| Metric | FY 2025 | Prior Q | FY 2024 | QoQ Change | YoY Change |
|---|---|---|---|---|---|
| Revenue | $1.3B | — | $1.2B | — | 2.7% |
| Op. Income | $321M | — | $268M | — | 19.7% |
| Gross Margin | 68.4% | — | 64.3% | — | 4.1pp |
| Net Margin | 20.3% | — | 18.7% | — | 1.6pp |
| EPS (Diluted) | $2.66 | — | $2.40 | — | 10.8% |
| Free Cash Flow | $317M | — | $241M | — | 31.5% |
| Item | Amount |
|---|---|
| REVENUE | $1.3B |
| Cost of Revenue | $398M |
| GROSS PROFIT | $862M |
| R&D Expenses | $0 |
| Selling & Marketing | $10M |
| General & Administrative | $364M |
| SG&A Expenses | $374M |
| Other Expenses | $166M |
| Operating Expenses | $541M |
| Cost & Expenses | $938M |
| OPERATING INCOME | $321M |
| Interest Income | $1.0B |
| Interest Expense | $360M |
| Other Income/Expenses | $0 |
| INCOME BEFORE TAX | $321M |
| Income Tax Expense | $66M |
| Net Income from Continuing Ops | $256M |
| Net Income from Discontinued Ops | $0 |
| Other Adjustments | $0 |
| NET INCOME | $256M |
| Net Income Deductions | $0 |
| BOTTOM LINE NET INCOME | $256M |
| D&A | $22M |
| EBIT | $321M |
| EBITDA | $343M |
| EPS | $3 |
| EPS Diluted | $3 |
| Item | Amount |
|---|---|
| REVENUE | $1.3B |
| Cost of Revenue | $398M |
| GROSS PROFIT | $862M |
| R&D Expenses | $0 |
| Selling & Marketing | $10M |
| General & Administrative | $364M |
| SG&A Expenses | $374M |
| Other Expenses | $166M |
| Operating Expenses | $541M |
| Cost & Expenses | $938M |
| OPERATING INCOME | $321M |
| Interest Income | $1.0B |
| Interest Expense | $360M |
| Other Income/Expenses | $0 |
| INCOME BEFORE TAX | $321M |
| Income Tax Expense | $66M |
| Net Income from Continuing Ops | $256M |
| Net Income from Discontinued Ops | $0 |
| Other Adjustments | $0 |
| NET INCOME | $256M |
| Net Income Deductions | $0 |
| BOTTOM LINE NET INCOME | $256M |
| D&A | $22M |
| EBIT | $321M |
| EBITDA | $343M |
| EPS | $3 |
| EPS Diluted | $3 |
| Item | Amount |
|---|---|
| Net Income | $256M |
| Depreciation & Amortization | $40M |
| Stock-Based Compensation | $16M |
| Deferred Income Tax | $19M |
| Other Non-Cash Items | $48M |
| Change in Working Capital | -$40M |
| OPERATING CASH FLOW | $338M |
| Capital Expenditure | -$21M |
| Acquisitions (Net) | -$187M |
| Purchases of Investments | -$1.9B |
| Sales/Maturities of Investments | $1.5B |
| Other Investing Activities | $32M |
| NET CASH FROM INVESTING | -$547M |
| Net Debt Issuance | $10M |
| Common Stock Repurchased | $0 |
| Common Dividends Paid | -$95M |
| Other Financing Activities | $298M |
| NET CASH FROM FINANCING | $213M |
| FREE CASH FLOW | $317M |
| Net Change in Cash | $4M |
| Item | Amount |
|---|---|
| Cash & Equivalents | $179M |
| Short-Term Investments | $4.0B |
| Net Receivables | $597M |
| Inventory | $0 |
| Other Current Assets | $0 |
| TOTAL CURRENT ASSETS | $4.7B |
| PP&E (Net) | $205M |
| Goodwill | $1.1B |
| Intangible Assets | $119M |
| Long-Term Investments | $13.4B |
| Tax Assets | $0 |
| Other Non-Current Assets | $1.5B |
| TOTAL NON-CURRENT ASSETS | $16.4B |
| TOTAL ASSETS | $21.1B |
| Account Payables | $0 |
| Short-Term Debt | $675M |
| Deferred Revenue | $0 |
| Other Current Liabilities | $16.4B |
| TOTAL CURRENT LIABILITIES | $17.1B |
| Long-Term Debt | $514M |
| Deferred Revenue NC | $0 |
| Deferred Tax Liabilities | $0 |
| Other Non-Current Liabilities | $749M |
| TOTAL NON-CURRENT LIABILITIES | $1.3B |
| TOTAL LIABILITIES | $18.4B |
| Common Stock | $1.6B |
| Additional Paid-In Capital | $0 |
| Retained Earnings | $1.4B |
| Treasury Stock | -$126M |
| Accum. Other Comp. Income | -$190M |
| Other Equity | $0 |
| TOTAL STOCKHOLDERS' EQUITY | $2.8B |
| Minority Interest | $0 |
| TOTAL EQUITY | $2.8B |
| TOTAL LIABILITIES & EQUITY | $21.1B |
| Total Debt | $1.2B |
| Net Debt | $1.0B |