| Metric | FY 2025 | Prior Q | FY 2024 | QoQ Change | YoY Change |
|---|---|---|---|---|---|
| Revenue | $2.3B | — | $2.1B | — | 8.6% |
| Op. Income | $1.1B | — | $325M | — | 239.5% |
| Gross Margin | 98.7% | — | 62.4% | — | 36.3pp |
| Net Margin | 18.3% | — | 11.6% | — | 6.7pp |
| EPS (Diluted) | $37.55 | — | $19.88 | — | 88.9% |
| Free Cash Flow | $1.1B | — | $1.1B | — | -7.3% |
| Item | Amount |
|---|---|
| REVENUE | $2.3B |
| Cost of Revenue | $29M |
| GROSS PROFIT | $2.3B |
| R&D Expenses | $0 |
| Selling & Marketing | $0 |
| General & Administrative | $0 |
| SG&A Expenses | $0 |
| Other Expenses | $1.2B |
| Operating Expenses | $1.2B |
| Cost & Expenses | $1.2B |
| OPERATING INCOME | $1.1B |
| Interest Income | $2.2B |
| Interest Expense | $463M |
| Other Income/Expenses | -$538M |
| INCOME BEFORE TAX | $565M |
| Income Tax Expense | $142M |
| Net Income from Continuing Ops | $424M |
| Net Income from Discontinued Ops | $0 |
| Other Adjustments | $0 |
| NET INCOME | $424M |
| Net Income Deductions | $0 |
| BOTTOM LINE NET INCOME | $424M |
| D&A | $29M |
| EBIT | $1.0B |
| EBITDA | $1.1B |
| EPS | $38 |
| EPS Diluted | $38 |
| Item | Amount |
|---|---|
| REVENUE | $2.3B |
| Cost of Revenue | $29M |
| GROSS PROFIT | $2.3B |
| R&D Expenses | $0 |
| Selling & Marketing | $0 |
| General & Administrative | $0 |
| SG&A Expenses | $0 |
| Other Expenses | $1.2B |
| Operating Expenses | $1.2B |
| Cost & Expenses | $1.2B |
| OPERATING INCOME | $1.1B |
| Interest Income | $2.2B |
| Interest Expense | $463M |
| Other Income/Expenses | -$538M |
| INCOME BEFORE TAX | $565M |
| Income Tax Expense | $142M |
| Net Income from Continuing Ops | $424M |
| Net Income from Discontinued Ops | $0 |
| Other Adjustments | $0 |
| NET INCOME | $424M |
| Net Income Deductions | $0 |
| BOTTOM LINE NET INCOME | $424M |
| D&A | $29M |
| EBIT | $1.0B |
| EBITDA | $1.1B |
| EPS | $38 |
| EPS Diluted | $38 |
| Item | Amount |
|---|---|
| Net Income | $424M |
| Depreciation & Amortization | $4M |
| Stock-Based Compensation | $51M |
| Deferred Income Tax | $35M |
| Other Non-Cash Items | $542M |
| Change in Working Capital | $0 |
| OPERATING CASH FLOW | $1.1B |
| Capital Expenditure | -$2M |
| Acquisitions (Net) | $0 |
| Purchases of Investments | -$43M |
| Sales/Maturities of Investments | $46M |
| Other Investing Activities | -$675M |
| NET CASH FROM INVESTING | -$674M |
| Net Debt Issuance | $0 |
| Common Stock Repurchased | $0 |
| Common Dividends Paid | $0 |
| Other Financing Activities | -$725M |
| NET CASH FROM FINANCING | -$725M |
| FREE CASH FLOW | $1.1B |
| Net Change in Cash | -$344M |
| Item | Amount |
|---|---|
| Cash & Equivalents | $501M |
| Short-Term Investments | $10M |
| Net Receivables | $67M |
| Inventory | $0 |
| Other Current Assets | $0 |
| TOTAL CURRENT ASSETS | $578M |
| PP&E (Net) | $13M |
| Goodwill | $0 |
| Intangible Assets | $0 |
| Long-Term Investments | $8.0B |
| Tax Assets | $967M |
| Other Non-Current Assets | $36M |
| TOTAL NON-CURRENT ASSETS | $9.0B |
| TOTAL ASSETS | $9.6B |
| Account Payables | $0 |
| Short-Term Debt | $2.2B |
| Deferred Revenue | $0 |
| Other Current Liabilities | $0 |
| TOTAL CURRENT LIABILITIES | $2.2B |
| Long-Term Debt | $4.2B |
| Deferred Revenue NC | $74M |
| Deferred Tax Liabilities | $1.3B |
| Other Non-Current Liabilities | $324M |
| TOTAL NON-CURRENT LIABILITIES | $5.9B |
| TOTAL LIABILITIES | $8.1B |
| Common Stock | $100.0K |
| Additional Paid-In Capital | $403M |
| Retained Earnings | $1.1B |
| Treasury Stock | $0 |
| Accum. Other Comp. Income | $1M |
| Other Equity | $0 |
| TOTAL STOCKHOLDERS' EQUITY | $1.5B |
| Minority Interest | $0 |
| TOTAL EQUITY | $1.5B |
| TOTAL LIABILITIES & EQUITY | $9.6B |
| Total Debt | $6.4B |
| Net Debt | $5.9B |