CCZ

MKT CAP:$16B

Comcast Holdings Corp.

Market Cap

$16B

Communication Services·Broadcasting·🇺🇸 United States·NYSE

Communication·Broadcasting·🇺🇸·NYSE

Stock Price

$64.54+$4.53 (+7.55%)

Apr 23, 2026

Company Details

Comcast Holdings Corporation manages and operates broadband cable networks in the United States. The company, over its cable networks, primarily offers various services, including video, Internet, and phone. Its video services include cable...

CEO

None

IPO Date

Jan 21, 2020

Website

corporate.comcast.com

Key Metrics TTM

Revenue

$121.0B

+30.0% YoY

Net Income

$13.7B

EPS (Diluted)

$3.81

Free Cash Flow

$15.5B

Revenue / Share

$32.43

Gross Margin

7.6%

Operating Margin

19.9%

Net Margin

11.3%

FCF Margin

12.8%

P/S

0.1x

P/E

1.2x

Earnings Reports

FY 2025

Feb 3, 2026

$123.7BEPS $5.39

Q3 2025

Oct 30, 2025

$31.2BEPS $0.90

Q2 2025

Jul 31, 2025

$30.3B+2.1%EPS $2.98

Q2 2024

Jul 23, 2024

$29.7BEPS $1.00

Q3 2022

Oct 27, 2022

$29.8BEPS -$1.07

Revenue & Profitability

Quarter	Revenue	Gross Profit	Operating Income
Q2 17	$21.2B	$14.8B	$4.6B
Q4 17	$21.9B	$15.0B	$4.1B
Q2 18	$21.7B	$15.4B	$5.0B
Q3 18	$22.1B	$15.4B	$4.8B
Q2 20	$23.7B	$16.9B	$4.6B
Q3 20	$25.5B	$17.0B	$4.1B
Q3 22	$29.8B	$20.9B	$5.9B
Q2 24	$29.7B	$18.2B	$6.6B
Q2 25	$30.3B	$0	$6.0B
Q3 25	$31.2B	-$29.9B	$5.5B

Valuation

Quarter	P/S	P/E
Q2 17	—	—
Q4 17	—	—
Q2 18	—	—
Q3 18	0.8x	2.8x
Q2 20	0.8x	2.8x
Q3 20	0.8x	6.6x
Q3 22	0.7x	21.0x
Q2 24	0.5x	13.8x
Q2 25	0.5x	4.8x
Q3 25	0.5x	4.5x

Operating Cash Flow

Quarter	Operating CF	Free CF
Q2 17	$5.2B	$2.4B
Q4 17	$5.4B	$2.2B
Q2 18	$7.1B	$4.3B
Q3 18	$6.0B	$3.1B
Q2 20	$8.6B	$6.0B
Q3 20	$5.2B	$2.3B
Q3 22	$6.9B	$3.4B
Q2 24	$4.7B	$1.3B
Q2 25	$7.8B	$5.1B
Q3 25	$8.7B	$5.6B

Capital Expenditures

Quarter	CapEx
Q2 17	$2.7B
Q4 17	$3.2B
Q2 18	$2.8B
Q3 18	$2.8B
Q2 20	$2.7B
Q3 20	$2.9B
Q3 22	$3.6B
Q2 24	$3.4B
Q2 25	$2.7B
Q3 25	$3.1B

CapEx

OpEx vs Revenue Growth (YoY)

Quarter	Revenue Growth	OpEx Growth
Q2 20	+12.0%	+14.8%
Q3 20	+16.5%	+20.5%
Q3 22	+37.3%	+43.3%
Q2 24	+34.1%	+33.3%
Q2 25	+27.8%	+27.5%
Q3 25	+22.2%	+19.6%

Stock-Based Compensation

Quarter	SBC ($)	% of Revenue
Q2 17	$218M	1.0%
Q4 17	$157M	0.7%
Q2 18	$211M	1.0%
Q3 18	$197M	0.9%
Q2 20	$323M	1.4%
Q3 20	$301M	1.2%
Q3 22	$314M	1.1%
Q2 24	$316M	1.1%
Q2 25	$321M	1.1%
Q3 25	$311M	1.0%

OpEx Breakdown

Quarter	G&A	S&M
Q2 17	—	$1.7B
Q4 17	—	$1.6B
Q2 18	—	$1.7B
Q3 18	—	$1.7B
Q2 20	—	$1.3B
Q3 20	—	$1.5B
Q3 22	—	$2.1B
Q2 24	$9.6B	$1.9B
Q2 25	$10.4B	$2.2B
Q3 25	$10.8B	$2.2B

Revenue Segments

Quarter	Cable Communications	Corporate and Other	Intersegment Eliminations	NBCUniversal Segments	Sky Limited	Media Segment	Studios Segment	Theme Parks
Q2 20	$14.4B	$46M	-$962M	$6.1B	$4.1B	—	—	—
Q3 20	$15.0B	$84M	-$1.1B	$6.7B	$4.8B	—	—	—
Q3 22	$16.5B	$147M	-$660M	—	$4.3B	$5.2B	$3.2B	$2.1B

Revenue by Geography

Quarter	Non-US	United States	Europe	Other Geographic Locations
Q2 18	$1.8B	$19.9B	—	—
Q3 18	$1.9B	$20.2B	—	—
Q2 20	—	$18.7B	$4.6B	$438M
Q3 20	—	$19.7B	$5.2B	$656M

War Chest

Quarter	Cash	Short-term Investments	Total
Q2 22	$6.8B	$0	$6.8B
Q3 22	$5.7B	$0	$5.7B
Q4 22	$4.7B	$0	$4.7B
Q1 23	$5.5B	$0	$5.5B
Q2 23	$7.1B	$0	$7.1B
Q3 23	$6.4B	$0	$6.4B
Q4 23	$6.2B	$0	$6.2B
Q1 24	$6.5B	$0	$6.5B
Q2 24	$6.1B	$0	$6.1B
Q3 24	$8.8B	$0	$8.8B
Q4 24	$7.3B	$0	$7.3B
Q1 25	$8.6B	$0	$8.6B
Q2 25	$9.7B	$0	$9.7B
Q3 25	$9.3B	$0	$9.3B
Q4 25	$9.5B	$0	$9.5B
Q1 26	$9.5B	$0	$9.5B

Shares Outstanding

Quarter	Shares (Diluted)	QoQ Change	YoY Change
Q2 17	4.81B	—	—
Q4 17	4.73B	-1.7%	—
Q2 18	4.64B	-1.8%	—
Q3 18	4.62B	-0.5%	—
Q2 20	4.61B	-0.3%	-4.2%
Q3 20	4.63B	+0.5%	-2.1%
Q3 22	4.38B	-5.4%	-5.7%
Q2 24	3.92B	-10.4%	-15.1%
Q2 25	3.73B	-4.9%	-19.1%
Q3 25	3.73B	+0.2%	-19.3%

Shares Outstanding

Revenue Per Employee

Period	Revenue/Employee	Employees
Q2 17	$133.1K	159K
Q4 17	$133.6K	164K
Q2 18	$132.5K	164K
Q3 18	$135.0K	164K
Q2 20	$124.8K	190K
Q3 20	$134.4K	190K
Q3 22	$157.9K	189K
Q2 24	$159.6K	186K
Q2 25	$166.6K	182K
Q3 25	$171.4K	182K

Revenue / Employee