| Metric | Q2 2025 | Q1 2025 | Q2 2024 | QoQ Change | YoY Change |
|---|---|---|---|---|---|
| Revenue | $1.5B | — | $1.8B | — | -16.5% |
| Op. Income | $199M | — | $636M | — | -68.8% |
| Gross Margin | 73.0% | — | 91.9% | — | -18.9pp |
| Net Margin | 8.3% | — | 22.9% | — | -14.7pp |
| EPS (Diluted) | $0.77 | — | $2.80 | — | -72.3% |
| Free Cash Flow | -$987M | — | $904M | — | -209.2% |
| Item | Amount |
|---|---|
| REVENUE | $1.5B |
| Cost of Revenue | $406M |
| GROSS PROFIT | $1.1B |
| R&D Expenses | $0 |
| Selling & Marketing | $0 |
| General & Administrative | $354M |
| SG&A Expenses | $354M |
| Other Expenses | $544M |
| Operating Expenses | $898M |
| Cost & Expenses | $1.3B |
| OPERATING INCOME | $199M |
| Interest Income | $876M |
| Interest Expense | $0 |
| Other Income/Expenses | $0 |
| INCOME BEFORE TAX | $199M |
| Income Tax Expense | $74M |
| Net Income from Continuing Ops | $124M |
| Net Income from Discontinued Ops | $0 |
| Other Adjustments | $0 |
| NET INCOME | $124M |
| Net Income Deductions | $0 |
| BOTTOM LINE NET INCOME | $124M |
| D&A | $48M |
| EBIT | $199M |
| EBITDA | $247M |
| EPS | $1 |
| EPS Diluted | $1 |
| Item | Amount |
|---|---|
| REVENUE | $1.5B |
| Cost of Revenue | $406M |
| GROSS PROFIT | $1.1B |
| R&D Expenses | $0 |
| Selling & Marketing | $0 |
| General & Administrative | $354M |
| SG&A Expenses | $354M |
| Other Expenses | $544M |
| Operating Expenses | $898M |
| Cost & Expenses | $1.3B |
| OPERATING INCOME | $199M |
| Interest Income | $876M |
| Interest Expense | $0 |
| Other Income/Expenses | $0 |
| INCOME BEFORE TAX | $199M |
| Income Tax Expense | $74M |
| Net Income from Continuing Ops | $124M |
| Net Income from Discontinued Ops | $0 |
| Other Adjustments | $0 |
| NET INCOME | $124M |
| Net Income Deductions | $0 |
| BOTTOM LINE NET INCOME | $124M |
| D&A | $48M |
| EBIT | $199M |
| EBITDA | $247M |
| EPS | $1 |
| EPS Diluted | $1 |
| Item | Amount |
|---|---|
| Net Income | $124M |
| Depreciation & Amortization | $50M |
| Stock-Based Compensation | $0 |
| Deferred Income Tax | $0 |
| Other Non-Cash Items | $646M |
| Change in Working Capital | -$1.8B |
| OPERATING CASH FLOW | -$1.0B |
| Capital Expenditure | $15M |
| Acquisitions (Net) | $0 |
| Purchases of Investments | $0 |
| Sales/Maturities of Investments | $0 |
| Other Investing Activities | -$54M |
| NET CASH FROM INVESTING | -$39M |
| Net Debt Issuance | $176M |
| Common Stock Repurchased | $0 |
| Common Dividends Paid | -$64M |
| Other Financing Activities | $1.6B |
| NET CASH FROM FINANCING | $1.7B |
| FREE CASH FLOW | -$987M |
| Net Change in Cash | $1.0B |
| Item | Amount |
|---|---|
| Cash & Equivalents | $4.4B |
| Short-Term Investments | $0 |
| Net Receivables | $0 |
| Inventory | $0 |
| Other Current Assets | $0 |
| TOTAL CURRENT ASSETS | $4.4B |
| PP&E (Net) | $814M |
| Goodwill | $0 |
| Intangible Assets | $246M |
| Long-Term Investments | $21.1B |
| Tax Assets | $0 |
| Other Non-Current Assets | $609M |
| TOTAL NON-CURRENT ASSETS | $22.8B |
| TOTAL ASSETS | $27.2B |
| Account Payables | $0 |
| Short-Term Debt | $0 |
| Deferred Revenue | $0 |
| Other Current Liabilities | $15.5B |
| TOTAL CURRENT LIABILITIES | $15.5B |
| Long-Term Debt | $1.6B |
| Deferred Revenue NC | $0 |
| Deferred Tax Liabilities | $0 |
| Other Non-Current Liabilities | $5.0B |
| TOTAL NON-CURRENT LIABILITIES | $6.6B |
| TOTAL LIABILITIES | $22.2B |
| Common Stock | $1M |
| Additional Paid-In Capital | $575M |
| Retained Earnings | $3.0B |
| Treasury Stock | $0 |
| Accum. Other Comp. Income | $1.4B |
| Other Equity | $0 |
| TOTAL STOCKHOLDERS' EQUITY | $5.0B |
| Minority Interest | $0 |
| TOTAL EQUITY | $5.0B |
| TOTAL LIABILITIES & EQUITY | $27.2B |
| Total Debt | $1.6B |
| Net Debt | -$2.8B |