| Metric | Q1 2026 | Q4 2025 | Q1 2025 | QoQ Change | YoY Change |
|---|---|---|---|---|---|
| Revenue | $1.9B | — | $1.6B | — | 14.5% |
| Op. Income | $1.3B | — | $1.1B | — | 18.2% |
| Gross Margin | 88.1% | — | 87.4% | — | 0.7pp |
| Net Margin | 61.4% | — | 58.2% | — | 3.2pp |
| EPS (Diluted) | $3.18 | — | $2.62 | — | 21.4% |
| Item | Amount |
|---|---|
| REVENUE | $1.9B |
| Cost of Revenue | $223M |
| GROSS PROFIT | $1.7B |
| R&D Expenses | $0 |
| Selling & Marketing | $0 |
| General & Administrative | $28M |
| SG&A Expenses | $28M |
| Other Expenses | $319M |
| Operating Expenses | $347M |
| Cost & Expenses | $570M |
| OPERATING INCOME | $1.3B |
| Interest Income | $0 |
| Interest Expense | $44M |
| Other Income/Expenses | $201M |
| INCOME BEFORE TAX | $1.5B |
| Income Tax Expense | $357M |
| Net Income from Continuing Ops | $1.2B |
| Net Income from Discontinued Ops | $0 |
| Other Adjustments | $0 |
| NET INCOME | $1.2B |
| Net Income Deductions | $0 |
| BOTTOM LINE NET INCOME | $1.2B |
| D&A | $27M |
| EBIT | $1.3B |
| EBITDA | $1.3B |
| EPS | $3 |
| EPS Diluted | $3 |
| Item | Amount |
|---|---|
| REVENUE | $1.9B |
| Cost of Revenue | $223M |
| GROSS PROFIT | $1.7B |
| R&D Expenses | $0 |
| Selling & Marketing | $0 |
| General & Administrative | $28M |
| SG&A Expenses | $28M |
| Other Expenses | $319M |
| Operating Expenses | $347M |
| Cost & Expenses | $570M |
| OPERATING INCOME | $1.3B |
| Interest Income | $0 |
| Interest Expense | $44M |
| Other Income/Expenses | $201M |
| INCOME BEFORE TAX | $1.5B |
| Income Tax Expense | $357M |
| Net Income from Continuing Ops | $1.2B |
| Net Income from Discontinued Ops | $0 |
| Other Adjustments | $0 |
| NET INCOME | $1.2B |
| Net Income Deductions | $0 |
| BOTTOM LINE NET INCOME | $1.2B |
| D&A | $27M |
| EBIT | $1.3B |
| EBITDA | $1.3B |
| EPS | $3 |
| EPS Diluted | $3 |
| Item | Amount |
|---|---|
| Cash & Equivalents | $2.4B |
| Short-Term Investments | $124M |
| Net Receivables | $936M |
| Inventory | $0 |
| Other Current Assets | $165.6B |
| TOTAL CURRENT ASSETS | $169.0B |
| PP&E (Net) | $355M |
| Goodwill | $10.5B |
| Intangible Assets | $17.2B |
| Long-Term Investments | $0 |
| Tax Assets | $0 |
| Other Non-Current Assets | $5.0B |
| TOTAL NON-CURRENT ASSETS | $33.0B |
| TOTAL ASSETS | $202.0B |
| Account Payables | $75M |
| Short-Term Debt | $0 |
| Deferred Revenue | $0 |
| Other Current Liabilities | $165.9B |
| TOTAL CURRENT LIABILITIES | $166.0B |
| Long-Term Debt | $3.4B |
| Deferred Revenue NC | $0 |
| Deferred Tax Liabilities | $5.2B |
| Other Non-Current Liabilities | $733M |
| TOTAL NON-CURRENT LIABILITIES | $9.4B |
| TOTAL LIABILITIES | $175.4B |
| Common Stock | $0 |
| Additional Paid-In Capital | $0 |
| Retained Earnings | $0 |
| Treasury Stock | $0 |
| Accum. Other Comp. Income | $0 |
| Other Equity | $26.6B |
| TOTAL STOCKHOLDERS' EQUITY | $26.6B |
| Minority Interest | $0 |
| TOTAL EQUITY | $26.6B |
| TOTAL LIABILITIES & EQUITY | $202.0B |
| Total Debt | $3.4B |
| Net Debt | $1.0B |