FTEL

MKT CAP:$178830

Fitell Corporation

Market Cap

$178830

Consumer Cyclical·Specialty Retail·🇦🇺 Australia·NASDAQ

Consumer Cyc.·Specialty Retail·🇦🇺·NASDAQ

Stock Price

$0.51-$3.92 (-88.60%)

Apr 13, 2026

Company Details

GMEX Robotics Corp. is a holding company, which engages in the business of selling gym and fitness equipment. It also offers turnkey solutions for personal training studios and commercial gym chains. Its brands include Muscle Motion, Rapid ...

CEO

Yinying Lu

IPO Date

Aug 8, 2023

Website

www.fitellcorp.com

Key Metrics TTM

Revenue

$10M

— YoY

Net Income

-$2M

EPS (Diluted)

-$32.48

Free Cash Flow

-$13M

Revenue / Share

$60.89

Gross Margin

27.1%

Operating Margin

-19.9%

Net Margin

-22.8%

FCF Margin

-132.7%

P/S

0.0x

P/E

—

Earnings Reports

FY 2025

Nov 14, 2025

$5MEPS -$4.64

Q4 2025

Nov 14, 2025

$3MEPS $6.08

Q2 2025

Dec 30, 2024

$3MEPS -$10.72

FY 2023

Oct 30, 2023

$5M+47.3%EPS -$27.84

Q4 2023

Oct 30, 2023

$2M-46.5%EPS -$26.88

Revenue & Profitability

Quarter	Revenue	Gross Profit	Operating Income
Q2 21	$4M	$984.9K	$539.6K
Q4 21	$3M	$2M	$383.8K
Q4 22	$3M	$1M	$126.6K
Q2 23	$3M	$2M	$642.7K
Q4 23	$2M	$580.7K	-$989.0K
Q2 25	$3M	$292.2K	-$1M
Q4 25	$3M	$240.7K	-$468.7K

Valuation

Quarter	P/S	P/E
Q2 21	—	—
Q4 21	—	—
Q4 22	—	—
Q2 23	15.3x	—
Q4 23	18.4x	—
Q2 25	135.9x	—
Q4 25	8.5x	—

Operating Cash Flow

Quarter	Operating CF	Free CF
Q2 21	$438.0K	$438.0K
Q4 21	$1M	$1M
Q2 22	-$52.1K	-$52.1K
Q4 22	-$79.6K	-$105.5K
Q2 23	-$227.5K	-$227.5K
Q4 23	-$145.6K	-$145.6K
Q2 24	-$7M	-$7M
Q4 24	-$5M	-$5M
Q2 25	-$744.0K	-$744.0K
Q4 25	-$272.4K	-$272.4K

Capital Expenditures

Quarter	CapEx
Q2 21	$0
Q4 21	$0
Q2 22	$0
Q4 22	$25.9K
Q2 23	$0
Q4 23	$4
Q2 24	$0
Q4 24	$0
Q2 25	$0
Q4 25	$3

CapEx

OpEx vs Revenue Growth (YoY)

Quarter	Revenue Growth	OpEx Growth
Q4 23	-56.0%	-20.3%
Q2 25	-11.1%	+47.3%
Q4 25	-21.7%	-3.5%

Stock-Based Compensation

Quarter	SBC ($)	% of Revenue
Q2 21	$0	0.0%
Q4 21	$0	0.0%
Q2 22	$0	—
Q4 22	$0	0.0%
Q2 23	$2M	73.3%
Q4 23	-$840.0K	-48.1%
Q2 24	$0	—
Q4 24	$38	—
Q2 25	$0	0.0%
Q4 25	$0	0.0%

OpEx Breakdown

Quarter	G&A	S&M
Q2 21	$186.7K	$128.7K
Q4 21	$1M	$208.2K
Q4 22	$1M	$310.9K
Q2 23	$1M	$227.4K
Q4 23	$2M	$227.6K
Q2 25	$1M	$209.1K
Q4 25	$2M	$207.5K

War Chest

Quarter	Cash	Short-term Investments	Total
Q2 21	$0	$4M	$4M
Q4 21	$1M	$304.5K	$2M
Q2 22	$253.2K	$429.2K	$682.4K
Q4 22	$716.1K	$1M	$2M
Q2 23	$409.8K	$824.8K	$1M
Q4 23	$236.8K	$494.3K	$731.1K
Q4 24	$939.0K	$125.0K	$1M
Q2 25	$741.9K	$193.4K	$935.2K
Q4 25	$3M	$0	$3M

Shares Outstanding

Quarter	Shares (Diluted)	QoQ Change	YoY Change
Q2 21	87K	—	—
Q4 21	55K	-37.0%	—
Q4 22	55K	0.0%	—
Q2 23	63K	+16.0%	—
Q4 23	57K	-10.0%	-34.3%
Q2 25	157K	+175.3%	+187.5%
Q4 25	164K	+4.5%	+200.3%

Shares Outstanding

Revenue Per Employee

Period	Revenue/Employee	Employees
Q2 21	—	—
Q4 21	—	—
Q4 22	—	—
Q2 23	—	—
Q4 23	$124.6K	14
Q2 25	$176.5K	15
Q4 25	$159.6K	16

Revenue / Employee