| Metric | Q4 2025 | Q3 2025 | Q4 2024 | QoQ Change | YoY Change |
|---|---|---|---|---|---|
| Revenue | $0 | $0 | — | — | — |
| Op. Income | -$16.6K | -$9.3K | — | -79.0% | — |
| EPS (Diluted) | $0.01 | $0.01 | — | -8.6% | — |
| Free Cash Flow | -$3.5K | -$7.3K | — | 52.0% | — |
| Item | Amount |
|---|---|
| REVENUE | $0 |
| Cost of Revenue | $0 |
| GROSS PROFIT | $0 |
| R&D Expenses | $0 |
| Selling & Marketing | $0 |
| General & Administrative | -$350.5K |
| SG&A Expenses | -$350.5K |
| Other Expenses | $189.9K |
| Operating Expenses | -$160.7K |
| Cost & Expenses | $16.6K |
| OPERATING INCOME | -$16.6K |
| Interest Income | -$1.9K |
| Interest Expense | $0 |
| Other Income/Expenses | $217.6K |
| INCOME BEFORE TAX | $201.0K |
| Income Tax Expense | $0 |
| Net Income from Continuing Ops | $201.0K |
| Net Income from Discontinued Ops | $0 |
| Other Adjustments | $0 |
| NET INCOME | $201.0K |
| Net Income Deductions | $0 |
| BOTTOM LINE NET INCOME | $201.0K |
| D&A | $0 |
| EBIT | $160.7K |
| EBITDA | $160.7K |
| EPS | $0 |
| EPS Diluted | $0 |
| Item | Amount |
|---|---|
| Net Income | $201.0K |
| Depreciation & Amortization | $0 |
| Stock-Based Compensation | $0 |
| Deferred Income Tax | $0 |
| Other Non-Cash Items | -$217.7K |
| Change in Working Capital | $13.2K |
| OPERATING CASH FLOW | -$3.5K |
| Capital Expenditure | -$3 |
| Acquisitions (Net) | $0 |
| Purchases of Investments | -$123.6K |
| Sales/Maturities of Investments | $0 |
| Other Investing Activities | $0 |
| NET CASH FROM INVESTING | -$123.6K |
| Net Debt Issuance | -$75 |
| Common Stock Repurchased | $0 |
| Common Dividends Paid | $0 |
| Other Financing Activities | $0 |
| NET CASH FROM FINANCING | $124.0K |
| FREE CASH FLOW | -$3.5K |
| Net Change in Cash | -$3.2K |
| Item | Amount |
|---|---|
| Cash & Equivalents | $67.6K |
| Short-Term Investments | $0 |
| Net Receivables | $0 |
| Inventory | $0 |
| Other Current Assets | -$138.5K |
| TOTAL CURRENT ASSETS | $20.4K |
| PP&E (Net) | $0 |
| Goodwill | $0 |
| Intangible Assets | $0 |
| Long-Term Investments | $178M |
| Tax Assets | $0 |
| Other Non-Current Assets | -$155M |
| TOTAL NON-CURRENT ASSETS | $23M |
| TOTAL ASSETS | $23M |
| Account Payables | $0 |
| Short-Term Debt | $18.8K |
| Deferred Revenue | $0 |
| Other Current Liabilities | $127.8K |
| TOTAL CURRENT LIABILITIES | $237.0K |
| Long-Term Debt | $0 |
| Deferred Revenue NC | $0 |
| Deferred Tax Liabilities | $0 |
| Other Non-Current Liabilities | $5M |
| TOTAL NON-CURRENT LIABILITIES | $5M |
| TOTAL LIABILITIES | $5M |
| Common Stock | $23M |
| Additional Paid-In Capital | $0 |
| Retained Earnings | -$671.1K |
| Treasury Stock | $0 |
| Accum. Other Comp. Income | $0 |
| Other Equity | $0 |
| TOTAL STOCKHOLDERS' EQUITY | $22M |
| Minority Interest | $0 |
| TOTAL EQUITY | -$5M |
| TOTAL LIABILITIES & EQUITY | $188.9K |
| Total Debt | $18.8K |
| Net Debt | -$48.7K |
