| Metric | FY 2025 | Prior Q | FY 2024 | QoQ Change | YoY Change |
|---|---|---|---|---|---|
| Revenue | $606M | — | $535M | — | 13.4% |
| Op. Income | $113M | — | $98M | — | 14.5% |
| Gross Margin | 44.2% | — | 46.8% | — | -2.6pp |
| Net Margin | 13.3% | — | 13.8% | — | -0.5pp |
| EPS (Diluted) | $1.48 | — | $1.76 | — | -15.9% |
| Free Cash Flow | $101M | — | $57M | — | 77.5% |
| Item | Amount |
|---|---|
| REVENUE | $606M |
| Cost of Revenue | $339M |
| GROSS PROFIT | $268M |
| R&D Expenses | $0 |
| Selling & Marketing | $0 |
| General & Administrative | $128M |
| SG&A Expenses | $128M |
| Other Expenses | $27M |
| Operating Expenses | $155M |
| Cost & Expenses | $494M |
| OPERATING INCOME | $113M |
| Interest Income | $645M |
| Interest Expense | $292M |
| Other Income/Expenses | $0 |
| INCOME BEFORE TAX | $113M |
| Income Tax Expense | $32M |
| Net Income from Continuing Ops | $80M |
| Net Income from Discontinued Ops | $0 |
| Other Adjustments | $0 |
| NET INCOME | $80M |
| Net Income Deductions | $0 |
| BOTTOM LINE NET INCOME | $74M |
| D&A | $0 |
| EBIT | $113M |
| EBITDA | $113M |
| EPS | $1 |
| EPS Diluted | $1 |
| Item | Amount |
|---|---|
| REVENUE | $606M |
| Cost of Revenue | $339M |
| GROSS PROFIT | $268M |
| R&D Expenses | $0 |
| Selling & Marketing | $0 |
| General & Administrative | $128M |
| SG&A Expenses | $128M |
| Other Expenses | $27M |
| Operating Expenses | $155M |
| Cost & Expenses | $494M |
| OPERATING INCOME | $113M |
| Interest Income | $645M |
| Interest Expense | $292M |
| Other Income/Expenses | $0 |
| INCOME BEFORE TAX | $113M |
| Income Tax Expense | $32M |
| Net Income from Continuing Ops | $80M |
| Net Income from Discontinued Ops | $0 |
| Other Adjustments | $0 |
| NET INCOME | $80M |
| Net Income Deductions | $0 |
| BOTTOM LINE NET INCOME | $74M |
| D&A | $0 |
| EBIT | $113M |
| EBITDA | $113M |
| EPS | $1 |
| EPS Diluted | $1 |
| Item | Amount |
|---|---|
| Net Income | $80M |
| Depreciation & Amortization | $14M |
| Stock-Based Compensation | $5M |
| Deferred Income Tax | -$3M |
| Other Non-Cash Items | $15M |
| Change in Working Capital | -$5M |
| OPERATING CASH FLOW | $106M |
| Capital Expenditure | -$5M |
| Acquisitions (Net) | $55M |
| Purchases of Investments | -$443M |
| Sales/Maturities of Investments | $444M |
| Other Investing Activities | -$236M |
| NET CASH FROM INVESTING | -$186M |
| Net Debt Issuance | -$20M |
| Common Stock Repurchased | -$2M |
| Common Dividends Paid | -$32M |
| Other Financing Activities | $164M |
| NET CASH FROM FINANCING | $104M |
| FREE CASH FLOW | $101M |
| Net Change in Cash | $24M |
| Item | Amount |
|---|---|
| Cash & Equivalents | $92M |
| Short-Term Investments | $1.3B |
| Net Receivables | $11.4B |
| Inventory | $0 |
| Other Current Assets | $0 |
| TOTAL CURRENT ASSETS | $12.7B |
| PP&E (Net) | $85M |
| Goodwill | $220M |
| Intangible Assets | $60M |
| Long-Term Investments | $0 |
| Tax Assets | $0 |
| Other Non-Current Assets | $0 |
| TOTAL NON-CURRENT ASSETS | $365M |
| TOTAL ASSETS | $14.0B |
| Account Payables | $0 |
| Short-Term Debt | $32M |
| Deferred Revenue | $0 |
| Other Current Liabilities | $0 |
| TOTAL CURRENT LIABILITIES | $32M |
| Long-Term Debt | $1.1B |
| Deferred Revenue NC | $0 |
| Deferred Tax Liabilities | $0 |
| Other Non-Current Liabilities | $11.3B |
| TOTAL NON-CURRENT LIABILITIES | $12.4B |
| TOTAL LIABILITIES | $12.4B |
| Common Stock | $858M |
| Additional Paid-In Capital | $39M |
| Retained Earnings | $674M |
| Treasury Stock | -$76M |
| Accum. Other Comp. Income | -$32M |
| Other Equity | $0 |
| TOTAL STOCKHOLDERS' EQUITY | $1.6B |
| Minority Interest | $0 |
| TOTAL EQUITY | $1.6B |
| TOTAL LIABILITIES & EQUITY | $14.0B |
| Total Debt | $1.2B |
| Net Debt | $1.1B |