DORMDorman Products, Inc.

$3B

FY 2013 Earnings

Consumer Cyclical Auto - Parts

Income Statement

Revenue

$664M+16.5% YoY

Gross Profit

$261M39.3% margin

Operating Income

$128M19.3% margin

Net Income

$82M12.3% margin

EPS (Diluted)

$2.24

Cash Flow

Operating Cash Flow

$62M

Free Cash Flow

$37M

Stock-Based Comp.

$960,000

Balance Sheet

Total Assets

$529M

Total Liabilities

$116M

Stockholders' Equity

$414M

Cash & Equivalents

$61M

Year-over-Year Comparison

Metric	Current	Year Ago	Change
Revenue	$664M	$570M	+16.5%
Gross Profit	$261M	$215M	+21.3%
Operating Income	$128M	$104M	+22.7%
Net Income	$82M	$71M	+15.4%

DORM FY 2013 Earnings — Dorman Products, Inc. Revenue & Financial Results | Market Cap Arena