BMO Q1 2019 Earnings Report — Bank of Montreal Revenue & Financial Results | Market Cap Arena

Bank of MontrealBMO

Q1 2019 Earnings

Reported February 26, 2019

Quarter Comparison

Revenue

Operating Income

Gross Margin

Net Margin

EPS (Diluted)

Free Cash Flow

Metric	Q1 2019	Q4 2018	Q1 2018	QoQ Change	YoY Change
Revenue	$7.1B	$6.4B	$5.5B	10.8%	29.2%
Op. Income	$1.4B	$1.6B	$1.3B	-11.1%	9.3%
Gross Margin	65.8%	65.2%	73.0%	0.6pp	-7.2pp
Net Margin	15.6%	19.5%	13.0%	-3.8pp	2.6pp
EPS (Diluted)	$1.67	$1.88	$1.05	-11.3%	59.4%
Free Cash Flow	$4.5B	$2.7B	$5.9B	65.1%	-23.5%

Revenue Flow

Item	Amount
REVENUE	$7.1B
Cost of Revenue	$2.4B
GROSS PROFIT	$4.6B
R&D Expenses	$0
Selling & Marketing	$0
General & Administrative	$2.2B
SG&A Expenses	$2.2B
Other Expenses	$1.1B
Operating Expenses	$3.3B
Cost & Expenses	$5.7B
OPERATING INCOME	$1.4B
Interest Income	$4.6B
Interest Expense	$2.3B
Other Income/Expenses	$0
INCOME BEFORE TAX	$1.4B
Income Tax Expense	$283M
Net Income from Continuing Ops	$1.1B
Net Income from Discontinued Ops	$0
Other Adjustments	$0
NET INCOME	$1.1B
Net Income Deductions	$0
BOTTOM LINE NET INCOME	$1.1B
D&A	$213M
EBIT	$1.4B
EBITDA	$1.6B
EPS	$2
EPS Diluted	$2

Income Statement

Item	Amount
REVENUE	$7.1B
Cost of Revenue	$2.4B
GROSS PROFIT	$4.6B
R&D Expenses	$0
Selling & Marketing	$0
General & Administrative	$2.2B
SG&A Expenses	$2.2B
Other Expenses	$1.1B
Operating Expenses	$3.3B
Cost & Expenses	$5.7B
OPERATING INCOME	$1.4B
Interest Income	$4.6B
Interest Expense	$2.3B
Other Income/Expenses	$0
INCOME BEFORE TAX	$1.4B
Income Tax Expense	$283M
Net Income from Continuing Ops	$1.1B
Net Income from Discontinued Ops	$0
Other Adjustments	$0
NET INCOME	$1.1B
Net Income Deductions	$0
BOTTOM LINE NET INCOME	$1.1B
D&A	$213M
EBIT	$1.4B
EBITDA	$1.6B
EPS	$2
EPS Diluted	$2

Cash Flow Statement

Item	Amount
Net Income	$1.1B
Depreciation & Amortization	$213M
Stock-Based Compensation	$0
Deferred Income Tax	$171M
Other Non-Cash Items	$64M
Change in Working Capital	$3.1B
OPERATING CASH FLOW	$4.7B
Capital Expenditure	-$172M
Acquisitions (Net)	$0
Purchases of Investments	-$11.3B
Sales/Maturities of Investments	$7.9B
Other Investing Activities	$388M
NET CASH FROM INVESTING	-$3.1B
Net Debt Issuance	-$275M
Common Stock Repurchased	-$66M
Common Dividends Paid	-$480M
Other Financing Activities	-$2.0B
NET CASH FROM FINANCING	-$2.8B
FREE CASH FLOW	$4.5B
Net Change in Cash	-$1.2B

Balance Sheet

Item	Amount
Cash & Equivalents	$35.1B
Short-Term Investments	$48.7B
Net Receivables	$1.1B
Inventory	$0
Other Current Assets	$0
TOTAL CURRENT ASSETS	$84.9B
PP&E (Net)	$1.4B
Goodwill	$4.7B
Intangible Assets	$1.7B
Long-Term Investments	$322.0B
Tax Assets	$1.3B
Other Non-Current Assets	$173.4B
TOTAL NON-CURRENT ASSETS	$504.5B
TOTAL ASSETS	$589.4B
Account Payables	$0
Short-Term Debt	$120.4B
Deferred Revenue	$0
Other Current Liabilities	$294.7B
TOTAL CURRENT LIABILITIES	$415.0B
Long-Term Debt	$82.7B
Deferred Revenue NC	$0
Deferred Tax Liabilities	$53M
Other Non-Current Liabilities	$57.0B
TOTAL NON-CURRENT LIABILITIES	$139.8B
TOTAL LIABILITIES	$554.8B
Common Stock	$9.4B
Additional Paid-In Capital	$225M
Retained Earnings	$19.4B
Treasury Stock	$0
Accum. Other Comp. Income	$2.3B
Other Equity	$0
TOTAL STOCKHOLDERS' EQUITY	$34.6B
Minority Interest	$0
TOTAL EQUITY	$34.6B
TOTAL LIABILITIES & EQUITY	$589.4B
Total Debt	$203.1B
Net Debt	$168.0B