GS Q1 2016 Earnings Report — The Goldman Sachs Group, Inc. Revenue & Financial Results | Market Cap Arena

The Goldman Sachs Group, Inc.GS

Q1 2016 Earnings

Reported May 5, 2016

Quarter Comparison

Revenue

Operating Income

Gross Margin

Net Margin

EPS (Diluted)

Free Cash Flow

Metric	Q1 2016	Q4 2015	Q1 2015	QoQ Change	YoY Change
Revenue	$7.8B	—	—	—	—
Op. Income	$1.6B	—	—	—	—
Gross Margin	81.2%	—	—	—	—
Net Margin	14.5%	—	—	—	—
EPS (Diluted)	$2.68	—	—	—	—
Free Cash Flow	-$4.5B	—	—	—	—

Revenue Flow

Item	Amount
REVENUE	$7.8B
Cost of Revenue	$1.5B
GROSS PROFIT	$6.3B
R&D Expenses	$0
Selling & Marketing	$122M
General & Administrative	$2.7B
SG&A Expenses	$2.8B
Other Expenses	$2.0B
Operating Expenses	$4.8B
Cost & Expenses	$6.2B
OPERATING INCOME	$1.6B
Interest Income	$2.3B
Interest Expense	$1.5B
Other Income/Expenses	$0
INCOME BEFORE TAX	$1.6B
Income Tax Expense	$441M
Net Income from Continuing Ops	$1.1B
Net Income from Discontinued Ops	$0
Other Adjustments	$0
NET INCOME	$1.1B
Net Income Deductions	$0
BOTTOM LINE NET INCOME	$1.2B
D&A	$239M
EBIT	$1.6B
EBITDA	$1.8B
EPS	$3
EPS Diluted	$3

Income Statement

Item	Amount
REVENUE	$7.8B
Cost of Revenue	$1.5B
GROSS PROFIT	$6.3B
R&D Expenses	$0
Selling & Marketing	$122M
General & Administrative	$2.7B
SG&A Expenses	$2.8B
Other Expenses	$2.0B
Operating Expenses	$4.8B
Cost & Expenses	$6.2B
OPERATING INCOME	$1.6B
Interest Income	$2.3B
Interest Expense	$1.5B
Other Income/Expenses	$0
INCOME BEFORE TAX	$1.6B
Income Tax Expense	$441M
Net Income from Continuing Ops	$1.1B
Net Income from Discontinued Ops	$0
Other Adjustments	$0
NET INCOME	$1.1B
Net Income Deductions	$0
BOTTOM LINE NET INCOME	$1.2B
D&A	$239M
EBIT	$1.6B
EBITDA	$1.8B
EPS	$3
EPS Diluted	$3

Cash Flow Statement

Item	Amount
Net Income	$1.1B
Depreciation & Amortization	$239M
Stock-Based Compensation	$1.7B
Deferred Income Tax	$0
Other Non-Cash Items	$0
Change in Working Capital	-$7.0B
OPERATING CASH FLOW	-$3.9B
Capital Expenditure	-$573M
Acquisitions (Net)	-$562M
Purchases of Investments	-$505M
Sales/Maturities of Investments	$322M
Other Investing Activities	-$1.8B
NET CASH FROM INVESTING	-$3.1B
Net Debt Issuance	$5.5B
Common Stock Repurchased	-$1.6B
Common Dividends Paid	-$387M
Other Financing Activities	$8.5B
NET CASH FROM FINANCING	$11.1B
FREE CASH FLOW	-$4.5B
Net Change in Cash	$4.1B

Balance Sheet

Item	Amount
Cash & Equivalents	$79.2B
Short-Term Investments	$128.5B
Net Receivables	$81.7B
Inventory	$0
Other Current Assets	$0
TOTAL CURRENT ASSETS	$289.3B
PP&E (Net)	$10.6B
Goodwill	$3.7B
Intangible Assets	$477M
Long-Term Investments	$335.6B
Tax Assets	$0
Other Non-Current Assets	$238.4B
TOTAL NON-CURRENT ASSETS	$588.7B
TOTAL ASSETS	$878.0B
Account Payables	$210.9B
Short-Term Debt	$139.5B
Deferred Revenue	$0
Other Current Liabilities	$104.9B
TOTAL CURRENT LIABILITIES	$462.7B
Long-Term Debt	$191.7B
Deferred Revenue NC	$0
Deferred Tax Liabilities	$0
Other Non-Current Liabilities	$136.8B
TOTAL NON-CURRENT LIABILITIES	$328.5B
TOTAL LIABILITIES	$791.2B
Common Stock	$9M
Additional Paid-In Capital	$52.5B
Retained Earnings	$84.0B
Treasury Stock	-$64.2B
Accum. Other Comp. Income	-$478M
Other Equity	$3.8B
TOTAL STOCKHOLDERS' EQUITY	$86.8B
Minority Interest	$0
TOTAL EQUITY	$86.8B
TOTAL LIABILITIES & EQUITY	$878.0B
Total Debt	$331.2B
Net Debt	$252.0B