GMEX

MKT CAP:$540978

GMEX Robotics Corp.

Market Cap

$540978

Consumer Cyclical·Specialty Retail·🇦🇺 Australia·NASDAQ

Consumer Cyc.·Specialty Retail·🇦🇺·NASDAQ

Stock Price

$0.37-$1.62 (-81.42%)

Apr 21, 2026

Company Details

GMEX Robotics Corp. is a holding company, which engages in the business of selling gym and fitness equipment. It also offers turnkey solutions for personal training studios and commercial gym chains. Its brands include Muscle Motion, Rapid ...

CEO

Yinying Lu

IPO Date

Aug 7, 2023

Website

www.GMEXRobotics.com

Key Metrics TTM

Revenue

$8M

-26.3% YoY

Net Income

-$14M

EPS (Diluted)

-$66.87

Free Cash Flow

-$3M

Revenue / Share

$12.92

Gross Margin

7.4%

Operating Margin

-124.0%

Net Margin

-181.2%

FCF Margin

-38.6%

P/S

0.1x

P/E

—

Earnings Reports

Q2 2025

Dec 30, 2025

$2M+2.3%EPS -$11.13

FY 2024

Jun 29, 2025

$3M-24.6%EPS -$44.31

Q4 2024

Jun 29, 2025

$2M-30.9%EPS $3.85

Q2 2024

Dec 30, 2024

$2M-17.6%EPS -$7.06

FY 2023

Jun 29, 2024

$4M-6.9%EPS -$85.02

Revenue & Profitability

Quarter	Revenue	Gross Profit	Operating Income
Q2 20	$4M	$984.9K	$539.6K
Q4 20	$3M	$948.3K	$383.8K
Q2 21	$5M	$2M	$1M
Q4 21	$3M	$611.6K	$245.6K
Q2 22	$3M	$1M	$642.7K
Q4 22	$2M	$57.6K	-$989.0K
Q2 23	$2M	$288.5K	-$2M
Q4 23	$2M	$51.3K	-$6M
Q2 24	$2M	$193.1K	-$775.0K
Q4 24	$2M	$152.7K	-$297.3K
Q2 25	$2M	$155.6K	-$3M

Valuation

Quarter	P/S	P/E
Q2 20	—	—
Q4 20	—	—
Q2 21	—	—
Q4 21	0.0x	0.2x
Q2 22	0.0x	0.7x
Q4 22	0.0x	—
Q2 23	0.0x	—
Q4 23	0.0x	—
Q2 24	0.0x	—
Q4 24	0.0x	—
Q2 25	0.0x	—

Operating Cash Flow

Quarter	Operating CF	Free CF
Q2 20	$438.0K	$0
Q4 20	$1M	$0
Q2 21	-$52.1K	$0
Q4 21	-$79.6K	$0
Q2 22	-$227.5K	-$227.5K
Q4 22	-$145.6K	-$145.6K
Q2 23	-$7M	$0
Q4 23	-$5M	$0
Q2 24	-$491.8K	-$491.8K
Q4 24	-$153.0K	-$153.0K
Q2 25	-$2M	-$2M

Capital Expenditures

Quarter	CapEx
Q2 20	$438.0K
Q4 20	$1M
Q2 21	$52.1K
Q4 21	$79.6K
Q2 22	$0
Q4 22	$5
Q2 23	$7M
Q4 23	$5M
Q2 24	$0
Q4 24	$5
Q2 25	$3

CapEx

OpEx vs Revenue Growth (YoY)

Quarter	Revenue Growth	OpEx Growth
Q2 22	-23.0%	-29.7%
Q4 22	-41.4%	+5.4%
Q2 23	-56.6%	+19.5%
Q4 23	-28.1%	+162.6%
Q2 24	-42.7%	+4.7%
Q4 24	-7.2%	-29.9%
Q2 25	-15.7%	-2.2%

Stock-Based Compensation

Quarter	SBC ($)	% of Revenue
Q2 20	$0	0.0%
Q4 20	$0	0.0%
Q2 21	$0	0.0%
Q4 21	$0	0.0%
Q2 22	$0	0.0%
Q4 22	$0	0.0%
Q2 23	$0	0.0%
Q4 23	$0	0.0%
Q2 24	$0	0.0%
Q4 24	$0	0.0%
Q2 25	$0	0.0%

OpEx Breakdown

Quarter	SG&A
Q2 20	$445.3K
Q4 20	$564.6K
Q2 21	$741.4K
Q4 21	$366.1K
Q2 22	$495.5K
Q4 22	$1M
Q2 23	$3M
Q4 23	$6M
Q2 24	$968.1K
Q4 24	$450.0K
Q2 25	$3M

War Chest

Quarter	Cash	Short-term Investments	Total
Q4 20	$1M	$0	$1M
Q2 21	$253.2K	$0	$253.2K
Q4 21	$716.1K	$1M	$2M
Q2 22	$409.8K	$824.8K	$1M
Q4 22	$236.8K	$494.3K	$731.1K
Q2 23	$4M	$166.1K	$4M
Q4 23	$939.0K	$125.0K	$1M
Q2 24	$459.3K	$119.7K	$579.0K
Q4 24	$2M	$0	$2M

Shares Outstanding

Quarter	Shares (Diluted)	QoQ Change	YoY Change
Q2 20	87K	—	—
Q4 20	87K	0.0%	—
Q2 21	87K	0.0%	—
Q4 21	87K	0.0%	—
Q2 22	87K	0.0%	0.0%
Q4 22	87K	0.0%	0.0%
Q2 23	87K	0.0%	0.0%
Q4 23	127K	+45.7%	+45.7%
Q2 24	157K	+24.2%	+81.0%
Q4 24	164K	+4.5%	+89.0%
Q2 25	581K	+253.7%	+568.6%

Shares Outstanding