| Metric | FY 2025 | Prior Q | FY 2024 | QoQ Change | YoY Change |
|---|---|---|---|---|---|
| Revenue | $1.3B | — | $1.2B | — | 5.3% |
| Op. Income | $417M | — | $391M | — | 6.5% |
| Gross Margin | 72.9% | — | 70.7% | — | 2.2pp |
| Net Margin | 27.4% | — | 25.0% | — | 2.4pp |
| EPS (Diluted) | $2.15 | — | $1.81 | — | 18.8% |
| Free Cash Flow | $434M | — | $394M | — | 10.1% |
| Item | Amount |
|---|---|
| REVENUE | $1.3B |
| Cost of Revenue | $340M |
| GROSS PROFIT | $916M |
| R&D Expenses | $0 |
| Selling & Marketing | $0 |
| General & Administrative | $334M |
| SG&A Expenses | $334M |
| Other Expenses | $166M |
| Operating Expenses | $500M |
| Cost & Expenses | $840M |
| OPERATING INCOME | $417M |
| Interest Income | $1.1B |
| Interest Expense | $254M |
| Other Income/Expenses | $0 |
| INCOME BEFORE TAX | $417M |
| Income Tax Expense | $72M |
| Net Income from Continuing Ops | $345M |
| Net Income from Discontinued Ops | $0 |
| Other Adjustments | $0 |
| NET INCOME | $345M |
| Net Income Deductions | $0 |
| BOTTOM LINE NET INCOME | $345M |
| D&A | $0 |
| EBIT | $417M |
| EBITDA | $417M |
| EPS | $2 |
| EPS Diluted | $2 |
| Item | Amount |
|---|---|
| REVENUE | $1.3B |
| Cost of Revenue | $340M |
| GROSS PROFIT | $916M |
| R&D Expenses | $0 |
| Selling & Marketing | $0 |
| General & Administrative | $334M |
| SG&A Expenses | $334M |
| Other Expenses | $166M |
| Operating Expenses | $500M |
| Cost & Expenses | $840M |
| OPERATING INCOME | $417M |
| Interest Income | $1.1B |
| Interest Expense | $254M |
| Other Income/Expenses | $0 |
| INCOME BEFORE TAX | $417M |
| Income Tax Expense | $72M |
| Net Income from Continuing Ops | $345M |
| Net Income from Discontinued Ops | $0 |
| Other Adjustments | $0 |
| NET INCOME | $345M |
| Net Income Deductions | $0 |
| BOTTOM LINE NET INCOME | $345M |
| D&A | $0 |
| EBIT | $417M |
| EBITDA | $417M |
| EPS | $2 |
| EPS Diluted | $2 |
| Item | Amount |
|---|---|
| Net Income | $345M |
| Depreciation & Amortization | $0 |
| Stock-Based Compensation | $0 |
| Deferred Income Tax | $0 |
| Other Non-Cash Items | $95M |
| Change in Working Capital | $5M |
| OPERATING CASH FLOW | $445M |
| Capital Expenditure | -$11M |
| Acquisitions (Net) | $25.0K |
| Purchases of Investments | -$1.9B |
| Sales/Maturities of Investments | $2.3B |
| Other Investing Activities | -$498M |
| NET CASH FROM INVESTING | -$167M |
| Net Debt Issuance | -$270M |
| Common Stock Repurchased | -$154M |
| Common Dividends Paid | -$116M |
| Other Financing Activities | -$240M |
| NET CASH FROM FINANCING | -$779M |
| FREE CASH FLOW | $434M |
| Net Change in Cash | $0 |
| Item | Amount |
|---|---|
| Cash & Equivalents | $657M |
| Short-Term Investments | $0 |
| Net Receivables | $71M |
| Inventory | $0 |
| Other Current Assets | $9M |
| TOTAL CURRENT ASSETS | $737M |
| PP&E (Net) | $127M |
| Goodwill | $39M |
| Intangible Assets | $3M |
| Long-Term Investments | $17.8B |
| Tax Assets | $149M |
| Other Non-Current Assets | $329M |
| TOTAL NON-CURRENT ASSETS | $18.4B |
| TOTAL ASSETS | $19.1B |
| Account Payables | $0 |
| Short-Term Debt | $108M |
| Deferred Revenue | $0 |
| Other Current Liabilities | $0 |
| TOTAL CURRENT LIABILITIES | $108M |
| Long-Term Debt | $200M |
| Deferred Revenue NC | $0 |
| Deferred Tax Liabilities | $8M |
| Other Non-Current Liabilities | $16.8B |
| TOTAL NON-CURRENT LIABILITIES | $17.1B |
| TOTAL LIABILITIES | $17.2B |
| Common Stock | $22M |
| Additional Paid-In Capital | $964M |
| Retained Earnings | $2.3B |
| Treasury Stock | -$933M |
| Accum. Other Comp. Income | -$355M |
| Other Equity | $0 |
| TOTAL STOCKHOLDERS' EQUITY | $2.0B |
| Minority Interest | $0 |
| TOTAL EQUITY | $2.0B |
| TOTAL LIABILITIES & EQUITY | $19.1B |
| Total Debt | $364M |
| Net Debt | -$293M |