FTDRFrontdoor, Inc.

$5B

Q1 2025 Earnings

Consumer Cyclical Personal Products & Services

Income Statement

Revenue

$426M+12.7% YoY

Gross Profit

$235M55.2% margin

Operating Income

$86M20.2% margin

Net Income

$37M8.7% margin

EPS (Diluted)

$0.48

QoQ Revenue Growth

+11.5%

Cash Flow

Operating Cash Flow

$125M

Free Cash Flow

$118M

Stock-Based Comp.

$0

Balance Sheet

Total Assets

$2.1B

Total Liabilities

$1.9B

Stockholders' Equity

$198M

Cash & Equivalents

$506M

Year-over-Year Comparison

Metric	Current	Year Ago	Change
Revenue	$426M	$378M	+12.7%
Gross Profit	$235M	$185M	+27.0%
Operating Income	$86M	$50M	+72.0%
Net Income	$37M	$34M	+8.8%

Revenue Segments

Renewals

$333M78%

Service Other

$33M8%

Direct To Consumer Home Service Plan Contracts

$32M8%

Real Estate Home Service Plan Contracts

$27M6%

FTDR Q1 2025 Earnings — Frontdoor, Inc. Revenue & Financial Results | Market Cap Arena