| Metric | FY 2023 | Prior Q | FY 2022 | QoQ Change | YoY Change |
|---|---|---|---|---|---|
| Revenue | $2.4B | — | $2.3B | — | 3.6% |
| Op. Income | $899M | — | $884M | — | 1.7% |
| Gross Margin | 88.3% | — | 86.9% | — | 1.4pp |
| Net Margin | 34.8% | — | 34.2% | — | 0.6pp |
| EPS (Diluted) | $7.10 | — | $6.31 | — | 12.5% |
| Free Cash Flow | $1.0B | — | $1.1B | — | -5.3% |
| Item | Amount |
|---|---|
| REVENUE | $2.4B |
| Cost of Revenue | $283M |
| GROSS PROFIT | $2.1B |
| R&D Expenses | $369M |
| Selling & Marketing | $747M |
| General & Administrative | $117M |
| SG&A Expenses | $864M |
| Other Expenses | $0 |
| Operating Expenses | $1.2B |
| Cost & Expenses | $1.5B |
| OPERATING INCOME | $899M |
| Interest Income | $92M |
| Interest Expense | $2M |
| Other Income/Expenses | $77M |
| INCOME BEFORE TAX | $976M |
| Income Tax Expense | $135M |
| Net Income from Continuing Ops | $840M |
| Net Income from Discontinued Ops | $0 |
| Other Adjustments | $0 |
| NET INCOME | $840M |
| Net Income Deductions | $0 |
| BOTTOM LINE NET INCOME | $840M |
| D&A | $47M |
| EBIT | $978M |
| EBITDA | $1.0B |
| EPS | $7 |
| EPS Diluted | $7 |
| Item | Amount |
|---|---|
| REVENUE | $2.4B |
| Cost of Revenue | $283M |
| GROSS PROFIT | $2.1B |
| R&D Expenses | $369M |
| Selling & Marketing | $747M |
| General & Administrative | $117M |
| SG&A Expenses | $864M |
| Other Expenses | $0 |
| Operating Expenses | $1.2B |
| Cost & Expenses | $1.5B |
| OPERATING INCOME | $899M |
| Interest Income | $92M |
| Interest Expense | $2M |
| Other Income/Expenses | $77M |
| INCOME BEFORE TAX | $976M |
| Income Tax Expense | $135M |
| Net Income from Continuing Ops | $840M |
| Net Income from Discontinued Ops | $0 |
| Other Adjustments | $0 |
| NET INCOME | $840M |
| Net Income Deductions | $0 |
| BOTTOM LINE NET INCOME | $840M |
| D&A | $47M |
| EBIT | $978M |
| EBITDA | $1.0B |
| EPS | $7 |
| EPS Diluted | $7 |
| Item | Amount |
|---|---|
| Net Income | $840M |
| Depreciation & Amortization | $47M |
| Stock-Based Compensation | $145M |
| Deferred Income Tax | -$10M |
| Other Non-Cash Items | $10M |
| Change in Working Capital | $5M |
| OPERATING CASH FLOW | $1.0B |
| Capital Expenditure | -$19M |
| Acquisitions (Net) | -$459M |
| Purchases of Investments | -$1.1B |
| Sales/Maturities of Investments | $2.0B |
| Other Investing Activities | $0 |
| NET CASH FROM INVESTING | $469M |
| Net Debt Issuance | $0 |
| Common Stock Repurchased | -$1.3B |
| Common Dividends Paid | $0 |
| Other Financing Activities | $123M |
| NET CASH FROM FINANCING | -$1.2B |
| FREE CASH FLOW | $1.0B |
| Net Change in Cash | $342M |
| Item | Amount |
|---|---|
| Cash & Equivalents | $538M |
| Short-Term Investments | $992M |
| Net Receivables | $658M |
| Inventory | $0 |
| Other Current Assets | $37M |
| TOTAL CURRENT ASSETS | $2.3B |
| PP&E (Net) | $80M |
| Goodwill | $1.6B |
| Intangible Assets | $194M |
| Long-Term Investments | $1.4B |
| Tax Assets | $82M |
| Other Non-Current Assets | $97M |
| TOTAL NON-CURRENT ASSETS | $3.4B |
| TOTAL ASSETS | $5.7B |
| Account Payables | $48M |
| Short-Term Debt | $0 |
| Deferred Revenue | $1.4B |
| Other Current Liabilities | $5M |
| TOTAL CURRENT LIABILITIES | $1.9B |
| Long-Term Debt | $0 |
| Deferred Revenue NC | $494M |
| Deferred Tax Liabilities | $0 |
| Other Non-Current Liabilities | $465M |
| TOTAL NON-CURRENT LIABILITIES | $958M |
| TOTAL LIABILITIES | $2.9B |
| Common Stock | $800.0K |
| Additional Paid-In Capital | $2.7B |
| Retained Earnings | $13.2B |
| Treasury Stock | -$13.0B |
| Accum. Other Comp. Income | -$39M |
| Other Equity | $0 |
| TOTAL STOCKHOLDERS' EQUITY | $2.8B |
| Minority Interest | $0 |
| TOTAL EQUITY | $2.8B |
| TOTAL LIABILITIES & EQUITY | $5.7B |
| Total Debt | $0 |
| Net Debt | -$538M |