| Metric | FY 2012 | Prior Q | FY 2011 | QoQ Change | YoY Change |
|---|---|---|---|---|---|
| Revenue | $5.8B | — | — | — | — |
| Op. Income | $1.2B | — | — | — | — |
| Gross Margin | 48.1% | — | — | — | — |
| Net Margin | 13.2% | — | — | — | — |
| EPS (Diluted) | $2.21 | — | — | — | — |
| Free Cash Flow | $874M | — | — | — | — |
| Item | Amount |
|---|---|
| REVENUE | $5.8B |
| Cost of Revenue | $3.0B |
| GROSS PROFIT | $2.8B |
| R&D Expenses | $353M |
| Selling & Marketing | $0 |
| General & Administrative | $0 |
| SG&A Expenses | $1.3B |
| Other Expenses | $0 |
| Operating Expenses | $1.6B |
| Cost & Expenses | $4.6B |
| OPERATING INCOME | $1.2B |
| Interest Income | $0 |
| Interest Expense | $0 |
| Other Income/Expenses | -$43M |
| INCOME BEFORE TAX | $1.1B |
| Income Tax Expense | $364M |
| Net Income from Continuing Ops | $764M |
| Net Income from Discontinued Ops | $0 |
| Other Adjustments | $0 |
| NET INCOME | $764M |
| Net Income Deductions | $0 |
| BOTTOM LINE NET INCOME | $764M |
| D&A | $145M |
| EBIT | $1.1B |
| EBITDA | $1.3B |
| EPS | $2 |
| EPS Diluted | $2 |
| Item | Amount |
|---|---|
| REVENUE | $5.8B |
| Cost of Revenue | $3.0B |
| GROSS PROFIT | $2.8B |
| R&D Expenses | $353M |
| Selling & Marketing | $0 |
| General & Administrative | $0 |
| SG&A Expenses | $1.3B |
| Other Expenses | $0 |
| Operating Expenses | $1.6B |
| Cost & Expenses | $4.6B |
| OPERATING INCOME | $1.2B |
| Interest Income | $0 |
| Interest Expense | $0 |
| Other Income/Expenses | -$43M |
| INCOME BEFORE TAX | $1.1B |
| Income Tax Expense | $364M |
| Net Income from Continuing Ops | $764M |
| Net Income from Discontinued Ops | $0 |
| Other Adjustments | $0 |
| NET INCOME | $764M |
| Net Income Deductions | $0 |
| BOTTOM LINE NET INCOME | $764M |
| D&A | $145M |
| EBIT | $1.1B |
| EBITDA | $1.3B |
| EPS | $2 |
| EPS Diluted | $2 |
| Item | Amount |
|---|---|
| Net Income | $764M |
| Depreciation & Amortization | $145M |
| Stock-Based Compensation | $29M |
| Deferred Income Tax | $0 |
| Other Non-Cash Items | $0 |
| Change in Working Capital | $7M |
| OPERATING CASH FLOW | $944M |
| Capital Expenditure | -$70M |
| Acquisitions (Net) | -$287M |
| Purchases of Investments | $0 |
| Sales/Maturities of Investments | $0 |
| Other Investing Activities | $8M |
| NET CASH FROM INVESTING | -$348M |
| Net Debt Issuance | $0 |
| Common Stock Repurchased | $0 |
| Common Dividends Paid | $0 |
| Other Financing Activities | -$596M |
| NET CASH FROM FINANCING | -$596M |
| FREE CASH FLOW | $874M |
| Net Change in Cash | $0 |
