Rankings
▼
Calendar
FWRG (First Watch Restaurant Group, Inc.) Stock Financials & Earnings | Market Cap Arena
FWRG
First Watch Restaurant Group, Inc.
Mkt Cap
$767M
Consumer Cyclical
·
Restaurants
·
🇺🇸 United States
·
NASDAQ
Revenue (TTM)
$1.2B
Net Income (TTM)
$19M
EPS (TTM)
$0.31
Free Cash Flow (TTM)
-$31M
Gross Margin
13.0%
Op. Margin
2.8%
Net Margin
1.6%
FCF Margin
-2.5%
P/S Ratio (TTM)
0.6x
P/E Ratio (TTM)
39.5x
YoY Rev Growth
+20.3%
Employees
—
Earnings Reports
▶
Q4 2025
Browse All Reports
Quarterly
FY
Revenue & Profitability
Revenue
Gross Profit
Operating Income
Quarter
Revenue
Gross Profit
Op. Income
Q1 23
$211M
$48M
$15M
Q2 23
$216M
$48M
$11M
Q3 23
$219M
$44M
$8M
Q4 23
$245M
$50M
$7M
Q1 24
$242M
$53M
$12M
Q2 24
$259M
$59M
$16M
Q3 24
$252M
$50M
$6M
Q4 24
$263M
$51M
$4M
Q1 25
$282M
$216M
$1M
Q2 25
$308M
$60M
$7M
Q3 25
$316M
$68M
$10M
Q4 25
$316M
-$184M
$15M
marketcaparena.com
Valuation
P/S Ratio
P/E Ratio
Quarter
P/S
P/E
Q1 23
1.0x
66.0x
Q2 23
1.0x
45.5x
Q3 23
0.9x
34.5x
Q4 23
0.9x
30.2x
Q1 24
0.8x
33.0x
Q2 24
0.8x
31.7x
Q3 24
0.8x
36.8x
Q4 24
0.8x
40.5x
Q1 25
0.7x
81.1x
Q2 25
0.7x
287.2x
Q3 25
0.7x
216.1x
Q4 25
0.6x
39.5x
marketcaparena.com
Operating Cash Flow
Operating Cash Flow
Free Cash Flow
Quarter
Operating CF
Free CF
Q1 23
$21M
$7M
Q2 23
$34M
$19M
Q3 23
$17M
-$6M
Q4 23
$22M
-$10M
Q1 24
$25M
-$4M
Q2 24
$32M
$2M
Q3 24
$36M
$7M
Q4 24
$23M
-$18M
Q1 25
$20M
-$16M
Q2 25
$39M
-$2M
Q3 25
$48M
$5M
Q4 25
$18M
-$18M
marketcaparena.com
Capital Expenditures
CapEx
Quarter
CapEx
Q1 23
$15M
Q2 23
$15M
Q3 23
$23M
Q4 23
$32M
Q1 24
$29M
Q2 24
$30M
Q3 24
$29M
Q4 24
$41M
Q1 25
$37M
Q2 25
$41M
Q3 25
$43M
Q4 25
$36M
marketcaparena.com
OpEx vs Revenue Growth (YoY)
Revenue Growth
OpEx Growth
Quarter
Revenue Growth
OpEx Growth
Q1 23
+22.1%
+18.6%
Q2 23
+17.3%
+14.2%
Q3 23
+17.3%
+14.8%
Q4 23
+31.7%
+29.0%
Q1 24
+14.7%
+17.4%
Q2 24
+19.5%
+18.1%
Q3 24
+14.8%
+16.0%
Q4 24
+7.6%
+9.1%
Q1 25
+16.4%
+22.1%
Q2 25
+19.1%
+24.1%
Q3 25
+25.6%
+24.7%
Q4 25
+20.2%
+16.0%
marketcaparena.com
Stock-Based Compensation
SBC ($)
% of Revenue
Quarter
SBC ($)
% of Revenue
Q1 23
$1M
0.7%
Q2 23
$2M
1.0%
Q3 23
$2M
0.8%
Q4 23
$2M
0.9%
Q1 24
$2M
0.8%
Q2 24
$2M
0.9%
Q3 24
$2M
0.8%
Q4 24
$2M
0.8%
Q1 25
$2M
0.8%
Q2 25
$3M
0.9%
Q3 25
$3M
0.9%
Q4 25
$3M
0.9%
marketcaparena.com
OpEx Breakdown
G&A
S&M
Quarter
G&A
S&M
Q1 23
$23M
—
Q2 23
$25M
—
Q3 23
$25M
—
Q4 23
$30M
—
Q1 24
$28M
—
Q2 24
$27M
—
Q3 24
$28M
—
Q4 24
$31M
—
Q1 25
$30M
—
Q2 25
$33M
—
Q3 25
$33M
$4M
Q4 25
$33M
—
marketcaparena.com
Revenue Segments
Franchise
Franchisor Owned Outlet
Quarter
Franchise
Franchisor Owned Outlet
Q1 25
$3M
$280M
marketcaparena.com
War Chest
Cash & Equivalents
Short-Term Investments
Quarter
Cash
Short-term Investments
Total
Q1 23
$54M
$0
$54M
Q2 23
$67M
$0
$67M
Q3 23
$40M
$0
$40M
Q4 23
$50M
$0
$50M
Q1 24
$43M
$0
$43M
Q2 24
$45M
$0
$45M
Q3 24
$51M
$0
$51M
Q4 24
$33M
$0
$33M
Q1 25
$19M
$0
$19M
Q2 25
$19M
$0
$19M
Q3 25
$21M
$0
$21M
Q4 25
$21M
$0
$21M
marketcaparena.com
Shares Outstanding
Shares Outstanding
Quarter
Shares (Diluted)
QoQ Change
Q1 23
61M
+2.4%
Q2 23
61M
+0.6%
Q3 23
62M
+1.0%
Q4 23
62M
+0.4%
Q1 24
62M
+1.0%
Q2 24
62M
-0.0%
Q3 24
62M
-1.0%
Q4 24
62M
+0.8%
Q1 25
61M
-2.5%
Q2 25
63M
+3.0%
Q3 25
63M
+0.4%
Q4 25
63M
+0.0%
marketcaparena.com
Revenue Per Employee
Revenue / Employee
Year
Revenue/Employee
Employees
FY 18
—
—
FY 19
—
—
FY 20
—
—
FY 21
$60K
10K
FY 22
$61K
12K
FY 23
$64K
14K
FY 24
$68K
15K
FY 25
$1M
1K
marketcaparena.com