| Metric | Q3 2004 | Q2 2004 | Q3 2003 | QoQ Change | YoY Change |
|---|---|---|---|---|---|
| Revenue | $0 | — | — | — | — |
| Op. Income | -$9.7K | — | — | — | — |
| EPS (Diluted) | $1407.75 | — | — | — | — |
| Item | Amount |
|---|---|
| REVENUE | $0 |
| Cost of Revenue | $0 |
| GROSS PROFIT | $0 |
| R&D Expenses | $0 |
| Selling & Marketing | $0 |
| General & Administrative | $0 |
| SG&A Expenses | $9.7K |
| Other Expenses | $0 |
| Operating Expenses | $9.7K |
| Cost & Expenses | $9.7K |
| OPERATING INCOME | -$9.7K |
| Interest Income | $0 |
| Interest Expense | $0 |
| Other Income/Expenses | $3M |
| INCOME BEFORE TAX | $3M |
| Income Tax Expense | $0 |
| Net Income from Continuing Ops | $3M |
| Net Income from Discontinued Ops | $0 |
| Other Adjustments | $0 |
| NET INCOME | $3M |
| Net Income Deductions | $0 |
| BOTTOM LINE NET INCOME | $3M |
| D&A | $3M |
| EBIT | -$9.7K |
| EBITDA | $3M |
| EPS | $1.4K |
| EPS Diluted | $1.4K |
| Item | Amount |
|---|---|
| Cash & Equivalents | $383 |
| Short-Term Investments | $0 |
| Net Receivables | $0 |
| Inventory | $0 |
| Other Current Assets | $0 |
| TOTAL CURRENT ASSETS | $383 |
| PP&E (Net) | $0 |
| Goodwill | $0 |
| Intangible Assets | $46.5K |
| Long-Term Investments | $0 |
| Tax Assets | $0 |
| Other Non-Current Assets | $0 |
| TOTAL NON-CURRENT ASSETS | $46.5K |
| TOTAL ASSETS | $46.9K |
| Account Payables | $215.9K |
| Short-Term Debt | $0 |
| Deferred Revenue | $0 |
| Other Current Liabilities | $95.0K |
| TOTAL CURRENT LIABILITIES | $310.9K |
| Long-Term Debt | $0 |
| Deferred Revenue NC | $0 |
| Deferred Tax Liabilities | $0 |
| Other Non-Current Liabilities | $0 |
| TOTAL NON-CURRENT LIABILITIES | $0 |
| TOTAL LIABILITIES | $310.9K |
| Common Stock | $3.8K |
| Additional Paid-In Capital | $0 |
| Retained Earnings | -$3M |
| Treasury Stock | $0 |
| Accum. Other Comp. Income | $0 |
| Other Equity | $3M |
| TOTAL STOCKHOLDERS' EQUITY | -$264.0K |
| Minority Interest | $0 |
| TOTAL EQUITY | -$264.0K |
| TOTAL LIABILITIES & EQUITY | $46.9K |
| Total Debt | $0 |
| Net Debt | -$383 |
