marketcaparena

CAKE

CHEESECAKE FACTORY INC

Company overview

Market capitalization
$5.23B
Employees
48,000
Latest publication
2026-09-29
About CHEESECAKE FACTORY INC

The Cheesecake Factory Incorporated operates and licenses restaurants in the United States and Canada. It operates bakeries that produce cheesecakes and other baked products for its restaurants, international licensees, third-party bakery customers, external foodservice operators, retailers, and distributors. The company operates restaurants under the brands comprising The Cheesecake Factory, North Italia, Flower Child, and Fox Restaurant Concepts. The Cheesecake Factory Incorporated was founded in 1972 and is headquartered in Calabasas, California.

Company website

Financial statements

Income Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ2 20262026-06-30 · USDQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ4 20242024-12-31 · USDQ3 20242024-09-30 · USD
Total Revenue1,029,633,000USD978,833,000USD961,558,000USD907,226,000USD955,825,000USD927,197,000USD920,963,000USD865,471,000USD
Cost Of Revenue340,057,000USD824,372,000USD207,389,000USD197,654,000USD205,843,000USD202,261,000USD520,999,000USD506,245,000USD
Gross Profit689,576,000USD154,461,000USD754,169,000USD709,572,000USD749,982,000USD724,936,000USD399,964,000USD359,226,000USD
Selling General Administrative65,592,000USD63,931,000USD67,209,000USD58,996,000USD58,778,000USD59,932,000USD57,783,000USD56,204,000USD
General And Administrative Expenses65,592,000USD———————
Other Operating Expenses545,376,000USD———————
Total Operating Expenses610,968,000USD99,416,000USD720,934,000USD672,303,000USD685,160,000USD672,977,000USD353,332,000USD325,526,000USD
Operating Income78,608,000USD55,045,000USD33,235,000USD37,269,000USD64,822,000USD51,959,000USD46,632,000USD33,700,000USD
Total Other Income Expense Net-1,705,000USD-1,694,000USD-2,533,000USD-1,788,000USD-2,593,000USD-17,476,000USD-1,296,000USD-1,865,000USD
Labor And Related Expense351,475,000USD———————
Income Before Tax76,903,000USD53,351,000USD30,702,000USD35,481,000USD62,229,000USD34,483,000USD45,336,000USD31,835,000USD
Income Tax Expense8,509,000USD3,803,000USD1,927,000USD3,582,000USD7,417,000USD1,542,000USD4,182,000USD1,841,000USD
Net Income68,394,000USD49,548,000USD28,775,000USD31,899,000USD54,812,000USD32,941,000USD41,154,000USD29,994,000USD
Unclassified Operating Expenses—35,485,000USD653,725,000USD613,307,000USD626,382,000USD613,045,000USD295,549,000USD269,322,000USD
Interest Expense—1,995,000USD3,000,000USD2,247,000USD2,873,000USD2,328,000USD4,133,000USD1,865,000USD
Net Interest Income—-1,995,000USD-3,000,000USD-2,247,000USD-2,873,000USD-2,328,000USD-2,328,000USD-4,133,000USD
Tax Provision—3,803,000USD1,927,000USD3,582,000USD7,417,000USD1,542,000USD1,542,000USD4,182,000USD
Net Income From Continuing Ops—49,548,000USD28,775,000USD31,899,000USD54,812,000USD32,941,000USD32,941,000USD41,154,000USD
Ebit—55,346,000USD33,702,000USD37,728,000USD65,102,000USD32,155,000USD49,469,000USD34,266,000USD
Ebitda—83,330,000USD62,372,000USD65,147,000USD91,962,000USD58,237,000USD75,904,000USD59,565,000USD
Depreciation And Amortization—27,984,000USD28,670,000USD27,419,000USD26,860,000USD26,082,000USD26,435,000USD25,299,000USD
Reconciled Depreciation—27,984,000USD28,670,000USD27,419,000USD26,860,000USD26,082,000USD26,082,000USD26,435,000USD
SourceDisclosureDeterministicFinalLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Income Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20232023-12-31 · USDFY 20222022-12-31 · USDFY 20212021-12-31 · USDFY 20192019-12-31 · USDFY 20182018-12-31 · USDFY 20172017-12-31 · USD
Total Revenue3,751,806,000USD3,581,699,000USD3,439,503,000USD3,303,156,000USD2,927,540,000USD2,482,692,000USD2,332,331,000USD2,260,502,000USD
Cost Of Revenue813,147,000USD806,021,000USD2,031,395,000USD2,022,877,000USD1,725,761,000USD1,461,450,000USD1,367,014,000USD1,296,983,000USD
Gross Profit2,938,659,000USD2,775,678,000USD1,408,108,000USD1,280,279,000USD1,201,779,000USD1,021,242,000USD965,317,000USD963,519,000USD
Selling General Administrative244,915,000USD228,737,000USD217,449,000USD205,753,000USD186,136,000USD160,199,000USD154,770,000USD141,533,000USD
Unclassified Operating Expenses2,506,459,000USD2,368,624,000USD823,433,000USD1,035,591,000USD933,325,000USD757,445,000USD673,738,000USD658,798,000USD
Total Operating Expenses2,751,374,000USD2,597,361,000USD1,299,542,000USD1,241,344,000USD1,119,461,000USD917,644,000USD828,508,000USD800,331,000USD
Operating Income187,285,000USD178,317,000USD108,566,000USD38,935,000USD82,318,000USD103,598,000USD118,948,000USD152,845,000USD
Interest Expense10,448,000USD10,107,000USD8,552,000USD6,043,000USD10,698,000USD2,497,000USD6,783,000USD6,379,000USD
Net Interest Income-10,448,000USD-10,107,000USD-8,552,000USD-6,043,000USD-10,698,000USD-2,497,000USD-6,783,000USD-6,379,000USD
Income Before Tax162,895,000USD171,047,000USD100,014,000USD32,892,000USD71,620,000USD140,334,000USD107,411,000USD146,466,000USD
Income Tax Expense14,468,000USD14,264,000USD-1,337,000USD-10,231,000USD-753,000USD13,041,000USD8,376,000USD-10,926,000USD
Tax Provision14,468,000USD14,264,000USD-1,337,000USD-10,231,000USD-753,000USD13,041,000USD8,376,000USD-10,926,000USD
Net Income148,427,000USD156,783,000USD101,351,000USD43,123,000USD72,373,000USD127,293,000USD99,035,000USD157,392,000USD
Net Income From Continuing Ops148,427,000USD156,783,000USD101,351,000USD43,123,000USD72,373,000USD127,293,000USD99,035,000USD157,392,000USD
Ebit173,343,000USD181,454,000USD108,566,000USD40,380,000USD82,318,000USD142,831,000USD114,111,000USD152,266,000USD
Ebitda282,374,000USD282,904,000USD201,702,000USD132,760,000USD171,972,000USD230,964,000USD210,087,000USD244,995,000USD
Depreciation And Amortization109,031,000USD101,450,000USD93,136,000USD92,380,000USD89,654,000USD88,133,000USD95,976,000USD92,729,000USD
Reconciled Depreciation109,031,000USD101,450,000USD93,136,000USD92,380,000USD89,654,000USD88,133,000USD95,976,000USD92,729,000USD
Total Other Income Expense Net-24,390,000USD-7,270,000USD-8,552,000USD-6,043,000USD-10,698,000USD36,736,000USD-11,537,000USD-6,379,000USD
Selling And Marketing Expenses——258,660,000USD—————
Net Income Applicable To Common Shares———43,123,000USD49,131,000USD127,293,000USD99,035,000USD157,392,000USD
Interest Income—————36,736,000USD——
Non Operating Income Net Other—————39,233,000USD-4,754,000USD—
Research Development——————0USD0USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Balance sheet Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ2 20262026-06-30 · USDQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ4 20242024-12-31 · USDQ3 20242024-09-30 · USD
Total Assets3,294,174,000USD3,297,341,000USD3,261,672,000USD3,241,354,000USD3,151,904,000USD3,110,864,000USD3,041,760,000USD2,935,788,000USD
Cash And Equivalents195,170,000USD———————
Total Current Assets418,786,000USD464,847,000USD454,828,000USD423,942,000USD379,389,000USD361,053,000USD333,313,000USD286,538,000USD
Other Non Current Assets248,568,000USD———————
Total Liabilities2,775,216,000USD———————
Total Current Liabilities713,576,000USD781,338,000USD777,011,000USD771,403,000USD737,053,000USD683,943,000USD711,420,000USD651,893,000USD
Other Current Liabilities287,424,000USD———————
Other Non Current Liabilities152,653,000USD———————
Total Stockholder Equity518,958,000USD459,226,000USD436,427,000USD425,349,000USD400,948,000USD339,405,000USD443,455,000USD396,379,000USD
Total Equity Including Noncontrolling Interest518,958,000USD———————
Long Term Debt562,895,000USD562,077,000USD561,259,000USD560,441,000USD559,623,000USD627,306,000USD452,062,000USD452,062,000USD
Deferred Revenue183,451,000USD———————
Net Receivables86,444,000USD118,242,000USD148,378,000USD111,259,000USD106,028,000USD82,887,000USD89,422,000USD74,344,000USD
Inventory50,514,000USD50,563,000USD53,969,000USD63,413,000USD66,413,000USD66,904,000USD64,526,000USD69,805,000USD
Property Plant Equipment Net2,374,784,000USD2,346,920,000USD2,314,449,000USD2,339,305,000USD2,298,740,000USD2,287,984,000USD2,241,124,000USD2,191,219,000USD
Intangible Assets252,036,000USD251,964,000USD250,355,000USD252,108,000USD252,132,000USD252,173,000USD250,338,000USD252,015,000USD
Accounts Payable70,672,000USD66,922,000USD62,714,000USD55,546,000USD59,149,000USD63,611,000USD62,092,000USD62,663,000USD
Short Term Debt172,029,000USD239,124,000USD236,163,000USD234,624,000USD218,004,000USD148,040,000USD157,138,000USD139,974,000USD
Common Stock1,102,000USD1,100,000USD1,095,000USD1,095,000USD1,094,000USD1,092,000USD1,084,000USD1,080,000USD
Retained Earnings1,501,233,000USD1,447,805,000USD1,412,942,000USD1,397,655,000USD1,379,162,000USD1,337,688,000USD1,317,828,000USD1,290,562,000USD
Accumulated Other Comprehensive Income-1,489,000USD-1,246,000USD-1,043,000USD-1,236,000USD-985,000USD-1,601,000USD-1,611,000USD-894,000USD
Other Current Assets—60,952,000USD36,752,000USD59,292,000USD58,185,000USD55,131,000USD95,189,000USD90,174,000USD
Total Liab—2,838,115,000USD2,825,245,000USD2,816,005,000USD2,750,956,000USD2,771,459,000USD2,598,305,000USD2,539,409,000USD
Other Current Liab—475,292,000USD265,275,000USD291,881,000USD263,607,000USD272,437,000USD242,962,000USD264,998,000USD
Capital Stock—1,100,000USD1,095,000USD1,095,000USD1,094,000USD1,092,000USD1,092,000USD1,084,000USD
Other Assets—1USD——————
Cash—235,090,000USD215,729,000USD189,978,000USD148,763,000USD135,411,000USD84,176,000USD52,215,000USD
Cash And Short Term Investments—235,090,000USD215,729,000USD189,978,000USD148,763,000USD135,411,000USD84,176,000USD52,215,000USD
Current Deferred Revenue—187,715,000USD212,859,000USD189,352,000USD196,293,000USD199,855,000USD226,810,000USD184,258,000USD
Net Debt—1,906,650,000USD3,246,519,000USD1,949,122,000USD1,951,407,000USD1,966,581,000USD1,824,044,000USD1,836,268,000USD
Short Long Term Debt—68,916,000USD68,815,000USD68,715,000USD68,614,000USD———
Short Long Term Debt Total—2,141,740,000USD3,462,248,000USD2,139,100,000USD2,100,170,000USD2,101,992,000USD1,908,220,000USD1,888,483,000USD
Property Plant Equipment Gross—2,346,920,000USD3,772,080,000USD2,339,305,000USD2,298,740,000USD2,287,984,000USD2,287,984,000USD3,622,144,000USD
Common Stock Shares Outstanding—48,455,000shares48,346,000shares48,616,000shares48,102,000shares49,530,542shares48,974,000shares48,946,000shares
Non Current Assets Total—2,832,493,999USD2,806,844,000USD2,817,412,000USD2,772,515,000USD2,749,811,000USD2,708,447,000USD2,649,250,000USD
Non Current Liabilities Total—2,056,777,000USD2,048,234,000USD2,044,602,000USD2,013,903,000USD2,087,516,000USD1,886,885,000USD1,887,516,000USD
Non Current Liabilities Other—154,161,000USD29,354,000USD140,126,000USD131,737,000USD133,564,000USD133,564,000USD27,637,000USD
Non Currrent Assets Other—233,609,999USD240,589,000USD225,999,000USD221,643,000USD209,654,000USD117,684,000USD206,016,000USD
Net Working Capital—-316,491,000USD-322,183,000USD-347,461,000USD-357,664,000USD-322,890,000USD-322,890,000USD-378,107,000USD
Unclassified Current Liabilities—-256,631,000USD-68,815,000USD-68,715,000USD-68,614,000USD—22,418,000USD—
Unclassified Non Current Liabilities—1,340,539,000USD1,457,621,000USD1,344,035,000USD1,322,543,000USD1,326,646,000USD1,301,259,000USD1,407,817,000USD
Unclassified Equity—-989,533,000USD-977,662,000USD-973,260,000USD-979,417,000USD-998,866,000USD-874,938,000USD-895,453,000USD
Good Will——1,451,000USD———1,451,000USD1,451,000USD
Unclassified Current Assets—————20,720,000USD——
Unclassified Non Current Assets——————97,850,000USD—
SourceDisclosureDeterministicFinalLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Balance sheet Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20232023-12-31 · USDFY 20222022-12-31 · USDFY 20212021-12-31 · USDFY 20202020-12-31 · USDFY 20192019-12-31 · USDFY 20182018-12-31 · USD
Total Assets3,261,672,000USD3,041,760,000USD2,840,383,000USD2,775,220,000USD2,798,125,000USD2,747,054,000USD2,840,593,000USD1,314,133,000USD
Intangible Assets250,355,000USD250,338,000USD250,276,000USD250,073,000USD250,250,000USD251,709,000USD358,852,000USD26,209,000USD
Other Current Assets36,752,000USD95,189,000USD43,979,000USD28,513,000USD17,978,000USD17,355,000USD20,774,000USD40,645,000USD
Total Liab2,825,245,000USD2,598,305,000USD2,522,321,000USD2,483,217,000USD2,467,959,000USD2,240,113,000USD2,268,851,000USD743,074,000USD
Total Stockholder Equity436,427,000USD443,455,000USD318,062,000USD292,003,000USD330,166,000USD506,941,000USD571,742,000USD571,059,000USD
Other Current Liab478,134,000USD242,962,000USD239,699,000USD206,272,000USD239,187,000USD210,461,000USD213,760,000USD172,336,000USD
Common Stock1,095,000USD1,084,000USD1,072,000USD1,063,000USD1,054,000USD986,000USD977,000USD967,000USD
Capital Stock1,095,000USD1,084,000USD1,072,000USD1,063,000USD1,054,000USD219,234,000USD977,000USD967,000USD
Retained Earnings1,412,942,000USD1,317,828,000USD1,216,239,000USD1,170,078,000USD1,169,150,000USD1,110,087,000USD1,408,333,000USD1,384,494,000USD
Good Will1,451,000USD1,451,000USD1,451,000USD1,451,000USD1,451,000USD1,451,000USD78,355,000USD—
Cash215,729,000USD84,176,000USD56,290,000USD114,777,000USD189,627,000USD154,085,000USD58,416,000USD26,578,000USD
Cash And Short Term Investments215,729,000USD84,176,000USD56,290,000USD114,777,000USD189,627,000USD154,085,000USD58,416,000USD26,578,000USD
Total Current Assets454,828,000USD333,313,000USD300,798,000USD345,768,000USD405,589,000USD341,359,000USD244,515,000USD195,230,000USD
Total Current Liabilities777,011,000USD711,420,000USD660,671,000USD656,678,000USD636,273,000USD586,067,000USD614,587,000USD416,500,000USD
Net Debt3,246,519,000USD1,824,044,000USD1,803,617,000USD1,725,851,000USD1,626,477,000USD1,482,755,000USD1,549,534,000USD-16,578,000USD
Short Term Debt236,163,000USD157,138,000USD134,905,000USD139,099,000USD131,818,000USD132,519,000USD128,081,000USD22,757,000USD
Short Long Term Debt68,815,000USD———————
Short Long Term Debt Total3,462,248,000USD1,908,220,000USD1,859,907,000USD1,840,628,000USD1,816,104,000USD1,636,840,000USD1,607,950,000USD32,757,000USD
Long Term Debt561,259,000USD452,062,000USD470,047,000USD468,032,000USD466,017,000USD280,000,000USD290,000,000USD10,000,000USD
Net Receivables148,378,000USD89,422,000USD142,875,000USD146,919,000USD155,145,000USD130,631,000USD118,100,000USD89,121,000USD
Inventory53,969,000USD64,526,000USD57,654,000USD55,559,000USD42,839,000USD39,288,000USD47,225,000USD38,886,000USD
Accounts Payable62,714,000USD62,092,000USD63,152,000USD66,638,000USD54,086,000USD58,432,000USD61,946,000USD49,071,000USD
Property Plant Equipment Net2,314,449,000USD2,241,124,000USD2,093,243,000USD2,015,037,000USD1,982,983,000USD2,025,164,000USD2,072,575,000USD913,275,000USD
Property Plant Equipment Gross3,772,080,000USD3,622,144,000USD3,433,518,000USD3,273,790,000USD3,165,611,000USD774,137,000USD831,599,000USD913,275,000USD
Accumulated Other Comprehensive Income-1,043,000USD-1,611,000USD-694,000USD-982,000USD-287,000USD-3,785,000USD-435,000USD-938,000USD
Common Stock Shares Outstanding48,346,000shares48,974,000shares49,050,000shares50,414,000shares48,510,000shares43,869,000shares44,545,000shares46,215,000shares
Non Current Assets Total2,806,844,000USD2,708,447,000USD2,539,585,000USD2,429,452,000USD2,392,536,000USD2,405,695,000USD2,596,078,000USD1,118,903,000USD
Non Current Liabilities Total2,048,234,000USD1,886,885,000USD1,861,649,999USD1,826,539,000USD1,831,685,999USD1,654,045,999USD1,654,264,000USD326,574,000USD
Non Current Liabilities Other29,354,000USD27,637,000USD42,669,000USD46,724,000USD44,996,000USD149,725,000USD27,100,000USD127,203,000USD
Non Currrent Assets Other240,589,000USD215,534,000USD102,671,000USD86,646,000USD100,218,000USD89,486,000USD82,921,000USD98,055,000USD
Net Working Capital-322,183,000USD-378,107,000USD-359,873,000USD-310,910,000USD-230,684,000USD-244,708,000USD-370,072,000USD-221,270,000USD
Unclassified Current Liabilities-68,815,000USD22,418,000USD—24,861,000USD——22,822,000USD—
Unclassified Non Current Liabilities1,457,621,000USD1,407,186,000USD1,348,933,999USD1,186,773,000USD1,173,272,999USD1,074,595,999USD1,128,922,000USD-145,928,000USD
Unclassified Equity-977,662,000USD-874,930,000USD-899,627,000USD-879,219,000USD-840,805,000USD877,162,000USD855,012,000USD827,709,000USD
Current Deferred Revenue—226,810,000USD222,915,000USD219,808,000USD211,182,000USD184,655,000USD187,978,000USD172,336,000USD
Unclassified Non Current Assets——91,944,000USD-86,646,000USD-100,218,000USD-1,340,513,000USD-82,921,000USD-98,055,000USD
Other Liab———125,010,000USD147,400,000USD149,725,000USD174,395,000USD203,479,000USD
Other Assets———162,891,000USD157,852,000USD1,378,398,000USD86,296,000USD99,652,000USD
Net Tangible Assets———40,479,000USD68,792,000USD1,731,262,000USD134,535,000USD544,850,000USD
Treasury Stock—————-1,696,743,000USD-1,693,122,000USD-1,642,140,000USD
Deferred Long Term Liab——————33,847,000USD131,820,000USD
Long Term Investments——————0USD79,767,000USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Cash flow YTD

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ2 20262026-06-30 · USD
Depreciation57,087,000USD
Stock Based Compensation15,775,000USD
Deferred Income Tax8,144,000USD
Change To Inventory3,451,000USD
Change To Liabilities6,371,000USD
Change In Working Capital-4,708,000USD
Operating Cash Flow188,930,000USD
Capital Expenditures-86,307,000USD
Unclassified Investing Cash Flow-588,000USD
Investing Cash Flow-86,895,000USD
Net Common Stock Issuance-29,364,000USD
Common Dividends Paid-29,914,000USD
Unclassified Financing Cash Flow-63,057,000USD
Financing Cash Flow-122,335,000USD
Change In Cash-20,559,000USD
End Cash Flow195,170,000USD
SourceDisclosureDeterministicFinal

Cash flow Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ4 20242024-12-31 · USDQ3 20242024-09-30 · USDQ2 20242024-06-30 · USD
Net Income49,548,000USD28,775,000USD31,899,000USD54,812,000USD32,941,000USD41,154,000USD29,994,000USD52,444,000USD
Depreciation27,984,000USD28,670,000USD27,419,000USD26,860,000USD26,082,000USD26,435,000USD25,299,000USD24,960,000USD
Stock Based Compensation7,014,000USD6,792,000USD5,672,000USD7,189,000USD7,581,000USD8,466,000USD7,021,000USD6,826,000USD
Other Non Cash Items-731,000USD19,342,000USD-253,000USD-8,616,000USD16,029,000USD15,149,000USD-2,986,000USD-6,750,000USD
Change To Account Receivables36,288,000USD-24,777,000USD-4,433,000USD-7,177,000USD32,304,000USD-33,184,000USD3,003,000USD-2,662,000USD
Change To Inventory3,404,000USD9,445,000USD2,998,000USD497,000USD-2,379,000USD5,276,000USD1,183,000USD-5,524,000USD
Change In Working Capital5,655,000USD3,434,000USD22,712,000USD-21,350,000USD-8,004,000USD12,766,000USD19,155,000USD-49,288,000USD
Total Cash From Operating Activities95,561,000USD74,907,000USD90,611,000USD56,844,000USD78,919,000USD94,001,000USD79,879,000USD27,697,000USD
Capital Expenditures-43,377,000USD-24,787,000USD-37,052,000USD-41,549,000USD-42,816,000USD-40,068,000USD-54,215,000USD-29,640,000USD
Free Cash Flow52,184,000USD50,120,000USD53,559,000USD15,295,000USD36,103,000USD53,933,000USD25,664,000USD-1,943,000USD
Total Cashflows From Investing Activities-43,692,000USD-25,306,000USD-37,052,000USD-41,549,000USD-43,353,000USD-40,068,000USD-54,225,000USD-29,448,000USD
Net Borrowings0USD0USD0USD0USD175,200,000USD———
Total Cash From Financing Activities-32,391,000USD-23,956,000USD-12,207,000USD-2,283,000USD15,663,000USD-21,525,000USD-14,211,000USD-17,739,000USD
Dividends Paid-14,230,000USD-12,782,000USD-12,600,000USD-14,325,000USD-12,485,000USD-13,237,000USD-13,111,000USD-13,870,000USD
Sale Purchase Of Stock-18,402,000USD-11,174,000USD-1,232,000USD-131,000USD-141,359,000USD-763,000USD-1,100,000USD-3,869,000USD
Change In Cash19,361,000USD25,751,000USD41,215,000USD13,352,000USD51,235,000USD31,961,000USD11,561,000USD-19,566,000USD
Begin Period Cash Flow215,729,000USD189,978,000USD148,763,000USD135,411,000USD84,176,000USD52,215,000USD40,654,000USD60,220,000USD
End Period Cash Flow235,090,000USD215,729,000USD189,978,000USD148,763,000USD135,411,000USD84,176,000USD52,215,000USD40,654,000USD
Other Cashflows From Investing Activities-315,000USD-150,000USD-369,000USD—-537,000USD-216,000USD148,000USD192,000USD
Other Cashflows From Financing Activities-19,324,000USD175,193,000USD1,625,000USD12,180,000USD-5,693,000USD12,475,000USD-54,225,000USD-29,448,000USD
Unclassified Operating Cash Flow6,091,000USD-12,106,000USD3,162,000USD-2,051,000USD4,290,000USD-9,969,000USD1,396,000USD—
Unclassified Financing Cash Flow19,565,000USD-175,193,000USD———-20,000,000USD54,225,000USD29,448,000USD
Investments——-37,052,000USD-41,549,000USD-43,353,000USD-43,353,000USD-40,068,000USD-54,225,000USD
Unclassified Investing Cash Flow——37,421,000USD41,549,000USD43,353,000USD43,569,000USD39,910,000USD54,225,000USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Cash flow Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20232023-12-31 · USDFY 20222022-12-31 · USDFY 20212021-12-31 · USDFY 20202020-12-31 · USDFY 20192019-12-31 · USDFY 20182018-12-31 · USD
Net Income148,427,000USD156,783,000USD101,351,000USD43,123,000USD72,373,000USD-253,365,000USD127,293,000USD99,035,000USD
Depreciation109,031,000USD101,450,000USD93,136,000USD92,380,000USD89,654,000USD91,415,000USD88,133,000USD95,976,000USD
Stock Based Compensation27,234,000USD29,962,000USD25,781,000USD24,426,000USD22,988,000USD21,350,000USD19,373,000USD19,988,000USD
Other Non Cash Items26,502,000USD6,263,000USD26,998,000USD31,327,000USD17,937,000USD208,066,000USD-23,010,000USD21,165,000USD
Change To Account Receivables-4,083,000USD-1,719,000USD-98,000USD-12,266,000USD-24,816,000USD9,383,000USD3,233,000USD-1,018,000USD
Change To Inventory10,561,000USD-6,883,000USD-2,092,000USD-12,725,000USD-3,478,000USD7,921,000USD-5,766,000USD3,667,000USD
Change In Working Capital-3,208,000USD-20,071,000USD-13,150,000USD-10,684,000USD30,903,000USD2,670,000USD9,169,000USD60,661,000USD
Total Cash From Operating Activities301,281,000USD268,325,000USD218,401,000USD161,926,000USD213,006,000USD2,908,000USD218,761,000USD291,315,000USD
Capital Expenditures-146,204,000USD-160,364,000USD-153,223,000USD-113,144,000USD-67,549,000USD-50,914,000USD-75,865,000USD-105,929,000USD
Free Cash Flow155,077,000USD107,961,000USD65,178,000USD48,782,000USD145,457,000USD-48,006,000USD142,896,000USD185,386,000USD
Total Cashflows From Investing Activities-147,260,000USD-161,097,000USD-153,497,000USD-112,815,000USD-68,610,000USD-50,914,000USD-363,060,000USD-130,389,000USD
Net Borrowings175,200,000USD-20,000,000USD0USD0USD195,000,000USD-10,000,000USD280,000,000USD16,660,000USD
Total Cash From Financing Activities-22,783,000USD-78,794,000USD-123,535,000USD-123,636,000USD-108,827,000USD143,692,000USD176,020,000USD-140,291,000USD
Dividends Paid-52,192,000USD-53,041,000USD-53,207,000USD-42,272,000USD-18,998,000USD-15,791,000USD-60,722,000USD-56,251,000USD
Sale Purchase Of Stock-153,896,000USD-18,228,000USD-46,085,000USD-63,132,000USD-5,766,000USD-3,621,000USD-50,982,000USD-109,276,000USD
Change In Cash131,553,000USD27,886,000USD-58,487,000USD-74,850,000USD35,542,000USD95,669,000USD31,838,000USD20,570,000USD
Begin Period Cash Flow84,176,000USD56,290,000USD114,777,000USD189,627,000USD154,085,000USD58,416,000USD26,578,000USD6,008,000USD
End Period Cash Flow215,729,000USD84,176,000USD56,290,000USD114,777,000USD189,627,000USD154,085,000USD58,416,000USD26,578,000USD
Other Cashflows From Investing Activities-1,056,000USD-733,000USD-274,000USD329,000USD-1,061,000USD-585,000USD-22,500,000USD540,000USD
Other Cashflows From Financing Activities29,409,000USD12,475,000USD-24,243,000USD-18,232,000USD-470,825,000USD173,104,000USD7,724,000USD8,576,000USD
Unclassified Operating Cash Flow-6,705,000USD-6,062,000USD-15,715,000USD-18,646,000USD-20,849,000USD-67,228,000USD-2,197,000USD-5,510,000USD
Unclassified Financing Cash Flow-21,304,000USD———191,762,000USD———
Investments—-161,097,000USD-153,497,000USD-112,815,000USD-68,610,000USD-50,914,000USD-363,060,000USD-25,000,000USD
Unclassified Investing Cash Flow—161,097,000USD153,497,000USD112,815,000USD68,610,000USD51,499,000USD98,365,000USD—
Issuance Of Capital Stock——0USD0USD175,000,000USD200,000,000USD——
Change To Liabilities———26,220,000USD22,849,000USD-42,577,000USD12,021,000USD39,646,000USD
Exchange Rate Changes—————-17,000USD117,000USD-65,000USD
Cash And Cash Equivalents Changes—————95,669,000USD31,838,000USD20,570,000USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Operating metrics

No operating metrics are currently published for this company.

Revenue breakdown

PeriodDimensionBusiness / regionRevenueCurrencySource
Q2 2026Quarterly · 2026-06-30SegmentAll Other Segments97,685,000USDDisclosure
Q2 2026Quarterly · 2026-06-30SegmentNorth Italia98,440,000USDDisclosure
Q2 2026Quarterly · 2026-06-30SegmentOther Fox Restaurant Concepts Llc104,032,000USDDisclosure
Q2 2026Quarterly · 2026-06-30SegmentThe Cheesecake Factory729,476,000USDDisclosure
Q1 2026Quarterly · 2026-03-31SegmentAll Other Segments94,359,000USD0001104659-26-054987
Q1 2026Quarterly · 2026-03-31SegmentNorth Italia89,479,000USD0001104659-26-054987
Q1 2026Quarterly · 2026-03-31SegmentOther Fox Restaurant Concepts Llc104,522,000USD0001104659-26-054987
Q1 2026Quarterly · 2026-03-31SegmentThe Cheesecake Factory690,473,000USD0001104659-26-054987
Q4 2025Quarterly · 2025-12-31SegmentAll Other Segments92,512,000USDLegacy provider
Q4 2025Quarterly · 2025-12-31SegmentNorth Italia88,174,000USDLegacy provider
Q4 2025Quarterly · 2025-12-31SegmentOther Fox Restaurant Concepts Llc99,441,000USDLegacy provider
Q4 2025Quarterly · 2025-12-31SegmentThe Cheesecake Factory681,431,000USDLegacy provider
FY 2025Yearly · 2025-12-31SegmentAll Other Segments362,053,000USD0001104659-26-018643
FY 2025Yearly · 2025-12-31SegmentNorth Italia345,896,000USD0001104659-26-018643
FY 2025Yearly · 2025-12-31SegmentOther Fox Restaurant Concepts Llc355,060,000USD0001104659-26-018643
FY 2025Yearly · 2025-12-31SegmentThe Cheesecake Factory2,688,797,000USD0001104659-26-018643
Q3 2025Quarterly · 2025-09-30SegmentAll Other Segments94,352,000USD0001104659-25-105631
Q3 2025Quarterly · 2025-09-30SegmentNorth Italia83,482,000USD0001104659-25-105631
Q3 2025Quarterly · 2025-09-30SegmentOther Fox Restaurant Concepts Llc78,017,000USD0001104659-25-105631
Q3 2025Quarterly · 2025-09-30SegmentThe Cheesecake Factory651,375,000USD0001104659-25-105631
Q2 2025Quarterly · 2025-06-30SegmentAll Other Segments91,560,000USD0001410578-25-001564
Q2 2025Quarterly · 2025-06-30SegmentNorth Italia90,830,000USD0001410578-25-001564
Q2 2025Quarterly · 2025-06-30SegmentOther Fox Restaurant Concepts Llc90,178,000USD0001410578-25-001564
Q2 2025Quarterly · 2025-06-30SegmentThe Cheesecake Factory683,257,000USD0001410578-25-001564
Q1 2025Quarterly · 2025-03-31SegmentAll Other Segments83,629,000USD0001104659-26-054987
Q1 2025Quarterly · 2025-03-31SegmentNorth Italia83,410,000USD0001104659-26-054987
Q1 2025Quarterly · 2025-03-31SegmentOther Fox Restaurant Concepts Llc87,424,000USD0001104659-26-054987
Q1 2025Quarterly · 2025-03-31SegmentThe Cheesecake Factory672,734,000USD0001104659-26-054987
Q4 2024Quarterly · 2024-12-31SegmentAll Other Segments85,153,000USDLegacy provider
Q4 2024Quarterly · 2024-12-31SegmentNorth Italia81,309,000USDLegacy provider
Q4 2024Quarterly · 2024-12-31SegmentOther Fox Restaurant Concepts Llc85,119,000USDLegacy provider
Q4 2024Quarterly · 2024-12-31SegmentThe Cheesecake Factory669,382,000USDLegacy provider
FY 2024Yearly · 2024-12-31SegmentAll Other Segments320,528,000USD0001104659-26-018643
FY 2024Yearly · 2024-12-31SegmentNorth Italia299,575,000USD0001104659-26-018643
FY 2024Yearly · 2024-12-31SegmentOther Fox Restaurant Concepts Llc299,969,000USD0001104659-26-018643
FY 2024Yearly · 2024-12-31SegmentThe Cheesecake Factory2,661,627,000USD0001104659-26-018643
Q3 2024Quarterly · 2024-09-30SegmentAll Other Segments78,855,000USD0001104659-25-105631
Q3 2024Quarterly · 2024-09-30SegmentNorth Italia71,878,000USD0001104659-25-105631
Q3 2024Quarterly · 2024-09-30SegmentOther Fox Restaurant Concepts Llc66,984,000USD0001104659-25-105631
Q3 2024Quarterly · 2024-09-30SegmentThe Cheesecake Factory647,754,000USD0001104659-25-105631
FY 2023Yearly · 2023-12-31SegmentAll Other Segments321,636,000USD0001104659-26-018643
FY 2023Yearly · 2023-12-31SegmentNorth Italia258,878,000USD0001104659-26-018643
FY 2023Yearly · 2023-12-31SegmentOther Fox Restaurant Concepts Llc263,923,000USD0001104659-26-018643
FY 2023Yearly · 2023-12-31SegmentThe Cheesecake Factory2,595,066,000USD0001104659-26-018643
FY 2022Yearly · 2022-12-31SegmentAll Other Segments308,939,000USD0001410578-25-000195
FY 2022Yearly · 2022-12-31SegmentNorth Italia228,622,000USD0001410578-25-000195
FY 2022Yearly · 2022-12-31SegmentOther Fox Restaurant Concepts Llc237,552,000USD0001410578-25-000195
FY 2022Yearly · 2022-12-31SegmentThe Cheesecake Factory2,528,043,000USD0001410578-25-000195
FY 2021Yearly · 2021-12-31SegmentAll Other Segments280,239,000USD0001104659-24-027565
FY 2021Yearly · 2021-12-31SegmentNorth Italia171,901,000USD0001104659-24-027565
FY 2021Yearly · 2021-12-31SegmentOther Fox Restaurant Concepts Llc182,175,000USD0001104659-24-027565
FY 2021Yearly · 2021-12-31SegmentThe Cheesecake Factory2,293,225,000USD0001104659-24-027565
FY 2020Yearly · 2020-12-31SegmentAll Other Segments198,776,000USD0001104659-23-026072
FY 2020Yearly · 2020-12-31SegmentNorth Italia102,585,000USD0001104659-23-026072
FY 2020Yearly · 2020-12-31SegmentOther Fox Restaurant Concepts Llc96,856,000USD0001104659-23-026072
FY 2020Yearly · 2020-12-31SegmentThe Cheesecake Factory1,585,008,000USD0001104659-23-026072
FY 2019Yearly · 2019-12-31SegmentAll Other Segments227,207,000USD0001104659-22-025711
FY 2019Yearly · 2019-12-31SegmentNorth Italia35,268,000USD0001104659-22-025711
FY 2019Yearly · 2019-12-31SegmentOther Fox Restaurant Concepts Llc39,335,000USD0001104659-22-025711
FY 2019Yearly · 2019-12-31SegmentThe Cheesecake Factory2,180,882,000USD0001104659-22-025711
FY 2018Yearly · 2018-12-31SegmentAll Other Segments204,984,000USD0001104659-21-027547
FY 2018Yearly · 2018-12-31SegmentThe Cheesecake Factory2,127,347,000USD0001104659-21-027547

Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.