| Metric | Q1 2026 | Q4 2025 | Q1 2025 | QoQ Change | YoY Change |
|---|---|---|---|---|---|
| Revenue | $1.1B | $1.1B | $1.0B | -1.0% | 7.9% |
| Op. Income | $293M | $279M | $223M | 5.0% | 31.5% |
| Gross Margin | 75.1% | 67.1% | 63.6% | 8.0pp | 11.5pp |
| Net Margin | 22.1% | 20.8% | 17.2% | 1.3pp | 4.9pp |
| EPS (Diluted) | $3.78 | $3.53 | $2.56 | 7.1% | 47.7% |
| Item | Amount |
|---|---|
| REVENUE | $1.1B |
| Cost of Revenue | $277M |
| GROSS PROFIT | $836M |
| R&D Expenses | $0 |
| Selling & Marketing | $23M |
| General & Administrative | $444M |
| SG&A Expenses | $467M |
| Other Expenses | $76M |
| Operating Expenses | $543M |
| Cost & Expenses | $820M |
| OPERATING INCOME | $293M |
| Interest Income | $947M |
| Interest Expense | $277M |
| Other Income/Expenses | $0 |
| INCOME BEFORE TAX | $293M |
| Income Tax Expense | $47M |
| Net Income from Continuing Ops | $246M |
| Net Income from Discontinued Ops | $0 |
| Other Adjustments | $0 |
| NET INCOME | $246M |
| Net Income Deductions | $0 |
| BOTTOM LINE NET INCOME | $245M |
| D&A | $384.0K |
| EBIT | $293M |
| EBITDA | $293M |
| EPS | $4 |
| EPS Diluted | $4 |
| Item | Amount |
|---|---|
| REVENUE | $1.1B |
| Cost of Revenue | $277M |
| GROSS PROFIT | $836M |
| R&D Expenses | $0 |
| Selling & Marketing | $23M |
| General & Administrative | $444M |
| SG&A Expenses | $467M |
| Other Expenses | $76M |
| Operating Expenses | $543M |
| Cost & Expenses | $820M |
| OPERATING INCOME | $293M |
| Interest Income | $947M |
| Interest Expense | $277M |
| Other Income/Expenses | $0 |
| INCOME BEFORE TAX | $293M |
| Income Tax Expense | $47M |
| Net Income from Continuing Ops | $246M |
| Net Income from Discontinued Ops | $0 |
| Other Adjustments | $0 |
| NET INCOME | $246M |
| Net Income Deductions | $0 |
| BOTTOM LINE NET INCOME | $245M |
| D&A | $384.0K |
| EBIT | $293M |
| EBITDA | $293M |
| EPS | $4 |
| EPS Diluted | $4 |
| Item | Amount |
|---|---|
| Cash & Equivalents | $5.0B |
| Short-Term Investments | $22.0B |
| Net Receivables | $309M |
| Inventory | $0 |
| Other Current Assets | $6M |
| TOTAL CURRENT ASSETS | $27.3B |
| PP&E (Net) | $706M |
| Goodwill | $790M |
| Intangible Assets | $5M |
| Long-Term Investments | $45.4B |
| Tax Assets | $0 |
| Other Non-Current Assets | $1.9B |
| TOTAL NON-CURRENT ASSETS | $48.8B |
| TOTAL ASSETS | $76.1B |
| Account Payables | $0 |
| Short-Term Debt | $385M |
| Deferred Revenue | $0 |
| Other Current Liabilities | $67.6B |
| TOTAL CURRENT LIABILITIES | $68.0B |
| Long-Term Debt | $735M |
| Deferred Revenue NC | $0 |
| Deferred Tax Liabilities | $0 |
| Other Non-Current Liabilities | $1.1B |
| TOTAL NON-CURRENT LIABILITIES | $1.8B |
| TOTAL LIABILITIES | $69.8B |
| Common Stock | $1M |
| Additional Paid-In Capital | $4.9B |
| Retained Earnings | $5.4B |
| Treasury Stock | -$2.9B |
| Accum. Other Comp. Income | -$1.2B |
| Other Equity | $0 |
| TOTAL STOCKHOLDERS' EQUITY | $6.3B |
| Minority Interest | $0 |
| TOTAL EQUITY | $6.3B |
| TOTAL LIABILITIES & EQUITY | $76.1B |
| Total Debt | $1.1B |
| Net Debt | -$3.9B |