GLOP-PA (GasLog Partners LP) Stock Financials & Earnings | Market Cap Arena

GLOP-PA (GasLog Partners LP) Stock Financials & Earnings | Market Cap Arena

GLOP-PAGasLog Partners LP

Mkt Cap$413M

Energy·Oil & Gas Midstream· Greece·NYSE

Revenue (TTM)$278M

Net Income (TTM)-$20M

EPS (TTM)-$0.39

Free Cash Flow (TTM)$281M

Gross Margin33.1%

Op. Margin28.2%

Net Margin-7.2%

FCF Margin101.0%

P/S Ratio (TTM)1.5x

P/E Ratio (TTM)—

YoY Rev Growth-21.9%

Employees—

Earnings Reports

Revenue & Profitability

Quarter	Revenue	Gross Profit	Op. Income
Q1 23	$99M	$58M	$52M
Q2 23	$97M	$54M	$48M
Q3 23	$101M	$54M	$47M
Q4 23	$101M	$54M	$50M
Q1 24	$98M	$55M	$51M
Q2 24	$87M	$44M	$39M
Q3 24	$86M	$41M	$38M
Q4 24	$85M	$33M	$28M
Q1 25	$80M	$31M	$27M
Q2 25	$70M	$21M	$18M
Q3 25	$61M	$15M	$12M
Q4 25	$67M	$25M	$21M

Valuation

Quarter	P/S	P/E
Q1 23	1.1x	3.4x
Q2 23	1.0x	2.7x
Q3 23	1.0x	2.9x
Q4 23	1.0x	3.0x
Q1 24	1.0x	2.7x
Q2 24	1.1x	2.7x
Q3 24	1.1x	2.4x
Q4 24	1.2x	2.7x
Q1 25	1.2x	3.3x
Q2 25	1.3x	5.9x
Q3 25	1.4x	32.2x
Q4 25	1.5x	—

Operating Cash Flow

Quarter	Operating CF	Free CF
Q2 20	$54M	$48M
Q3 20	$44M	$37M
Q4 20	$57M	$52M
Q1 21	$55M	$50M
Q2 21	$58M	$51M
Q3 21	$62M	$58M
Q4 21	$59M	$55M
Q1 22	$59M	$58M
Q2 22	$64M	$63M
Q3 22	$64M	$63M
Q4 22	$92M	$91M
Q1 23	$67M	$63M

Capital Expenditures

CapEx

Quarter	CapEx
Q2 20	$7M
Q3 20	$7M
Q4 20	$5M
Q1 21	$6M
Q2 21	$7M
Q3 21	$3M
Q4 21	$4M
Q1 22	$971K
Q2 22	$248K
Q3 22	$399K
Q4 22	$927K
Q1 23	$3M

OpEx vs Revenue Growth (YoY)

Quarter	Revenue Growth	OpEx Growth
Q1 23	+15.9%	+1.6%
Q2 23	+14.2%	-34.8%
Q3 23	+5.3%	+23.8%
Q4 23	-3.7%	+0.3%
Q1 24	-1.0%	-0.5%
Q2 24	-10.0%	-3.3%
Q3 24	-15.0%	-10.1%
Q4 24	-15.7%	+12.3%
Q1 25	-18.2%	+12.4%
Q2 25	-19.5%	+9.2%
Q3 25	-29.0%	+1.7%
Q4 25	-21.6%	-20.1%

Stock-Based Compensation

Quarter	SBC ($)	% of Revenue
Q2 20	$362K	0.4%
Q3 20	$1M	1.6%
Q4 20	$75K	0.1%
Q1 21	$73K	0.1%
Q2 21	$94K	0.1%
Q3 21	$99K	0.1%
Q4 21	$112K	0.1%
Q1 22	$260K	0.3%
Q2 22	$203K	0.2%
Q3 22	$149K	0.2%
Q4 22	$148K	0.1%
Q1 23	$146K	0.1%

OpEx Breakdown

Quarter	G&A	SG&A
Q1 23	$6M	—
Q2 23	—	$6M
Q3 23	—	$7M
Q4 23	—	$4M
Q1 24	—	$4M
Q2 24	—	$4M
Q3 24	—	$4M
Q4 24	—	$4M
Q1 25	—	$4M
Q2 25	—	$3M
Q3 25	—	$3M
Q4 25	—	$3M

War Chest

Quarter	Cash	Short-term Investments	Total
Q1 23	$226M	$57M	$283M
Q2 23	$286M	$0	$286M
Q3 23	$69M	$9M	$78M
Q4 23	$12M	$0	$12M
Q1 24	$9M	$0	$9M
Q2 24	$4M	$0	$4M
Q3 24	$4M	$0	$4M
Q4 24	$8M	$0	$8M
Q1 25	$7M	$0	$7M
Q2 25	$2M	$0	$2M
Q3 25	$3M	$0	$3M
Q4 25	$5M	$0	$5M

Shares Outstanding

Shares Outstanding

Quarter	Shares (Diluted)	QoQ Change
Q1 23	54M	+0.0%
Q2 23	54M	+0.0%
Q3 23	48M	-11.4%
Q4 23	51M	+6.7%
Q1 24	51M	+0.0%
Q2 24	51M	+0.0%
Q3 24	51M	+0.0%
Q4 24	51M	+0.0%
Q1 25	51M	+0.0%
Q2 25	51M	+0.0%
Q3 25	51M	+0.0%
Q4 25	51M	+0.0%

Revenue Per Employee

Revenue / Employee

Year	Revenue/Employee	Employees
FY 14	$105K	1K
FY 15	$164K	1K
FY 16	$171K	1K
FY 17	$217K	1K
FY 18	$232K	2K
FY 19	$229K	2K
FY 20	$179K	2K
FY 21	$145K	2K
FY 22	$168K	2K
FY 23	$197K	2K
FY 24	$196K	2K
FY 25	$153K	2K