| Metric | Q3 2021 | Q2 2021 | Q3 2020 | QoQ Change | YoY Change |
|---|---|---|---|---|---|
| Revenue | $0 | $0 | — | — | — |
| Op. Income | $150 | -$110.4K | — | 100.1% | — |
| EPS (Diluted) | $0.00 | $-0.00 | — | 100.0% | — |
| Item | Amount |
|---|---|
| REVENUE | $0 |
| Cost of Revenue | $0 |
| GROSS PROFIT | $0 |
| R&D Expenses | $0 |
| Selling & Marketing | $0 |
| General & Administrative | $49.9K |
| SG&A Expenses | $49.9K |
| Other Expenses | -$50.0K |
| Operating Expenses | -$150 |
| Cost & Expenses | -$150 |
| OPERATING INCOME | $150 |
| Interest Income | $0 |
| Interest Expense | $150 |
| Other Income/Expenses | -$150 |
| INCOME BEFORE TAX | $0 |
| Income Tax Expense | $0 |
| Net Income from Continuing Ops | $0 |
| Net Income from Discontinued Ops | $0 |
| Other Adjustments | $0 |
| NET INCOME | $0 |
| Net Income Deductions | $0 |
| BOTTOM LINE NET INCOME | $0 |
| D&A | -$50.0K |
| EBIT | $150 |
| EBITDA | $150 |
| EPS | $0 |
| EPS Diluted | $0 |
| Item | Amount |
|---|---|
| Cash & Equivalents | $5 |
| Short-Term Investments | $0 |
| Net Receivables | $0 |
| Inventory | $0 |
| Other Current Assets | $0 |
| TOTAL CURRENT ASSETS | $5 |
| PP&E (Net) | $0 |
| Goodwill | $0 |
| Intangible Assets | $0 |
| Long-Term Investments | $0 |
| Tax Assets | $0 |
| Other Non-Current Assets | $628.2K |
| TOTAL NON-CURRENT ASSETS | $628.2K |
| TOTAL ASSETS | $628.2K |
| Account Payables | $0 |
| Short-Term Debt | $328.6K |
| Deferred Revenue | $0 |
| Other Current Liabilities | $0 |
| TOTAL CURRENT LIABILITIES | $659.8K |
| Long-Term Debt | $0 |
| Deferred Revenue NC | $0 |
| Deferred Tax Liabilities | $0 |
| Other Non-Current Liabilities | $0 |
| TOTAL NON-CURRENT LIABILITIES | $0 |
| TOTAL LIABILITIES | $659.8K |
| Common Stock | $575 |
| Additional Paid-In Capital | $24.4K |
| Retained Earnings | -$56.6K |
| Treasury Stock | $0 |
| Accum. Other Comp. Income | $0 |
| Other Equity | $0 |
| TOTAL STOCKHOLDERS' EQUITY | -$31.6K |
| Minority Interest | $0 |
| TOTAL EQUITY | -$31.6K |
| TOTAL LIABILITIES & EQUITY | $628.2K |
| Total Debt | $328.6K |
| Net Debt | $328.6K |
