HDB Q2 2023 Earnings Report — HDFC Bank Limited Revenue & Financial Results | Market Cap Arena

HDFC Bank LimitedHDB

Q2 2023 Earnings

Reported September 30, 2022

Quarter Comparison

Revenue

Operating Income

Gross Margin

Net Margin

EPS (Diluted)

Free Cash Flow

Metric	Q2 2023	Q1 2023	Q2 2022	QoQ Change	YoY Change
Revenue	$5.2B	$4.7B	—	11.3%	—
Op. Income	$1.6B	$1.4B	—	16.6%	—
Gross Margin	55.1%	54.7%	—	0.4pp	—
Net Margin	22.6%	21.7%	—	0.9pp	—
EPS (Diluted)	$0.32	$0.27	—	15.9%	—
Free Cash Flow	$0	$0	—	—	—

Revenue Flow

Item	Amount
REVENUE	$5.2B
Cost of Revenue	$2.3B
GROSS PROFIT	$2.9B
R&D Expenses	$0
Selling & Marketing	$0
General & Administrative	$492M
SG&A Expenses	$492M
Other Expenses	$798M
Operating Expenses	$1.3B
Cost & Expenses	$3.6B
OPERATING INCOME	$1.6B
Interest Income	$4.3B
Interest Expense	$1.9B
Other Income/Expenses	$0
INCOME BEFORE TAX	$1.6B
Income Tax Expense	$403M
Net Income from Continuing Ops	$1.2B
Net Income from Discontinued Ops	$0
Other Adjustments	$0
NET INCOME	$1.2B
Net Income Deductions	$0
BOTTOM LINE NET INCOME	$1.2B
D&A	$0
EBIT	$1.6B
EBITDA	$1.6B
EPS	$0
EPS Diluted	$0

Income Statement

Item	Amount
REVENUE	$5.2B
Cost of Revenue	$2.3B
GROSS PROFIT	$2.9B
R&D Expenses	$0
Selling & Marketing	$0
General & Administrative	$492M
SG&A Expenses	$492M
Other Expenses	$798M
Operating Expenses	$1.3B
Cost & Expenses	$3.6B
OPERATING INCOME	$1.6B
Interest Income	$4.3B
Interest Expense	$1.9B
Other Income/Expenses	$0
INCOME BEFORE TAX	$1.6B
Income Tax Expense	$403M
Net Income from Continuing Ops	$1.2B
Net Income from Discontinued Ops	$0
Other Adjustments	$0
NET INCOME	$1.2B
Net Income Deductions	$0
BOTTOM LINE NET INCOME	$1.2B
D&A	$0
EBIT	$1.6B
EBITDA	$1.6B
EPS	$0
EPS Diluted	$0

Cash Flow Statement

Item	Amount
Net Income	$1.2B
Depreciation & Amortization	$0
Stock-Based Compensation	$0
Deferred Income Tax	$0
Other Non-Cash Items	-$1.2B
Change in Working Capital	$0
OPERATING CASH FLOW	$0
Capital Expenditure	$0
Acquisitions (Net)	$0
Purchases of Investments	$0
Sales/Maturities of Investments	$0
Other Investing Activities	$0
NET CASH FROM INVESTING	$0
Net Debt Issuance	$0
Common Stock Repurchased	$0
Common Dividends Paid	$0
Other Financing Activities	$0
NET CASH FROM FINANCING	$0
FREE CASH FLOW	$0
Net Change in Cash	$0

Balance Sheet

Item	Amount
Cash & Equivalents	$10.8B
Short-Term Investments	$52.5B
Net Receivables	$1.7B
Inventory	$0
Other Current Assets	$0
TOTAL CURRENT ASSETS	$65.0B
PP&E (Net)	$752M
Goodwill	$796M
Intangible Assets	$0
Long-Term Investments	$164.2B
Tax Assets	$0
Other Non-Current Assets	$13.8B
TOTAL NON-CURRENT ASSETS	$179.6B
TOTAL ASSETS	$244.6B
Account Payables	$949M
Short-Term Debt	$14.4B
Deferred Revenue	$0
Other Current Liabilities	$177.4B
TOTAL CURRENT LIABILITIES	$201.5B
Long-Term Debt	$15.3B
Deferred Revenue NC	$0
Deferred Tax Liabilities	$0
Other Non-Current Liabilities	$0
TOTAL NON-CURRENT LIABILITIES	$15.3B
TOTAL LIABILITIES	$216.8B
Common Stock	$59M
Additional Paid-In Capital	$9.2B
Retained Earnings	$13.7B
Treasury Stock	$0
Accum. Other Comp. Income	$4.8B
Other Equity	$0
TOTAL STOCKHOLDERS' EQUITY	$27.7B
Minority Interest	$54M
TOTAL EQUITY	$27.7B
TOTAL LIABILITIES & EQUITY	$244.6B
Total Debt	$29.7B
Net Debt	$19.0B