EIX (Edison International) Stock Financials & Earnings | Market Cap Arena

EIX (Edison International) Stock Financials & Earnings | Market Cap Arena

EIXEdison International

Mkt Cap$28B

Utilities·Regulated Electric·🇺🇸 United States·NYSE

Revenue (TTM)$19.3B

Net Income (TTM)$4.6B

EPS (TTM)$11.55

Free Cash Flow (TTM)-$715M

Gross Margin31.3%

Op. Margin27.1%

Net Margin23.9%

FCF Margin-3.7%

P/S Ratio (TTM)1.4x

P/E Ratio (TTM)6.0x

YoY Rev Growth+9.8%

Employees—

Earnings Reports

Revenue & Profitability

Quarter	Revenue	Gross Profit	Op. Income
Q1 23	$4.0B	$1.6B	$620M
Q2 23	$4.0B	$1.6B	$724M
Q3 23	$4.7B	$1.8B	$492M
Q4 23	$3.7B	$1.7B	$791M
Q1 24	$4.1B	$1.8B	$245M
Q2 24	$4.3B	$1.8B	$900M
Q3 24	$5.2B	$1.9B	$995M
Q4 24	$4.0B	$1.7B	$790M
Q1 25	$3.8B	$1.8B	$2.1B
Q2 25	$4.5B	$1.8B	$775M
Q3 25	$5.8B	$2.9B	$1.4B
Q4 25	$5.2B	-$412M	$899M

Valuation

Quarter	P/S	P/E
Q1 23	1.6x	26.8x
Q2 23	1.6x	24.2x
Q3 23	1.7x	19.3x
Q4 23	1.7x	20.0x
Q1 24	1.7x	25.9x
Q2 24	1.6x	24.1x
Q3 24	1.6x	18.3x
Q4 24	1.6x	18.4x
Q1 25	1.6x	9.4x
Q2 25	1.6x	9.6x
Q3 25	1.5x	8.7x
Q4 25	1.4x	6.0x

Operating Cash Flow

Quarter	Operating CF	Free CF
Q1 23	-$90M	-$1.4B
Q2 23	$802M	-$585M
Q3 23	$1.8B	$554M
Q4 23	$855M	-$602M
Q1 24	$1.0B	-$236M
Q2 24	$329M	-$1.1B
Q3 24	$2.5B	$961M
Q4 24	$1.2B	-$326M
Q1 25	$1.2B	-$184M
Q2 25	$882M	-$830M
Q3 25	$2.1B	$618M
Q4 25	$1.6B	-$319M

Capital Expenditures

CapEx

Quarter	CapEx
Q1 23	$1.3B
Q2 23	$1.4B
Q3 23	$1.3B
Q4 23	$1.5B
Q1 24	$1.3B
Q2 24	$1.4B
Q3 24	$1.5B
Q4 24	$1.5B
Q1 25	$1.4B
Q2 25	$1.7B
Q3 25	$1.5B
Q4 25	$1.9B

OpEx vs Revenue Growth (YoY)

Quarter	Revenue Growth	OpEx Growth
Q1 23	-0.1%	-9.8%
Q2 23	-1.1%	-7.5%
Q3 23	-10.1%	-20.1%
Q4 23	-7.7%	-10.4%
Q1 24	+2.8%	+14.6%
Q2 24	+9.4%	+6.0%
Q3 24	+10.6%	-0.1%
Q4 24	+7.5%	+9.6%
Q1 25	-6.5%	-56.2%
Q2 25	+4.8%	+9.7%
Q3 25	+10.6%	+2.7%
Q4 25	+30.8%	+35.1%

Stock-Based Compensation

Quarter	SBC ($)	% of Revenue
Q1 23	$0	0.0%
Q2 23	$0	0.0%
Q3 23	$0	0.0%
Q4 23	$0	0.0%
Q1 24	$0	0.0%
Q2 24	$0	0.0%
Q3 24	$0	0.0%
Q4 24	$0	0.0%
Q1 25	$0	0.0%
Q2 25	$0	0.0%
Q3 25	$0	0.0%
Q4 25	$0	0.0%

OpEx Breakdown

Quarter	G&A
Q1 23	$148M
Q2 23	$53M
Q3 23	$536M
Q4 23	$143M
Q1 24	$651M
Q2 24	$37M
Q3 24	$37M
Q4 24	$73M
Q2 25	$36M
Q3 25	$36M
Q4 25	$1.2B

War Chest

Quarter	Cash	Short-term Investments	Total
Q1 23	$836M	$0	$836M
Q2 23	$195M	$0	$195M
Q3 23	$446M	$0	$446M
Q4 23	$345M	$0	$345M
Q1 24	$992M	$0	$992M
Q2 24	$465M	$0	$465M
Q3 24	$200M	$0	$200M
Q4 24	$193M	$0	$193M
Q1 25	$1.3B	$0	$1.3B
Q2 25	$140M	$0	$140M
Q3 25	$456M	$0	$456M
Q4 25	$158M	$0	$158M

Shares Outstanding

Shares Outstanding

Quarter	Shares (Diluted)	QoQ Change
Q1 23	384M	-0.1%
Q2 23	385M	+0.3%
Q3 23	385M	+0.0%
Q4 23	384M	-0.3%
Q1 24	385M	+0.3%
Q2 24	388M	+0.8%
Q3 24	390M	+0.5%
Q4 24	388M	-0.5%
Q1 25	385M	-0.8%
Q2 25	385M	+0.0%
Q3 25	385M	+0.0%
Q4 25	385M	+0.0%

Revenue Per Employee

Revenue / Employee

Year	Revenue/Employee	Employees
FY 14	$980K	14K
FY 15	$903K	13K
FY 16	$958K	12K
FY 17	$984K	13K
FY 18	$1M	13K
FY 19	$954K	13K
FY 20	$1M	13K
FY 21	$1M	13K
FY 22	$1M	13K
FY 23	$1M	14K
FY 24	$1M	14K
FY 25	$1M	14K