Rankings
▼
Calendar
FWONA (Formula One Group) Stock Financials & Earnings | Market Cap Arena
FWONA
Formula One Group
Mkt Cap
$20B
Communication Services
·
Entertainment
·
🇺🇸 United States
·
NASDAQ
Revenue (TTM)
$4.5B
Net Income (TTM)
$803M
EPS (TTM)
$3.16
Free Cash Flow (TTM)
$769M
Gross Margin
31.1%
Op. Margin
13.3%
Net Margin
17.9%
FCF Margin
17.2%
P/S Ratio (TTM)
4.4x
P/E Ratio (TTM)
24.7x
YoY Rev Growth
+22.7%
Employees
—
Earnings Reports
▶
Q4 2025
NEW
Browse All Reports
Quarterly
FY
Revenue & Profitability
Revenue
Gross Profit
Operating Income
Quarter
Revenue
Gross Profit
Op. Income
Q1 23
$381M
$175M
$16M
Q2 23
$724M
$205M
$52M
Q3 23
$887M
$272M
$107M
Q4 23
$1.2B
$330M
$122M
Q1 24
$587M
$282M
$95M
Q2 24
$988M
$255M
$59M
Q3 24
$911M
$316M
$110M
Q4 24
$1.2B
$312M
$23M
Q1 25
$447M
$122M
-$67M
Q2 25
$1.3B
$474M
$280M
Q3 25
$1.1B
$421M
$158M
Q4 25
$1.6B
$376M
$225M
marketcaparena.com
Revenue Breakdown
FWONA
Formula One Group
Revenue Breakdown
Q4 2025
marketcaparena.com
Valuation
P/S Ratio
P/E Ratio
Quarter
P/S
P/E
Q1 23
7.7x
41.0x
Q2 23
7.7x
40.6x
Q3 23
7.2x
39.8x
Q4 23
6.2x
107.3x
Q1 24
5.8x
53.5x
Q2 24
5.4x
71.2x
Q3 24
5.3x
71.4x
Q4 24
5.4x
—
Q1 25
5.7x
—
Q2 25
5.1x
72.7x
Q3 25
4.9x
89.4x
Q4 25
4.4x
24.7x
marketcaparena.com
Operating Cash Flow
Operating Cash Flow
Free Cash Flow
Quarter
Operating CF
Free CF
Q1 23
$257M
$195M
Q2 23
$51M
-$67M
Q3 23
$246M
$118M
Q4 23
$65M
-$53M
Q1 24
$140M
$113M
Q2 24
$261M
$248M
Q3 24
$186M
$174M
Q4 24
-$20M
-$43M
Q1 25
$381M
$348M
Q2 25
$237M
$215M
Q3 25
$185M
$182M
Q4 25
$85M
$24M
marketcaparena.com
Capital Expenditures
CapEx
Quarter
CapEx
Q1 23
$62M
Q2 23
$118M
Q3 23
$128M
Q4 23
$118M
Q1 24
$27M
Q2 24
$13M
Q3 24
$12M
Q4 24
$23M
Q1 25
$33M
Q2 25
$22M
Q3 25
$3M
Q4 25
$61M
marketcaparena.com
OpEx vs Revenue Growth (YoY)
Revenue Growth
OpEx Growth
Quarter
Revenue Growth
OpEx Growth
Q1 23
+5.8%
+7.0%
Q2 23
-2.7%
-3.3%
Q3 23
+24.1%
+19.8%
Q4 23
+63.1%
+55.4%
Q1 24
+54.1%
+34.8%
Q2 24
+36.5%
+38.2%
Q3 24
+2.7%
+2.7%
Q4 24
-5.1%
+3.2%
Q1 25
-23.9%
+4.5%
Q2 25
+35.7%
+14.2%
Q3 25
+19.1%
+15.7%
Q4 25
+37.9%
+21.0%
marketcaparena.com
Stock-Based Compensation
SBC ($)
% of Revenue
Quarter
SBC ($)
% of Revenue
Q1 23
$5M
1.3%
Q2 23
$5M
0.7%
Q3 23
$4M
0.5%
Q4 23
$6M
0.5%
Q1 24
$13M
2.2%
Q2 24
$6M
0.6%
Q3 24
$20M
2.1%
Q4 24
$6M
0.5%
Q1 25
$2M
0.4%
Q2 25
$6M
0.4%
Q3 25
$13M
1.2%
Q4 25
-$2M
-0.1%
marketcaparena.com
OpEx Breakdown
G&A
S&M
SG&A
Quarter
G&A
S&M
SG&A
Q2 23
—
—
$69M
Q3 23
—
—
$79M
Q4 23
$65M
$28M
—
Q3 24
—
—
$113M
Q4 24
$79M
$34M
—
Q3 25
—
—
$131M
Q4 25
—
—
$151M
marketcaparena.com
Revenue Segments
Formula 1
Other
Quarter
Formula 1
Other
Q3 24
$848M
$63M
Q1 25
$400M
$47M
Q2 25
$1.2B
$138M
marketcaparena.com
War Chest
Cash & Equivalents
Short-Term Investments
Quarter
Cash
Short-term Investments
Total
Q1 23
$1.6B
$0
$1.6B
Q2 23
$1.5B
$0
$1.5B
Q3 23
$1.5B
$0
$1.5B
Q4 23
$1.4B
$0
$1.4B
Q1 24
$1.2B
$0
$1.2B
Q2 24
$1.5B
$0
$1.5B
Q3 24
$3.1B
$0
$3.1B
Q4 24
$2.6B
$0
$2.6B
Q1 25
$3.1B
$0
$3.1B
Q2 25
$3.1B
$0
$3.1B
Q3 25
$1.3B
$0
$1.3B
Q4 25
$1.1B
$0
$1.1B
marketcaparena.com
Shares Outstanding
Shares Outstanding
Quarter
Shares (Diluted)
QoQ Change
Q1 23
237M
-5.1%
Q2 23
244M
+3.0%
Q3 23
244M
+0.0%
Q4 23
235M
-3.8%
Q1 24
243M
+3.6%
Q2 24
238M
-2.1%
Q3 24
244M
+2.5%
Q4 24
249M
+2.2%
Q1 25
257M
+3.1%
Q2 25
252M
-1.9%
Q3 25
252M
+0.0%
Q4 25
252M
+0.0%
marketcaparena.com
Revenue Per Employee
Revenue / Employee
Year
Revenue/Employee
Employees
FY 14
$1M
4K
FY 15
$1M
3K
FY 16
$0
4K
FY 17
$414K
4K
FY 18
$401K
5K
FY 19
$303K
7K
FY 20
$164K
7K
FY 21
$314K
7K
FY 22
$357K
7K
FY 23
$503K
6K
FY 24
$3M
1K
FY 25
$3M
2K
marketcaparena.com