
| General & Administrative | $233M |
| SG&A Expenses | $328M |
| Other Expenses | $0 |
| Operating Expenses | $591M |
| Cost & Expenses | $991M |
| OPERATING INCOME | $322M |
| Interest Income | $12M |
| Interest Expense | $57M |
| Other Income/Expenses | -$45M |
| INCOME BEFORE TAX | $277M |
| Income Tax Expense | $62M |
| Net Income from Continuing Ops | $215M |
| Net Income from Discontinued Ops | $0 |
| Other Adjustments | $0 |
| NET INCOME | $215M |
| Net Income Deductions | $0 |
| BOTTOM LINE NET INCOME | $215M |
| D&A | $0 |
| EBIT | $322M |
| EBITDA | $322M |
| EPS | $3 |
| EPS Diluted | $2 |
| Item | Amount |
|---|---|
| REVENUE | $1.3B |
| Cost of Revenue | $400M |
| GROSS PROFIT | $913M |
| R&D Expenses | $263M |
| Selling & Marketing | $95M |
| General & Administrative | $233M |
| SG&A Expenses | $328M |
| Other Expenses | $0 |
| Operating Expenses | $591M |
| Cost & Expenses | $991M |
| OPERATING INCOME | $322M |
| Interest Income | $12M |
| Interest Expense | $57M |
| Other Income/Expenses | -$45M |
| INCOME BEFORE TAX | $277M |
| Income Tax Expense | $62M |
| Net Income from Continuing Ops | $215M |
| Net Income from Discontinued Ops | $0 |
| Other Adjustments | $0 |
| NET INCOME | $215M |
| Net Income Deductions | $0 |
| BOTTOM LINE NET INCOME | $215M |
| D&A | $0 |
| EBIT | $322M |
| EBITDA | $322M |
| EPS | $3 |
| EPS Diluted | $2 |
| Item | Amount |
|---|---|
| Net Income | $215M |
| Depreciation & Amortization | $155M |
| Stock-Based Compensation | $73M |
| Deferred Income Tax | $40M |
| Other Non-Cash Items | $1M |
| Change in Working Capital | -$27M |
| OPERATING CASH FLOW | $457M |
| Capital Expenditure | -$2M |
| Acquisitions (Net) | $0 |
| Purchases of Investments | $0 |
| Sales/Maturities of Investments | $0 |
| Other Investing Activities | -$45M |
| NET CASH FROM INVESTING | -$47M |
| Net Debt Issuance | -$100M |
| Common Stock Repurchased | -$299M |
| Common Dividends Paid | $0 |
| Other Financing Activities | $867.0K |
| NET CASH FROM FINANCING | -$387M |
| FREE CASH FLOW | $455M |
| Net Change in Cash | $23M |
| Item | Amount |
|---|---|
| Cash & Equivalents | $319M |
| Short-Term Investments | $0 |
| Net Receivables | $124M |
| Inventory | $0 |
| Other Current Assets | $70M |
| TOTAL CURRENT ASSETS | $512M |
| PP&E (Net) | $39M |
| Goodwill | $1.6B |
| Intangible Assets | $1.1B |
| Long-Term Investments | $3M |
| Tax Assets | $0 |
| Other Non-Current Assets | $132M |
| TOTAL NON-CURRENT ASSETS | $2.9B |
| TOTAL ASSETS | $3.4B |
| Account Payables | $12M |
| Short-Term Debt | $10M |
| Deferred Revenue | $0 |
| Other Current Liabilities | $135M |
| TOTAL CURRENT LIABILITIES | $157M |
| Long-Term Debt | $957M |
| Deferred Revenue NC | $0 |
| Deferred Tax Liabilities | $145M |
| Other Non-Current Liabilities | $31M |
| TOTAL NON-CURRENT LIABILITIES | $1.2B |
| TOTAL LIABILITIES | $1.3B |
| Common Stock | $8.0K |
| Additional Paid-In Capital | $1.9B |
| Retained Earnings | $196M |
| Treasury Stock | $0 |
| Accum. Other Comp. Income | -$6M |
| Other Equity | $0 |
| TOTAL STOCKHOLDERS' EQUITY | $2.1B |
| Minority Interest | $0 |
| TOTAL EQUITY | $2.1B |
| TOTAL LIABILITIES & EQUITY | $3.4B |
| Total Debt | $1.0B |
| Net Debt | $683M |