CVX Q4 2017 Earnings Report — Chevron Corporation Revenue & Financial Results | Market Cap Arena

Chevron CorporationCVX

Q4 2017 Earnings

Reported February 22, 2018

Quarter Comparison

Revenue

Operating Income

Gross Margin

Net Margin

EPS (Diluted)

Free Cash Flow

Metric	Q4 2017	Q3 2017	Q4 2016	QoQ Change	YoY Change
Revenue	$36.4B	—	—	—	—
Op. Income	$419M	—	—	—	—
Gross Margin	28.8%	—	—	—	—
Net Margin	8.6%	—	—	—	—
EPS (Diluted)	$1.64	—	—	—	—
Free Cash Flow	$2.6B	—	—	—	—

Revenue Flow

Item	Amount
REVENUE	$36.4B
Cost of Revenue	$25.9B
GROSS PROFIT	$10.5B
R&D Expenses	$0
Selling & Marketing	$0
General & Administrative	$0
SG&A Expenses	$1.3B
Other Expenses	$8.7B
Operating Expenses	$10.1B
Cost & Expenses	$36.0B
OPERATING INCOME	$419M
Interest Income	$0
Interest Expense	$173M
Other Income/Expenses	$1.1B
INCOME BEFORE TAX	$1.5B
Income Tax Expense	-$1.6B
Net Income from Continuing Ops	$3.1B
Net Income from Discontinued Ops	$0
Other Adjustments	$0
NET INCOME	$3.1B
Net Income Deductions	$0
BOTTOM LINE NET INCOME	$3.1B
D&A	$3.1B
EBIT	$1.7B
EBITDA	$4.8B
EPS	$2
EPS Diluted	$2

Income Statement

Item	Amount
REVENUE	$36.4B
Cost of Revenue	$25.9B
GROSS PROFIT	$10.5B
R&D Expenses	$0
Selling & Marketing	$0
General & Administrative	$0
SG&A Expenses	$1.3B
Other Expenses	$8.7B
Operating Expenses	$10.1B
Cost & Expenses	$36.0B
OPERATING INCOME	$419M
Interest Income	$0
Interest Expense	$173M
Other Income/Expenses	$1.1B
INCOME BEFORE TAX	$1.5B
Income Tax Expense	-$1.6B
Net Income from Continuing Ops	$3.1B
Net Income from Discontinued Ops	$0
Other Adjustments	$0
NET INCOME	$3.1B
Net Income Deductions	$0
BOTTOM LINE NET INCOME	$3.1B
D&A	$3.1B
EBIT	$1.7B
EBITDA	$4.8B
EPS	$2
EPS Diluted	$2

Cash Flow Statement

Item	Amount
Net Income	$3.1B
Depreciation & Amortization	$4.7B
Stock-Based Compensation	$368M
Deferred Income Tax	-$2.7B
Other Non-Cash Items	-$7M
Change in Working Capital	$1.2B
OPERATING CASH FLOW	$6.2B
Capital Expenditure	-$3.6B
Acquisitions (Net)	$391M
Purchases of Investments	$0
Sales/Maturities of Investments	$13M
Other Investing Activities	-$2M
NET CASH FROM INVESTING	-$3.3B
Net Debt Issuance	-$3.2B
Common Stock Repurchased	$0
Common Dividends Paid	-$2.0B
Other Financing Activities	-$12M
NET CASH FROM FINANCING	-$4.8B
FREE CASH FLOW	$2.6B
Net Change in Cash	-$698M

Balance Sheet

Item	Amount
Cash & Equivalents	$4.8B
Short-Term Investments	$9M
Net Receivables	$15.4B
Inventory	$5.6B
Other Current Assets	$0
TOTAL CURRENT ASSETS	$28.6B
PP&E (Net)	$177.7B
Goodwill	$4.5B
Intangible Assets	$0
Long-Term Investments	$32.5B
Tax Assets	$0
Other Non-Current Assets	$10.5B
TOTAL NON-CURRENT ASSETS	$225.2B
TOTAL ASSETS	$253.8B
Account Payables	$14.6B
Short-Term Debt	$5.2B
Deferred Revenue	$0
Other Current Liabilities	$0
TOTAL CURRENT LIABILITIES	$27.7B
Long-Term Debt	$33.5B
Deferred Revenue NC	$21.1B
Deferred Tax Liabilities	$14.7B
Other Non-Current Liabilities	$7.4B
TOTAL NON-CURRENT LIABILITIES	$76.8B
TOTAL LIABILITIES	$104.5B
Common Stock	$1.8B
Additional Paid-In Capital	$16.8B
Retained Earnings	$174.1B
Treasury Stock	-$40.8B
Accum. Other Comp. Income	-$3.8B
Other Equity	$0
TOTAL STOCKHOLDERS' EQUITY	$148.1B
Minority Interest	$1.2B
TOTAL EQUITY	$149.3B
TOTAL LIABILITIES & EQUITY	$253.8B
Total Debt	$38.8B
Net Debt	$34.0B