| Metric | FY 2025 | Prior Q | FY 2024 | QoQ Change | YoY Change |
|---|---|---|---|---|---|
| Revenue | $4.3B | — | $2.3B | — | 83.2% |
| Op. Income | $1.5B | — | $312M | — | 391.8% |
| Gross Margin | 43.4% | — | 23.3% | — | 20.1pp |
| Net Margin | 28.6% | — | 11.9% | — | 16.7pp |
| EPS (Diluted) | $24.95 | — | $5.69 | — | 338.5% |
| Free Cash Flow | $1.1B | — | $304M | — | 250.8% |
| Item | Amount |
|---|---|
| REVENUE | $4.3B |
| Cost of Revenue | $2.4B |
| GROSS PROFIT | $1.9B |
| R&D Expenses | $0 |
| Selling & Marketing | $54M |
| General & Administrative | $261M |
| SG&A Expenses | $314M |
| Other Expenses | -$103.0K |
| Operating Expenses | $314M |
| Cost & Expenses | $2.7B |
| OPERATING INCOME | $1.5B |
| Interest Income | $49M |
| Interest Expense | $612.0K |
| Other Income/Expenses | $67M |
| INCOME BEFORE TAX | $1.6B |
| Income Tax Expense | $385M |
| Net Income from Continuing Ops | $1.2B |
| Net Income from Discontinued Ops | $0 |
| Other Adjustments | $0 |
| NET INCOME | $1.2B |
| Net Income Deductions | $0 |
| BOTTOM LINE NET INCOME | $1.2B |
| D&A | $94M |
| EBIT | $1.6B |
| EBITDA | $1.7B |
| EPS | $25 |
| EPS Diluted | $25 |
| Item | Amount |
|---|---|
| REVENUE | $4.3B |
| Cost of Revenue | $2.4B |
| GROSS PROFIT | $1.9B |
| R&D Expenses | $0 |
| Selling & Marketing | $54M |
| General & Administrative | $261M |
| SG&A Expenses | $314M |
| Other Expenses | -$103.0K |
| Operating Expenses | $314M |
| Cost & Expenses | $2.7B |
| OPERATING INCOME | $1.5B |
| Interest Income | $49M |
| Interest Expense | $612.0K |
| Other Income/Expenses | $67M |
| INCOME BEFORE TAX | $1.6B |
| Income Tax Expense | $385M |
| Net Income from Continuing Ops | $1.2B |
| Net Income from Discontinued Ops | $0 |
| Other Adjustments | $0 |
| NET INCOME | $1.2B |
| Net Income Deductions | $0 |
| BOTTOM LINE NET INCOME | $1.2B |
| D&A | $94M |
| EBIT | $1.6B |
| EBITDA | $1.7B |
| EPS | $25 |
| EPS Diluted | $25 |
| Item | Amount |
|---|---|
| Net Income | $1.2B |
| Depreciation & Amortization | $94M |
| Stock-Based Compensation | $0 |
| Deferred Income Tax | $12M |
| Other Non-Cash Items | $6M |
| Change in Working Capital | -$103M |
| OPERATING CASH FLOW | $1.2B |
| Capital Expenditure | -$161M |
| Acquisitions (Net) | -$112M |
| Purchases of Investments | -$1.2B |
| Sales/Maturities of Investments | $908M |
| Other Investing Activities | $0 |
| NET CASH FROM INVESTING | -$580M |
| Net Debt Issuance | -$2M |
| Common Stock Repurchased | -$54M |
| Common Dividends Paid | -$330M |
| Other Financing Activities | $0 |
| NET CASH FROM FINANCING | -$387M |
| FREE CASH FLOW | $1.1B |
| Net Change in Cash | $263M |
| Item | Amount |
|---|---|
| Cash & Equivalents | $500M |
| Short-Term Investments | $893M |
| Net Receivables | $272M |
| Inventory | $296M |
| Other Current Assets | $7M |
| TOTAL CURRENT ASSETS | $2.0B |
| PP&E (Net) | $1.0B |
| Goodwill | $47M |
| Intangible Assets | $15M |
| Long-Term Investments | $11M |
| Tax Assets | $18M |
| Other Non-Current Assets | $17M |
| TOTAL NON-CURRENT ASSETS | $1.1B |
| TOTAL ASSETS | $3.1B |
| Account Payables | $101M |
| Short-Term Debt | $0 |
| Deferred Revenue | $0 |
| Other Current Liabilities | $147M |
| TOTAL CURRENT LIABILITIES | $308M |
| Long-Term Debt | $0 |
| Deferred Revenue NC | $0 |
| Deferred Tax Liabilities | $173M |
| Other Non-Current Liabilities | $56M |
| TOTAL NON-CURRENT LIABILITIES | $228M |
| TOTAL LIABILITIES | $536M |
| Common Stock | $751.0K |
| Additional Paid-In Capital | $81M |
| Retained Earnings | $2.6B |
| Treasury Stock | -$86M |
| Accum. Other Comp. Income | -$1M |
| Other Equity | $0 |
| TOTAL STOCKHOLDERS' EQUITY | $2.6B |
| Minority Interest | $5M |
| TOTAL EQUITY | $2.6B |
| TOTAL LIABILITIES & EQUITY | $3.1B |
| Total Debt | $0 |
| Net Debt | -$500M |