| Metric | FY 2025 | Prior Q | FY 2024 | QoQ Change | YoY Change |
|---|---|---|---|---|---|
| Revenue | $2.7B | — | $2.6B | — | 6.3% |
| Op. Income | $831M | — | $876M | — | -5.1% |
| Gross Margin | 85.4% | — | 87.6% | — | -2.1pp |
| Net Margin | 38.8% | — | 33.0% | — | 5.8pp |
| EPS (Diluted) | $9.62 | — | $7.46 | — | 29.0% |
| Free Cash Flow | $1.2B | — | $1.0B | — | 17.4% |
| Item | Amount |
|---|---|
| REVENUE | $2.7B |
| Cost of Revenue | $397M |
| GROSS PROFIT | $2.3B |
| R&D Expenses | $457M |
| Selling & Marketing | $911M |
| General & Administrative | $129M |
| SG&A Expenses | $1.0B |
| Other Expenses | $0 |
| Operating Expenses | $1.5B |
| Cost & Expenses | $1.9B |
| OPERATING INCOME | $831M |
| Interest Income | $114M |
| Interest Expense | $0 |
| Other Income/Expenses | $114M |
| INCOME BEFORE TAX | $945M |
| Income Tax Expense | -$112M |
| Net Income from Continuing Ops | $1.1B |
| Net Income from Discontinued Ops | $0 |
| Other Adjustments | $0 |
| NET INCOME | $1.1B |
| Net Income Deductions | $0 |
| BOTTOM LINE NET INCOME | $1.1B |
| D&A | $93M |
| EBIT | $831M |
| EBITDA | $924M |
| EPS | $10 |
| EPS Diluted | $10 |
| Item | Amount |
|---|---|
| REVENUE | $2.7B |
| Cost of Revenue | $397M |
| GROSS PROFIT | $2.3B |
| R&D Expenses | $457M |
| Selling & Marketing | $911M |
| General & Administrative | $129M |
| SG&A Expenses | $1.0B |
| Other Expenses | $0 |
| Operating Expenses | $1.5B |
| Cost & Expenses | $1.9B |
| OPERATING INCOME | $831M |
| Interest Income | $114M |
| Interest Expense | $0 |
| Other Income/Expenses | $114M |
| INCOME BEFORE TAX | $945M |
| Income Tax Expense | -$112M |
| Net Income from Continuing Ops | $1.1B |
| Net Income from Discontinued Ops | $0 |
| Other Adjustments | $0 |
| NET INCOME | $1.1B |
| Net Income Deductions | $0 |
| BOTTOM LINE NET INCOME | $1.1B |
| D&A | $93M |
| EBIT | $831M |
| EBITDA | $924M |
| EPS | $10 |
| EPS Diluted | $10 |
| Item | Amount |
|---|---|
| Net Income | $1.1B |
| Depreciation & Amortization | $93M |
| Stock-Based Compensation | $206M |
| Deferred Income Tax | $0 |
| Other Non-Cash Items | $0 |
| Change in Working Capital | -$122M |
| OPERATING CASH FLOW | $1.2B |
| Capital Expenditure | -$27M |
| Acquisitions (Net) | -$273M |
| Purchases of Investments | $0 |
| Sales/Maturities of Investments | $0 |
| Other Investing Activities | -$160M |
| NET CASH FROM INVESTING | -$460M |
| Net Debt Issuance | $2.0B |
| Common Stock Repurchased | -$1.4B |
| Common Dividends Paid | $0 |
| Other Financing Activities | -$213M |
| NET CASH FROM FINANCING | $752M |
| FREE CASH FLOW | $1.2B |
| Net Change in Cash | $1.3B |
| Item | Amount |
|---|---|
| Cash & Equivalents | $1.8B |
| Short-Term Investments | $1.2B |
| Net Receivables | $769M |
| Inventory | $0 |
| Other Current Assets | $0 |
| TOTAL CURRENT ASSETS | $4.0B |
| PP&E (Net) | $83M |
| Goodwill | $0 |
| Intangible Assets | $2.1B |
| Long-Term Investments | $1.3B |
| Tax Assets | $0 |
| Other Non-Current Assets | $314M |
| TOTAL NON-CURRENT ASSETS | $3.8B |
| TOTAL ASSETS | $7.8B |
| Account Payables | $407M |
| Short-Term Debt | $0 |
| Deferred Revenue | $0 |
| Other Current Liabilities | $1.5B |
| TOTAL CURRENT LIABILITIES | $1.9B |
| Long-Term Debt | $2.0B |
| Deferred Revenue NC | $0 |
| Deferred Tax Liabilities | $0 |
| Other Non-Current Liabilities | $1.0B |
| TOTAL NON-CURRENT LIABILITIES | $3.0B |
| TOTAL LIABILITIES | $4.9B |
| Common Stock | $800.0K |
| Additional Paid-In Capital | $3.3B |
| Retained Earnings | $15.1B |
| Treasury Stock | -$15.6B |
| Accum. Other Comp. Income | $35M |
| Other Equity | $0 |
| TOTAL STOCKHOLDERS' EQUITY | $2.9B |
| Minority Interest | $0 |
| TOTAL EQUITY | $2.9B |
| TOTAL LIABILITIES & EQUITY | $7.8B |
| Total Debt | $2.0B |
| Net Debt | $172M |