ESHA

MKT CAP:$46M

ESH Acquisition Corp.

Market Cap

$46M

Financial Services·Shell Companies·🇺🇸 United States·NASDAQ

Financials·Shell Companies·🇺🇸·NASDAQ

Stock Price

$12.49-$2.76 (-18.10%)

Apr 21, 2026

Company Details

ESH Acquisition Corp. does not have significant operations. It intends to effect a merger, capital stock exchange, asset acquisition, stock purchase, reorganization, or other similar business combination with one or more operating businesse...

CEO

James L. Francis

IPO Date

Jun 14, 2023

Website

www.eshacquisition.com

Key Metrics TTM

Revenue

$0

— YoY

Net Income

$3M

EPS (Diluted)

$0.15

Free Cash Flow

-$3M

Revenue / Share

$0.00

Gross Margin

—

Operating Margin

—

Net Margin

—

FCF Margin

—

P/S

—

P/E

18.4x

Earnings Reports

Q1 2025

May 19, 2025

$0EPS -$0.06

Q4 2024

Apr 3, 2025

$0EPS $0.06

Q3 2024

Nov 13, 2024

$0EPS $0.07

Q2 2024

Aug 13, 2024

$0EPS $0.07

Q1 2024

Mar 30, 2024

$0EPS $0.08

Revenue & Profitability

Quarter	Revenue	Gross Profit	Operating Income
Q4 21	$0	$0	-$860
Q1 22	$0	$0	-$584
Q2 22	$0	$0	-$11.8K
Q3 22	$0	$0	-$4.0K
Q4 22	$0	$0	-$3.0K
Q1 23	$0	$0	-$2.9K
Q2 23	$0	$0	-$142.9K
Q3 23	$0	$0	-$243.0K
Q4 23	$0	$0	-$120.0K
Q1 24	$0	$0	-$264.0K
Q2 24	$0	$0	-$230.0K
Q3 24	$0	$0	-$207.0K
Q4 24	$0	$0	-$295.0K
Q1 25	$0	$0	-$302.0K

Valuation

Quarter	P/S	P/E
Q4 21	—	—
Q1 22	—	—
Q2 22	—	—
Q3 22	—	—
Q4 22	—	—
Q1 23	—	—
Q2 23	—	29879.0x
Q3 23	—	163.6x
Q4 23	—	77.3x
Q1 24	—	49.1x
Q2 24	—	37.4x
Q3 24	—	36.6x
Q4 24	—	40.7x
Q1 25	—	63.1x

Operating Cash Flow

Quarter	Operating CF	Free CF
Q1 22	-$25.0K	-$25.0K
Q2 22	-$11.3K	-$11.3K
Q3 22	-$4.0K	-$4.0K
Q4 22	-$3.0K	-$3.0K
Q1 23	-$5.7K	-$5.7K
Q2 23	-$310.2K	-$310.2K
Q3 23	-$391.3K	-$391.3K
Q4 23	-$89.4K	-$89.4K
Q1 24	$20.1K	$20.1K
Q2 24	-$985.4K	-$985.4K
Q3 24	-$218.0K	-$218.0K
Q4 24	-$1M	-$1M
Q1 25	-$383.4K	-$383.4K

Capital Expenditures

Quarter	CapEx
Q1 22	$0
Q2 22	$0
Q3 22	$0
Q4 22	$0
Q1 23	$0
Q2 23	$0
Q3 23	$0
Q4 23	$0
Q1 24	$0
Q2 24	$0
Q3 24	$0
Q4 24	$0
Q1 25	$4

CapEx

OpEx vs Revenue Growth (YoY)

Quarter	Revenue Growth	OpEx Growth
Q4 22	—	+252.9%
Q1 23	—	+390.9%
Q2 23	—	+1108.2%
Q3 23	—	+5947.8%
Q4 23	—	+3853.9%
Q1 24	—	+9108.2%
Q2 24	—	+60.9%
Q3 24	—	-14.8%
Q4 24	—	+145.8%
Q1 25	—	+14.4%

Stock-Based Compensation

Quarter	SBC ($)	% of Revenue
Q1 22	$0	—
Q2 22	$0	—
Q3 22	$0	—
Q4 22	$0	—
Q1 23	$0	—
Q2 23	$0	—
Q3 23	$0	—
Q4 23	$0	—
Q1 24	$0	—
Q2 24	$0	—
Q3 24	$0	—
Q4 24	$0	—
Q1 25	$0	—

OpEx Breakdown

Quarter	G&A	SG&A
Q4 21	—	$414
Q2 22	$11.3K	—
Q3 22	$4.0K	—
Q4 22	$3.0K	—
Q1 23	$2.9K	—
Q2 23	$40.0K	—
Q3 23	$192.9K	—
Q4 23	—	$157.9K
Q1 24	$213.6K	—
Q2 24	$180.4K	—
Q3 24	$156.8K	—
Q4 24	$331.3K	—
Q1 25	$273.9K	—

War Chest

Quarter	Cash	Short-term Investments	Total
Q4 21	$0	$0	$0
Q1 22	$22.0K	$0	$22.0K
Q4 22	$45.0K	$0	$45.0K
Q1 23	$31.2K	$0	$31.2K
Q2 23	$2M	$0	$2M
Q3 23	$2M	$0	$2M
Q4 23	$2M	$0	$2M
Q1 24	$2M	$0	$2M
Q2 24	$2M	$0	$2M
Q3 24	$1M	$0	$1M
Q4 24	$1M	$0	$1M
Q1 25	$923.4K	$0	$923.4K
Q2 25	$518.4K	$0	$518.4K
Q3 25	$135.6K	$0	$135.6K

Shares Outstanding

Quarter	Shares (Diluted)	QoQ Change	YoY Change
Q4 21	38M	—	—
Q1 22	38M	0.0%	—
Q2 22	5M	-87.6%	—
Q3 22	5M	0.0%	—
Q4 22	13M	+174.6%	-65.9%
Q1 23	15M	+13.9%	-61.2%
Q2 23	5M	-68.0%	0.0%
Q3 23	15M	+212.7%	+212.7%
Q4 23	15M	0.0%	+13.9%
Q1 24	15M	0.0%	+0.0%
Q2 24	15M	0.0%	+212.7%
Q3 24	15M	0.0%	0.0%
Q4 24	11M	-27.2%	-27.2%
Q1 25	4M	-63.4%	-73.4%

Shares Outstanding

Revenue Per Employee

Period	Revenue/Employee	Employees
Q4 21	—	—
Q1 22	—	—
Q2 22	—	—
Q3 22	—	—
Q4 22	—	—
Q1 23	—	—
Q2 23	—	—
Q3 23	—	—
Q4 23	—	—
Q1 24	—	—
Q2 24	—	—
Q3 24	—	—
Q4 24	$0	2
Q1 25	$0	2

Revenue / Employee