| Metric | Q4 2003 | Q3 2003 | Q4 2002 | QoQ Change | YoY Change |
|---|---|---|---|---|---|
| Revenue | $6.4B | — | $7.6B | — | -16.3% |
| Op. Income | $1.3B | — | $1.1B | — | 12.6% |
| Gross Margin | 48.9% | — | 60.1% | — | -11.2pp |
| Net Margin | 1.0% | — | 14.7% | — | -13.7pp |
| EPS (Diluted) | $-1.08 | — | $2.00 | — | -154.1% |
| Item | Amount |
|---|---|
| REVENUE | $6.4B |
| Cost of Revenue | $3.2B |
| GROSS PROFIT | $3.1B |
| R&D Expenses | $10M |
| Selling & Marketing | $0 |
| General & Administrative | $0 |
| SG&A Expenses | $0 |
| Other Expenses | -$408M |
| Operating Expenses | $5.1B |
| Cost & Expenses | $5.1B |
| OPERATING INCOME | $1.3B |
| Interest Income | $20M |
| Interest Expense | $237M |
| Other Income/Expenses | $182M |
| INCOME BEFORE TAX | $455M |
| Income Tax Expense | $328M |
| Net Income from Continuing Ops | $1.6B |
| Net Income from Discontinued Ops | $0 |
| Other Adjustments | -$1.4B |
| NET INCOME | $65M |
| Net Income Deductions | $0 |
| BOTTOM LINE NET INCOME | -$816M |
| D&A | $186M |
| EBIT | $2.1B |
| EBITDA | $2.4B |
| EPS | -$1 |
| EPS Diluted | -$1 |
| Item | Amount |
|---|---|
| REVENUE | $6.4B |
| Cost of Revenue | $3.2B |
| GROSS PROFIT | $3.1B |
| R&D Expenses | $10M |
| Selling & Marketing | $0 |
| General & Administrative | $0 |
| SG&A Expenses | $0 |
| Other Expenses | -$408M |
| Operating Expenses | $5.1B |
| Cost & Expenses | $5.1B |
| OPERATING INCOME | $1.3B |
| Interest Income | $20M |
| Interest Expense | $237M |
| Other Income/Expenses | $182M |
| INCOME BEFORE TAX | $455M |
| Income Tax Expense | $328M |
| Net Income from Continuing Ops | $1.6B |
| Net Income from Discontinued Ops | $0 |
| Other Adjustments | -$1.4B |
| NET INCOME | $65M |
| Net Income Deductions | $0 |
| BOTTOM LINE NET INCOME | -$816M |
| D&A | $186M |
| EBIT | $2.1B |
| EBITDA | $2.4B |
| EPS | -$1 |
| EPS Diluted | -$1 |
