BLMN
Bloomin' Brands, Inc.
Company overview
- Market capitalization
- $677.26M
- Employees
- 64,000
- Latest publication
- 2026-09-29
About Bloomin' Brands, Inc.
Bloomin' Brands, Inc., through its subsidiaries, owns and operates casual, polished casual, and fine dining restaurants in the United States and internationally. The company operates through U.S. and International Franchise segments. Its restaurant portfolio has four concepts, including Outback Steakhouse, a casual steakhouse restaurant; Carrabba's Italian Grill that offers authentic Italian cuisine; Bonefish Grill; and Fleming's Prime Steakhouse & Wine Bar, a contemporary steakhouse. Bloomin' Brands, Inc. was founded in 1988 and is based in Tampa, Florida.
Financial statements
Income Quarterly
| Metric | Q2 20262026-06-28 · USD | Q2 20252025-06-30 · USD | Q3 20242024-09-30 · USD | Q3 20232023-09-30 · USD | Q1 20212021-03-31 · USD | Q4 20202020-12-31 · USD | Q3 20192019-09-30 · USD | Q2 20192019-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 1,015,809,000USD | 1,002,366,000USD | 1,038,771,000USD | 1,079,833,000USD | 987,473,000USD | 812,505,000USD | 967,144,000USD | 1,021,930,000USD |
| Cost Of Revenue | 306,397,000USD | 298,332,000USD | 897,271,000USD | 917,381,000USD | 795,801,000USD | 710,196,000USD | 829,299,000USD | 854,787,000USD |
| Gross Profit | 709,412,000USD | 704,034,000USD | 141,500,000USD | 162,452,000USD | 191,672,000USD | 102,309,000USD | 137,845,000USD | 167,143,000USD |
| General And Administrative Expenses | 53,664,000USD | — | — | — | — | — | — | — |
| Other Operating Expenses | 254,833,000USD | — | — | — | — | — | — | — |
| Total Operating Expenses | 671,149,000USD | 674,384,000USD | 124,290,000USD | 104,236,000USD | 100,674,000USD | 109,547,000USD | 114,496,000USD | 121,743,000USD |
| Operating Income | 38,263,000USD | 29,650,000USD | 17,210,000USD | 58,216,000USD | 90,998,000USD | -7,238,000USD | 21,958,000USD | 43,460,000USD |
| Total Other Income Expense Net | -11,141,000USD | -12,505,000USD | -16,178,000USD | -12,843,000USD | -14,607,000USD | -17,453,000USD | -13,245,000USD | -12,436,000USD |
| Labor And Related Expense | 312,670,000USD | — | — | — | — | — | — | — |
| Depreciation And Amortization | 46,010,000USD | 44,598,000USD | 50,208,000USD | 47,998,000USD | 41,226,000USD | 42,792,000USD | 47,926,000USD | 49,788,000USD |
| Income Before Tax | 27,122,000USD | 17,145,000USD | 1,032,000USD | 45,373,000USD | 76,391,000USD | -24,691,000USD | 8,713,000USD | 31,024,000USD |
| Income Tax Expense | -6,672,000USD | -8,748,000USD | -6,509,000USD | -58,000USD | 6,593,000USD | -10,516,000USD | -660,000USD | 1,215,000USD |
| Equity Method Income Loss | -864,000USD | — | — | — | — | — | — | — |
| Discontinued Operations | -350,000USD | — | — | — | — | — | — | — |
| Net Income | 32,580,000USD | 25,419,000USD | 6,912,000USD | 44,528,000USD | 68,862,000USD | -14,211,000USD | 9,248,000USD | 29,021,000USD |
| Minority Interest | 1,236,000USD | -1,253,000USD | -629,000USD | -903,000USD | 936,000USD | 36,000USD | 125,000USD | 788,000USD |
| Selling General Administrative | — | 59,527,000USD | 68,485,000USD | 62,246,000USD | 57,248,000USD | 56,624,000USD | 66,570,000USD | 71,955,000USD |
| Unclassified Operating Expenses | — | 614,857,000USD | 55,805,000USD | 41,990,000USD | 43,426,000USD | 52,923,000USD | 47,926,000USD | 49,788,000USD |
| Interest Expense | — | 10,699,000USD | 15,953,000USD | 12,843,000USD | 14,628,000USD | 17,795,000USD | 13,256,000USD | 12,448,000USD |
| Net Interest Income | — | -10,699,000USD | -15,953,000USD | -12,843,000USD | -14,628,000USD | -17,795,000USD | -13,256,000USD | -12,448,000USD |
| Tax Provision | — | -8,748,000USD | -6,509,000USD | -58,000USD | 6,593,000USD | -10,516,000USD | -660,000USD | 1,215,000USD |
| Net Income From Continuing Ops | — | 25,893,000USD | 7,541,000USD | 45,431,000USD | 68,862,000USD | -14,211,000USD | 9,076,000USD | 28,913,000USD |
| Ebit | — | 27,844,000USD | 16,985,000USD | 58,216,000USD | 91,019,000USD | -6,896,000USD | 21,969,000USD | 46,148,000USD |
| Ebitda | — | 72,442,000USD | 67,193,000USD | 106,214,000USD | 132,245,000USD | 35,896,000USD | 69,895,000USD | 95,936,000USD |
| Reconciled Depreciation | — | 44,598,000USD | 50,208,000USD | 47,998,000USD | 41,226,000USD | 42,792,000USD | 47,926,000USD | 31,974,000USD |
| Non Operating Income Net Other | — | — | — | — | 21,000USD | 342,000USD | 11,000USD | 12,000USD |
| Net Income Applicable To Common Shares | — | — | — | — | 68,862,000USD | -14,211,000USD | 9,248,000USD | 29,021,000USD |
| Interest Income | — | — | — | — | — | — | — | 12,448,000USD |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Quarterly
| Metric | Q2 20262026-06-28 · USD | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 3,118,055,000USD | 3,114,432,000USD | 3,171,907,000USD | 3,280,063,000USD | 3,307,548,000USD | 3,305,370,000USD | 3,384,805,000USD | 3,433,609,000USD |
| Cash And Equivalents | 66,613,000USD | — | — | — | — | — | — | — |
| Total Current Assets | 209,593,000USD | 195,171,000USD | 269,638,000USD | 339,960,000USD | 331,964,000USD | 318,881,000USD | 320,519,000USD | 261,058,000USD |
| Other Current Assets | 82,671,000USD | 33,884,000USD | 46,475,000USD | 38,657,000USD | 44,895,000USD | 46,353,000USD | 67,163,000USD | 48,801,000USD |
| Other Non Current Assets | 114,990,000USD | — | — | — | — | — | — | — |
| Total Liabilities | 2,682,987,000USD | — | — | — | — | — | — | — |
| Total Current Liabilities | 824,036,000USD | 799,879,000USD | 878,646,000USD | 774,420,000USD | 777,198,000USD | 778,465,000USD | 952,336,000USD | 848,970,000USD |
| Other Non Current Liabilities | 112,982,000USD | — | — | — | — | — | — | — |
| Total Stockholder Equity | 431,833,000USD | 395,527,000USD | 333,602,000USD | 344,088,000USD | 397,237,000USD | 380,597,000USD | 135,510,000USD | 242,119,000USD |
| Total Equity Including Noncontrolling Interest | 435,068,000USD | — | — | — | — | — | — | — |
| Deferred Revenue | 310,095,000USD | — | — | — | — | — | — | — |
| Inventory | 60,309,000USD | 53,199,000USD | 61,486,000USD | 59,178,000USD | 57,153,000USD | 60,565,000USD | 68,699,000USD | 71,949,000USD |
| Property Plant Equipment Net | 1,865,275,000USD | 1,876,270,000USD | 1,891,915,000USD | 1,908,735,000USD | 1,957,194,000USD | 1,983,481,000USD | 1,961,378,000USD | 2,150,945,000USD |
| Goodwill | 185,135,000USD | — | — | — | — | — | — | — |
| Intangible Assets | 423,354,000USD | 424,311,000USD | 447,629,000USD | 426,223,000USD | 449,712,000USD | 450,668,000USD | 451,513,000USD | 460,185,000USD |
| Accounts Payable | 153,632,000USD | 144,517,000USD | 138,189,000USD | 141,693,000USD | 142,521,000USD | 143,246,000USD | 153,161,000USD | 168,293,000USD |
| Short Term Debt | 176,821,000USD | 180,381,000USD | 176,268,000USD | 179,871,000USD | 162,509,000USD | 161,188,000USD | 158,806,000USD | 169,407,000USD |
| Common Stock | 856,000USD | 854,000USD | 852,000USD | 852,000USD | 851,000USD | 850,000USD | 849,000USD | 848,000USD |
| Retained Earnings | -830,599,000USD | -861,943,000USD | -917,597,000USD | -904,122,000USD | -858,263,000USD | -883,682,000USD | -925,834,000USD | -846,376,000USD |
| Accumulated Other Comprehensive Income | 14,739,000USD | 13,326,000USD | 9,108,000USD | 7,680,000USD | 4,246,000USD | 2,225,000USD | -212,793,000USD | -203,929,000USD |
| Total Liab | — | 2,715,665,000USD | 2,834,742,000USD | 2,932,056,000USD | 2,906,254,000USD | 2,920,520,000USD | 3,245,359,000USD | 3,188,638,000USD |
| Other Current Liab | — | 153,593,000USD | 198,003,000USD | 157,443,000USD | 163,752,000USD | 156,360,000USD | 266,270,000USD | 217,773,000USD |
| Capital Stock | — | 854,000USD | 852,000USD | 852,000USD | 851,000USD | 850,000USD | 849,000USD | 848,000USD |
| Good Will | — | 185,135,000USD | 185,135,000USD | 213,323,000USD | 213,323,000USD | 213,323,000USD | 213,323,000USD | 268,594,000USD |
| Cash | — | 71,300,000USD | 59,461,000USD | 66,479,000USD | 50,308,000USD | 57,691,000USD | 70,056,000USD | 83,632,000USD |
| Cash And Short Term Investments | — | 71,300,000USD | 59,461,000USD | 66,479,000USD | 50,308,000USD | 57,691,000USD | 70,056,000USD | 83,632,000USD |
| Current Deferred Revenue | — | 321,388,000USD | 377,933,000USD | 295,413,000USD | 308,416,000USD | 317,671,000USD | 374,099,000USD | 293,497,000USD |
| Net Debt | — | 1,911,943,000USD | 1,950,612,000USD | 2,142,991,000USD | 2,107,257,000USD | 2,116,980,000USD | 2,204,666,000USD | 2,319,900,000USD |
| Short Long Term Debt Total | — | 1,983,243,000USD | 2,010,073,000USD | 2,209,470,000USD | 2,157,565,000USD | 2,174,671,000USD | 2,274,722,000USD | 2,403,532,000USD |
| Long Term Debt | — | 752,605,000USD | 787,425,000USD | 962,248,000USD | 917,073,000USD | 917,610,000USD | 1,027,398,000USD | 1,092,189,000USD |
| Long Term Investments | — | 66,404,000USD | 63,967,000USD | 64,709,000USD | 61,702,000USD | — | 0USD | — |
| Net Receivables | — | 36,788,000USD | 102,216,000USD | 175,646,000USD | 179,608,000USD | 154,272,000USD | 114,601,000USD | 56,676,000USD |
| Property Plant Equipment Gross | — | 1,876,270,000USD | 3,475,208,000USD | 1,908,735,000USD | 1,957,194,000USD | 1,983,481,000USD | 3,580,681,000USD | 2,150,945,000USD |
| Common Stock Shares Outstanding | — | 85,751,000shares | 85,214,000shares | 85,093,000shares | 85,140,000shares | 85,130,000shares | 84,845,000shares | 86,164,000shares |
| Non Current Assets Total | — | 2,919,261,000USD | 2,902,269,000USD | 2,940,103,000USD | 2,975,584,000USD | 2,986,489,000USD | 3,064,286,000USD | 3,172,551,000USD |
| Non Current Liabilities Total | — | 1,915,786,000USD | 1,956,096,000USD | 2,157,636,000USD | 2,129,056,000USD | 2,142,055,000USD | 2,293,023,000USD | 2,339,668,000USD |
| Non Current Liabilities Other | — | 105,722,000USD | 35,532,000USD | 36,879,000USD | 39,504,000USD | 38,797,000USD | 27,304,000USD | 105,543,000USD |
| Non Currrent Assets Other | — | 124,682,000USD | 88,930,000USD | 123,490,000USD | 87,660,000USD | 83,458,000USD | 252,550,000USD | 115,029,000USD |
| Net Working Capital | — | -591,075,000USD | -609,008,000USD | -423,171,000USD | -445,234,000USD | -459,584,000USD | -631,817,000USD | -587,912,000USD |
| Unclassified Non Current Assets | — | 242,459,000USD | 224,693,000USD | 203,623,000USD | 205,993,000USD | 255,559,000USD | 185,522,000USD | 177,798,000USD |
| Unclassified Non Current Liabilities | — | 1,057,459,000USD | 1,133,139,000USD | 1,158,509,000USD | 1,172,479,000USD | 1,185,648,000USD | 1,238,321,000USD | 1,141,936,000USD |
| Unclassified Equity | — | 1,242,436,000USD | 1,240,387,000USD | 1,238,826,000USD | 1,249,552,000USD | 1,260,354,000USD | 1,272,439,000USD | 1,290,728,000USD |
| Unclassified Current Liabilities | — | — | -11,747,000USD | — | — | — | — | — |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 3,171,907,000USD | 3,384,805,000USD | 3,424,081,000USD | 3,320,425,000USD | 3,294,271,000USD | 3,362,107,000USD | 3,592,683,000USD | 2,464,774,000USD |
| Intangible Assets | 447,629,000USD | 429,091,000USD | 456,041,000USD | 471,780,000USD | 476,678,000USD | 484,233,000USD | 494,904,000USD | 528,125,000USD |
| Other Current Assets | 29,320,000USD | 67,163,000USD | 75,005,000USD | 51,769,000USD | 63,000,000USD | 48,463,000USD | 45,350,000USD | 68,586,000USD |
| Total Liab | 2,834,742,000USD | 3,245,359,000USD | 3,012,078,000USD | 3,046,516,000USD | 3,071,421,000USD | 3,351,150,000USD | 3,415,202,000USD | 2,409,957,000USD |
| Total Stockholder Equity | 333,602,000USD | 135,510,000USD | 409,122,000USD | 271,369,000USD | 216,461,000USD | 4,145,000USD | 170,342,000USD | 54,817,000USD |
| Other Current Liab | 194,614,000USD | 266,270,000USD | 302,583,000USD | 215,791,000USD | 406,894,000USD | 195,952,000USD | 217,164,000USD | 246,653,000USD |
| Common Stock | 852,000USD | 849,000USD | 870,000USD | 877,000USD | 893,000USD | 879,000USD | 869,000USD | 913,000USD |
| Capital Stock | 852,000USD | 849,000USD | 870,000USD | 877,000USD | 893,000USD | 879,000USD | 869,000USD | 913,000USD |
| Retained Earnings | -917,597,000USD | -925,834,000USD | -528,831,000USD | -706,109,000USD | -698,171,000USD | -918,096,000USD | -755,089,000USD | -920,010,000USD |
| Good Will | 185,135,000USD | 213,323,000USD | 213,323,000USD | 273,032,000USD | 268,444,000USD | 271,164,000USD | 288,439,000USD | 295,427,000USD |
| Cash | 59,461,000USD | 70,056,000USD | 111,519,000USD | 84,735,000USD | 87,585,000USD | 109,980,000USD | 67,145,000USD | 71,823,000USD |
| Cash And Short Term Investments | 59,461,000USD | 70,056,000USD | 111,519,000USD | 84,735,000USD | 87,585,000USD | 109,980,000USD | 67,145,000USD | 71,823,000USD |
| Total Current Assets | 252,483,000USD | 320,519,000USD | 343,314,000USD | 346,577,000USD | 352,792,000USD | 323,854,000USD | 340,468,000USD | 335,483,000USD |
| Total Current Liabilities | 878,646,000USD | 952,336,000USD | 1,002,335,000USD | 978,867,000USD | 984,625,000USD | 950,104,000USD | 962,021,000USD | 791,039,000USD |
| Current Deferred Revenue | 377,933,000USD | 374,099,000USD | 380,154,000USD | 394,215,000USD | 398,795,000USD | 381,616,000USD | 369,282,000USD | 342,708,000USD |
| Net Debt | 1,961,891,000USD | 2,204,666,000USD | 1,920,277,000USD | 2,077,525,000USD | 1,884,927,000USD | 2,336,790,000USD | 2,434,897,000USD | 1,022,952,000USD |
| Short Term Debt | 179,657,000USD | 158,806,000USD | 163,724,000USD | 185,146,000USD | 10,958,000USD | 231,079,000USD | 200,698,000USD | 27,190,000USD |
| Short Long Term Debt Total | 2,021,352,000USD | 2,274,722,000USD | 2,031,796,000USD | 2,162,260,000USD | 1,972,512,000USD | 2,446,770,000USD | 2,502,042,000USD | 1,094,775,000USD |
| Long Term Debt | 787,425,000USD | 1,027,398,000USD | 780,719,000USD | 831,656,000USD | 782,107,000USD | 997,770,000USD | 1,022,293,000USD | 1,067,585,000USD |
| Long Term Investments | 63,967,000USD | 0USD | — | — | — | — | — | — |
| Net Receivables | 102,216,000USD | 114,601,000USD | 93,842,000USD | 131,949,000USD | 123,095,000USD | 103,483,000USD | 141,112,000USD | 122,262,000USD |
| Inventory | 61,486,000USD | 68,699,000USD | 62,948,000USD | 78,124,000USD | 79,112,000USD | 61,928,000USD | 86,861,000USD | 72,812,000USD |
| Accounts Payable | 138,189,000USD | 153,161,000USD | 155,874,000USD | 183,715,000USD | 167,978,000USD | 141,457,000USD | 174,877,000USD | 174,488,000USD |
| Property Plant Equipment Net | 1,891,915,000USD | 1,961,378,000USD | 1,959,436,000USD | 2,017,225,000USD | 1,972,885,000USD | 2,060,597,000USD | 2,302,625,000USD | 1,115,929,000USD |
| Property Plant Equipment Gross | 3,475,208,000USD | 3,580,681,000USD | 3,824,604,000USD | 3,634,836,000USD | 3,487,406,000USD | 2,060,597,000USD | 2,302,625,000USD | 1,115,929,000USD |
| Accumulated Other Comprehensive Income | 9,108,000USD | -212,793,000USD | -178,304,000USD | -185,311,000USD | -205,989,000USD | -211,446,000USD | -169,776,000USD | -142,755,000USD |
| Common Stock Shares Outstanding | 85,214,000shares | 85,905,000shares | 96,453,000shares | 98,512,000shares | 107,803,000shares | 87,468,000shares | 89,777,000shares | 94,075,000shares |
| Non Current Assets Total | 2,919,424,000USD | 3,064,286,000USD | 3,080,767,000USD | 2,973,848,000USD | 2,941,479,000USD | 3,038,253,000USD | 3,252,215,000USD | 2,129,291,000USD |
| Non Current Liabilities Total | 1,956,096,000USD | 2,293,023,000USD | 2,009,743,000USD | 2,067,649,000USD | 2,086,796,000USD | 2,401,046,000USD | 2,453,181,000USD | 1,618,918,000USD |
| Non Current Liabilities Other | 35,532,000USD | 27,304,000USD | 35,969,000USD | 1,235,993,000USD | 1,304,689,000USD | 1,403,276,000USD | 1,417,111,000USD | 369,516,000USD |
| Non Currrent Assets Other | 106,085,000USD | 274,972,000USD | 296,795,000USD | 58,693,000USD | 55,404,000USD | 68,376,000USD | 92,821,000USD | 90,257,000USD |
| Net Working Capital | -609,008,000USD | -631,817,000USD | -659,021,000USD | -632,290,000USD | -631,833,000USD | -626,250,000USD | -621,553,000USD | -455,556,000USD |
| Unclassified Non Current Assets | 224,693,000USD | 185,522,000USD | -101,563,000USD | -58,693,000USD | -55,404,000USD | -68,376,000USD | -92,821,000USD | -90,257,000USD |
| Unclassified Current Liabilities | -11,747,000USD | — | — | — | -10,958,000USD | -38,710,000USD | -26,411,000USD | -27,190,000USD |
| Unclassified Non Current Liabilities | 1,133,139,000USD | 1,238,321,000USD | 1,193,055,000USD | -92,891,000USD | -131,103,000USD | -174,409,000USD | -135,002,000USD | -541,610,000USD |
| Unclassified Equity | 1,240,387,000USD | 1,272,439,000USD | 1,114,517,000USD | 1,161,035,000USD | 1,118,835,000USD | 1,131,929,000USD | 1,093,469,000USD | 1,115,756,000USD |
| Other Assets | — | — | 256,735,000USD | 211,811,000USD | 223,472,000USD | 222,259,000USD | 166,247,000USD | 189,810,000USD |
| Short Term Investments | — | — | 173,158,000USD | — | — | — | — | -26,251,000USD |
| Unclassified Current Assets | — | — | -173,158,000USD | — | — | — | — | 26,251,000USD |
| Deferred Long Term Liab | — | — | — | 5,505,000USD | 5,861,000USD | 4,694,000USD | 13,777,000USD | 181,817,000USD |
| Other Liab | — | — | — | 87,386,000USD | 125,242,000USD | 169,715,000USD | 135,002,000USD | 541,610,000USD |
| Short Long Term Debt | — | — | — | 1,636,000USD | 10,958,000USD | 38,710,000USD | 26,411,000USD | 27,190,000USD |
| Net Tangible Assets | — | — | — | -449,989,000USD | -593,028,000USD | -727,002,000USD | -588,712,000USD | -753,669,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q2 20242024-06-30 · USD | Q1 20242024-03-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | 55,476,000USD | -8,352,000USD | -45,465,000USD | 24,640,000USD | 42,406,000USD | 10,661,000USD | 24,748,000USD | -86,780,000USD |
| Depreciation | 46,296,000USD | 44,188,000USD | 44,947,000USD | 44,598,000USD | 43,947,000USD | 45,146,000USD | 43,390,000USD | 42,700,000USD |
| Stock Based Compensation | 2,670,000USD | 5,427,000USD | 2,353,000USD | 2,403,000USD | 1,229,000USD | 2,676,000USD | 483,000USD | 2,448,000USD |
| Other Non Cash Items | 19,731,000USD | 39,122,000USD | 41,074,000USD | 16,311,000USD | 14,185,000USD | -59,028,000USD | 39,410,000USD | 163,725,000USD |
| Change In Working Capital | -46,204,000USD | 79,205,000USD | -9,715,000USD | -34,649,000USD | -29,365,000USD | 135,142,000USD | -56,806,000USD | -46,936,000USD |
| Total Cash From Operating Activities | 75,299,000USD | 119,141,000USD | 34,425,000USD | 49,663,000USD | 73,465,000USD | 119,750,000USD | 42,406,000USD | 73,786,000USD |
| Capital Expenditures | -25,182,000USD | -55,473,000USD | -40,154,000USD | -38,526,000USD | -45,771,000USD | -22,069,000USD | -54,474,000USD | -53,768,000USD |
| Free Cash Flow | 50,117,000USD | 63,668,000USD | -5,729,000USD | 11,137,000USD | 27,694,000USD | 97,681,000USD | -12,068,000USD | 20,018,000USD |
| Investments | 0USD | -5,928,000USD | -7,340,000USD | -40,936,000USD | 39,733,000USD | -42,550,000USD | -66,633,000USD | -64,585,000USD |
| Total Cashflows From Investing Activities | -25,148,000USD | 52,337,000USD | -48,784,000USD | -40,734,000USD | 40,306,000USD | -40,833,000USD | -66,295,000USD | -64,355,000USD |
| Net Borrowings | -35,721,000USD | -175,970,000USD | 44,308,000USD | -1,436,000USD | -110,636,000USD | -64,717,000USD | — | — |
| Total Cash From Financing Activities | -38,277,000USD | -178,508,000USD | 30,510,000USD | -16,290,000USD | -125,813,000USD | -90,784,000USD | 13,192,000USD | 8,528,000USD |
| Dividends Paid | 0USD | -38,266,000USD | -12,760,000USD | -12,759,000USD | -12,747,000USD | -20,362,000USD | -20,762,000USD | -21,075,000USD |
| Sale Purchase Of Stock | -617,000USD | 317,000USD | -317,000USD | -45,000USD | -565,000USD | -1,728,000USD | -14,597,000USD | -232,903,000USD |
| Change In Cash | 11,839,000USD | -7,018,000USD | 16,171,000USD | -7,383,000USD | -12,365,000USD | -13,576,000USD | -13,744,999USD | 17,290,999USD |
| Begin Period Cash Flow | 59,461,000USD | 66,479,000USD | 50,308,000USD | 57,691,000USD | 70,056,000USD | 83,632,000USD | 131,663,999USD | 114,373,000USD |
| End Period Cash Flow | 71,300,000USD | 59,461,000USD | 66,479,000USD | 50,308,000USD | 57,691,000USD | 70,056,000USD | 117,919,000USD | 131,663,999USD |
| Other Cashflows From Financing Activities | -1,939,000USD | -285,253,999USD | -721,000USD | -1,696,000USD | -2,430,000USD | -122,174,000USD | -1,007,000USD | 113,494,000USD |
| Unclassified Operating Cash Flow | -2,670,000USD | -40,449,000USD | 1,231,000USD | -3,640,000USD | 1,063,000USD | -14,847,000USD | -8,819,000USD | -1,371,000USD |
| Other Cashflows From Investing Activities | — | 195,768,000USD | 50,000USD | -2,410,000USD | -10,359,000USD | -26,216,000USD | -12,159,000USD | -10,817,000USD |
| Unclassified Investing Cash Flow | — | -82,030,000USD | -1,340,000USD | 41,138,000USD | 56,703,000USD | 50,002,000USD | 66,971,000USD | 64,815,000USD |
| Unclassified Financing Cash Flow | — | 320,664,999USD | — | — | — | 118,197,000USD | 49,558,000USD | 149,012,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | 13,766,000USD | -52,036,000USD | 205,757,000USD | 109,203,000USD | 215,555,000USD | -158,795,000USD | 134,117,000USD | 107,098,000USD |
| Depreciation | 177,680,000USD | 175,580,000USD | 169,266,000USD | 169,617,000USD | 241,663,000USD | 180,261,000USD | 196,811,000USD | 201,593,000USD |
| Stock Based Compensation | 7,780,000USD | 7,484,000USD | 11,911,000USD | 16,514,000USD | 24,405,000USD | 14,802,000USD | 24,651,000USD | 27,433,000USD |
| Other Non Cash Items | 110,155,000USD | 231,400,000USD | 153,378,000USD | 256,446,000USD | 83,306,000USD | 195,558,000USD | 97,804,000USD | 88,546,000USD |
| Change To Inventory | 6,443,000USD | -7,484,000USD | 2,797,000USD | 1,036,000USD | -18,210,000USD | 19,857,000USD | -15,388,000USD | -24,707,000USD |
| Change In Working Capital | 5,476,000USD | -96,475,000USD | 12,431,000USD | -174,606,000USD | -134,723,000USD | -4,721,000USD | -109,890,000USD | -79,673,000USD |
| Total Cash From Operating Activities | 276,694,000USD | 228,132,000USD | 532,421,000USD | 390,922,000USD | 402,455,000USD | 138,849,000USD | 317,603,000USD | 288,074,000USD |
| Capital Expenditures | -179,924,000USD | -220,737,000USD | -282,229,000USD | -219,691,000USD | -122,830,000USD | -87,842,000USD | -161,926,000USD | -208,224,000USD |
| Free Cash Flow | 96,770,000USD | 7,395,000USD | 250,192,000USD | 171,231,000USD | 279,625,000USD | 51,007,000USD | 155,677,000USD | 79,850,000USD |
| Investments | -25,704,000USD | -239,026,000USD | -305,218,000USD | -201,138,000USD | 8,763,000USD | -76,639,000USD | -131,291,000USD | 16,160,000USD |
| Total Cashflows From Investing Activities | 2,114,000USD | -236,321,000USD | -315,209,000USD | -201,138,000USD | -103,398,000USD | -76,639,000USD | -131,291,000USD | -175,259,000USD |
| Net Borrowings | -243,734,000USD | 324,888,000USD | -50,807,000USD | -53,863,000USD | -319,490,000USD | -272,984,000USD | -43,434,000USD | -46,667,000USD |
| Total Cash From Financing Activities | -289,090,000USD | -26,213,000USD | -189,022,000USD | -195,501,000USD | -318,766,000USD | -16,773,000USD | -189,359,000USD | -166,389,000USD |
| Dividends Paid | -38,266,000USD | -82,574,000USD | -83,742,000USD | -49,736,000USD | -49,736,000USD | -17,480,000USD | -35,734,000USD | -33,311,999USD |
| Sale Purchase Of Stock | -1,161,000USD | -267,423,000USD | -70,847,000USD | -109,152,000USD | -7,776,000USD | -1,475,000USD | -106,992,000USD | -113,967,000USD |
| Change In Cash | -10,595,000USD | -44,317,000USD | 29,638,000USD | -4,322,000USD | -21,351,000USD | 43,263,000USD | -4,678,000USD | -57,720,000USD |
| Begin Period Cash Flow | 70,056,000USD | 114,373,000USD | 84,735,000USD | 89,057,000USD | 110,408,000USD | 67,145,000USD | 71,823,000USD | 129,543,000USD |
| End Period Cash Flow | 59,461,000USD | 70,056,000USD | 114,373,000USD | 84,735,000USD | 89,057,000USD | 110,408,000USD | 67,145,000USD | 71,823,000USD |
| Other Cashflows From Investing Activities | 207,742,000USD | -24,024,000USD | -37,392,000USD | 18,553,000USD | 8,763,000USD | 11,203,000USD | 30,635,000USD | 727,000USD |
| Other Cashflows From Financing Activities | -6,691,000USD | -119,301,000USD | -8,953,000USD | 1,246,253,000USD | -24,904,000USD | -29,935,000USD | -21,581,000USD | -29,002,000USD |
| Unclassified Operating Cash Flow | -38,163,000USD | -37,821,000USD | -20,322,000USD | 13,748,000USD | -27,751,000USD | -88,256,000USD | -25,890,000USD | -56,923,000USD |
| Unclassified Investing Cash Flow | — | 247,466,000USD | 309,630,000USD | 201,138,000USD | 1,906,000USD | 76,639,000USD | 131,291,000USD | 16,078,000USD |
| Unclassified Financing Cash Flow | — | 118,197,000USD | 25,327,000USD | -1,229,003,000USD | 83,140,000USD | 305,101,000USD | 18,382,000USD | 56,558,999USD |
| Change To Account Receivables | — | — | -74,591,000USD | — | -159,357,000USD | 26,491,000USD | -97,681,000USD | -36,031,000USD |
| Change To Liabilities | — | — | — | -46,339,000USD | 34,184,000USD | 7,556,000USD | 16,402,000USD | -35,108,000USD |
| Cash And Cash Equivalents Changes | — | — | — | -5,717,000USD | -19,709,000USD | 45,437,000USD | -3,047,000USD | -53,574,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Operating metrics
No operating metrics are currently published for this company.
Revenue breakdown
| Period | Dimension | Business / region | Revenue | Currency | Source |
|---|---|---|---|---|---|
| Q2 2026Quarterly · 2026-06-28 | Segment | International Franchise | 7,593,000 | USD | Disclosure |
| Q2 2026Quarterly · 2026-06-28 | Segment | U.S. | 998,632,000 | USD | Disclosure |
| Q1 2026Quarterly · 2026-03-31 | Segment | International Franchise | 7,570,000 | USD | 0001546417-26-000026 |
| Q1 2026Quarterly · 2026-03-31 | Segment | U.S. | 1,042,453,000 | USD | 0001546417-26-000026 |
| Q4 2025Quarterly · 2025-12-31 | Segment | International Franchise | 7,817,000 | USD | Legacy provider |
| Q4 2025Quarterly · 2025-12-31 | Segment | U.S. | 957,418,000 | USD | Legacy provider |
| FY 2025Yearly · 2025-12-31 | Segment | International Franchise | 31,297,000 | USD | 0001546417-26-000009 |
| FY 2025Yearly · 2025-12-31 | Segment | U.S. | 3,886,425,000 | USD | 0001546417-26-000009 |
| Q3 2025Quarterly · 2025-09-30 | Segment | International Franchise | 7,146,000 | USD | 0001546417-25-000141 |
| Q3 2025Quarterly · 2025-09-30 | Segment | U.S. | 912,276,000 | USD | 0001546417-25-000141 |
| Q2 2025Quarterly · 2025-06-30 | Segment | International Franchise | 7,051,000 | USD | 0001546417-25-000111 |
| Q2 2025Quarterly · 2025-06-30 | Segment | U.S. | 985,828,000 | USD | 0001546417-25-000111 |
| Q1 2025Quarterly · 2025-03-31 | Segment | International Franchise | 9,283,000 | USD | 0001546417-26-000026 |
| Q1 2025Quarterly · 2025-03-31 | Segment | U.S. | 1,030,903,000 | USD | 0001546417-26-000026 |
| Q4 2024Quarterly · 2024-12-31 | Segment | International Franchise | 9,989,000 | USD | Legacy provider |
| Q4 2024Quarterly · 2024-12-31 | Segment | U.S. | 952,532,000 | USD | Legacy provider |
| FY 2024Yearly · 2024-12-31 | Segment | International Franchise | 39,490,000 | USD | 0001546417-26-000009 |
| FY 2024Yearly · 2024-12-31 | Segment | U.S. | 3,857,134,000 | USD | 0001546417-26-000009 |
| Q3 2024Quarterly · 2024-09-30 | Segment | International Franchise | 9,945,000 | USD | 0001546417-25-000141 |
| Q3 2024Quarterly · 2024-09-30 | Segment | U.S. | 887,325,000 | USD | 0001546417-25-000141 |
| FY 2023Yearly · 2023-12-31 | Segment | International Franchise | 41,524,000 | USD | 0001546417-26-000009 |
| FY 2023Yearly · 2023-12-31 | Segment | U.S. | 4,053,599,000 | USD | 0001546417-26-000009 |
| Q3 2023Quarterly · 2023-09-30 | Product | Food And Beverage | 1,064,413,000 | USD | 0001546417-23-000120 |
| Q3 2023Quarterly · 2023-09-30 | Product | Franchiseand Other Revenue — Franchise | 11,820,000 | USD | 0001546417-23-000120 |
| Q3 2023Quarterly · 2023-09-30 | Product | Product And Service Other | 3,600,000 | USD | 0001546417-23-000120 |
| Q2 2023Quarterly · 2023-06-30 | Product | Food And Beverage | 1,137,330,000 | USD | 0001546417-23-000098 |
| Q2 2023Quarterly · 2023-06-30 | Product | Franchiseand Other Revenue — Franchise | 12,568,000 | USD | 0001546417-23-000098 |
| Q2 2023Quarterly · 2023-06-30 | Product | Product And Service Other | 2,796,000 | USD | 0001546417-23-000098 |
| Q1 2023Quarterly · 2023-03-31 | Product | Food And Beverage | 1,228,234,000 | USD | 0001546417-23-000086 |
| Q1 2023Quarterly · 2023-03-31 | Product | Franchiseand Other Revenue — Franchise | 13,523,000 | USD | 0001546417-23-000086 |
| Q1 2023Quarterly · 2023-03-31 | Product | Product And Service Other | 2,989,000 | USD | 0001546417-23-000086 |
| FY 2022Yearly · 2022-12-31 | Segment | International Franchise | 36,202,000 | USD | 0001546417-25-000034 |
| FY 2022Yearly · 2022-12-31 | Segment | U.S. | 3,911,870,000 | USD | 0001546417-25-000034 |
| FY 2022Yearly · 2022-12-31 | Geography | BR | 448,411,000 | USD | 0001546417-23-000009 |
| FY 2022Yearly · 2022-12-31 | Geography | International | 56,227,000 | USD | 0001546417-23-000009 |
| FY 2022Yearly · 2022-12-31 | Geography | U.S. | 3,911,870,000 | USD | 0001546417-23-000009 |
| Q3 2022Quarterly · 2022-09-30 | Product | Food And Beverage | 1,040,375,000 | USD | 0001546417-23-000120 |
| Q3 2022Quarterly · 2022-09-30 | Product | Franchiseand Other Revenue — Franchise | 11,826,000 | USD | 0001546417-23-000120 |
| Q3 2022Quarterly · 2022-09-30 | Product | Product And Service Other | 3,562,000 | USD | 0001546417-23-000120 |
| Q2 2022Quarterly · 2022-06-30 | Product | Food And Beverage | 1,108,918,000 | USD | 0001546417-23-000098 |
| Q2 2022Quarterly · 2022-06-30 | Product | Franchiseand Other Revenue — Franchise | 12,596,000 | USD | 0001546417-23-000098 |
| Q2 2022Quarterly · 2022-06-30 | Product | Product And Service Other | 3,648,000 | USD | 0001546417-23-000098 |
| Q1 2022Quarterly · 2022-03-31 | Product | Food And Beverage | 1,123,575,000 | USD | 0001546417-23-000086 |
| Q1 2022Quarterly · 2022-03-31 | Product | Franchiseand Other Revenue — Franchise | 13,406,000 | USD | 0001546417-23-000086 |
| Q1 2022Quarterly · 2022-03-31 | Product | Product And Service Other | 3,554,000 | USD | 0001546417-23-000086 |
| FY 2021Yearly · 2021-12-31 | Segment | International | 362,404,000 | USD | 0001546417-23-000009 |
| FY 2021Yearly · 2021-12-31 | Segment | U.S. | 3,759,981,000 | USD | 0001546417-23-000009 |
| Q4 2021Quarterly · 2021-12-31 | Product | Food And Beverage | 1,029,697,000 | USD | Legacy provider |
| Q4 2021Quarterly · 2021-12-31 | Product | Franchiseand Other Revenue — Franchise | 13,602,000 | USD | Legacy provider |
| Q4 2021Quarterly · 2021-12-31 | Product | Product And Service Other | 0 | USD | Legacy provider |
| FY 2021Yearly · 2021-12-31 | Geography | BR | 297,167,000 | USD | 0001546417-23-000009 |
| FY 2021Yearly · 2021-12-31 | Geography | International | 65,237,000 | USD | 0001546417-23-000009 |
| FY 2021Yearly · 2021-12-31 | Geography | U.S. | 3,759,981,000 | USD | 0001546417-23-000009 |
| FY 2021Yearly · 2021-12-31 | Product | Food And Beverage | 4,061,093,000 | USD | 0001546417-23-000009 |
| FY 2021Yearly · 2021-12-31 | Product | Franchiseand Other Revenue — Franchise | 45,520,000 | USD | 0001546417-23-000009 |
| FY 2021Yearly · 2021-12-31 | Product | Product And Service Other | 15,772,000 | USD | 0001546417-23-000009 |
| Q3 2021Quarterly · 2021-09-30 | Product | Food And Beverage | 996,718,000 | USD | 0001546417-22-000096 |
| Q3 2021Quarterly · 2021-09-30 | Product | Franchiseand Other Revenue — Franchise | 12,908,000 | USD | 0001546417-22-000096 |
| Q3 2021Quarterly · 2021-09-30 | Product | Product And Service Other | 837,000 | USD | 0001546417-22-000096 |
| FY 2020Yearly · 2020-12-31 | Segment | International | 285,019,000 | USD | 0001546417-23-000009 |
| FY 2020Yearly · 2020-12-31 | Segment | U.S. | 2,885,542,000 | USD | 0001546417-23-000009 |
| FY 2020Yearly · 2020-12-31 | Geography | BR | 222,283,000 | USD | 0001546417-23-000009 |
| FY 2020Yearly · 2020-12-31 | Geography | International | 62,736,000 | USD | 0001546417-23-000009 |
| FY 2020Yearly · 2020-12-31 | Geography | U.S. | 2,885,542,000 | USD | 0001546417-23-000009 |
| FY 2020Yearly · 2020-12-31 | Product | Food And Beverage | 3,144,636,000 | USD | 0001546417-23-000009 |
| FY 2020Yearly · 2020-12-31 | Product | Franchise | 21,195,000 | USD | 0001546417-23-000009 |
| FY 2020Yearly · 2020-12-31 | Product | Franchiseand Other Revenue | 25,925,000 | USD | 0001546417-23-000009 |
| FY 2020Yearly · 2020-12-31 | Product | Product And Service Other | 4,730,000 | USD | 0001546417-23-000009 |
| FY 2019Yearly · 2019-12-31 | Segment | International | 451,471,000 | USD | 0001546417-22-000006 |
| FY 2019Yearly · 2019-12-31 | Segment | U.S. | 3,687,918,000 | USD | 0001546417-22-000006 |
| FY 2019Yearly · 2019-12-31 | Geography | BR | 393,700,000 | USD | 0001546417-22-000006 |
| FY 2019Yearly · 2019-12-31 | Geography | International | 57,771,000 | USD | 0001546417-22-000006 |
| FY 2019Yearly · 2019-12-31 | Geography | U.S. | 3,687,918,000 | USD | 0001546417-22-000006 |
| FY 2019Yearly · 2019-12-31 | Product | Food And Beverage | 4,075,014,000 | USD | 0001546417-22-000006 |
| FY 2019Yearly · 2019-12-31 | Product | Franchiseand Other Revenue — Franchise | 52,147,000 | USD | 0001546417-22-000006 |
| FY 2019Yearly · 2019-12-31 | Product | Product And Service Other | 12,228,000 | USD | 0001546417-22-000006 |
| Q3 2019Quarterly · 2019-09-30 | Geography | BR | 106,151,000 | USD | 0001546417-19-000094 |
| Q3 2019Quarterly · 2019-09-30 | Geography | International | 12,549,000 | USD | 0001546417-19-000094 |
| Q3 2019Quarterly · 2019-09-30 | Geography | United States | 848,444,000 | USD | 0001546417-19-000094 |
| FY 2018Yearly · 2018-12-31 | Segment | International | 439,174,000 | USD | 0001546417-21-000023 |
| FY 2018Yearly · 2018-12-31 | Segment | U.S. | 3,687,239,000 | USD | 0001546417-21-000023 |
| FY 2018Yearly · 2018-12-31 | Geography | BR | 376,317,000 | USD | 0001546417-21-000023 |
| FY 2018Yearly · 2018-12-31 | Geography | International | 62,857,000 | USD | 0001546417-21-000023 |
| FY 2018Yearly · 2018-12-31 | Geography | U.S. | 3,687,239,000 | USD | 0001546417-21-000023 |
| FY 2018Yearly · 2018-12-31 | Product | Food And Beverage | 4,060,871,000 | USD | 0001546417-21-000023 |
| FY 2018Yearly · 2018-12-31 | Product | Franchiseand Other Revenue — Franchise | 52,906,000 | USD | 0001546417-21-000023 |
| FY 2018Yearly · 2018-12-31 | Product | Product And Service Other | 12,636,000 | USD | 0001546417-21-000023 |
| Q3 2018Quarterly · 2018-09-30 | Geography | BR | 88,178,000 | USD | 0001546417-19-000094 |
| Q3 2018Quarterly · 2018-09-30 | Geography | International | 15,350,000 | USD | 0001546417-19-000094 |
| Q3 2018Quarterly · 2018-09-30 | Geography | United States | 861,493,000 | USD | 0001546417-19-000094 |
| FY 2017Yearly · 2017-12-31 | Geography | BR | 410,249,000 | USD | 0001546417-20-000032 |
| FY 2017Yearly · 2017-12-31 | Geography | International | 52,020,000 | USD | 0001546417-20-000032 |
| FY 2017Yearly · 2017-12-31 | Geography | United States | 3,760,867,000 | USD | 0001546417-20-000032 |
| FY 2017Yearly · 2017-12-31 | Product | Food And Beverage | 4,164,063,000 | USD | 0001546417-20-000032 |
| FY 2017Yearly · 2017-12-31 | Product | Franchiseand Other Revenue — Franchise | 47,021,000 | USD | 0001546417-20-000032 |
| FY 2017Yearly · 2017-12-31 | Product | Product And Service Other | 12,052,000 | USD | 0001546417-20-000032 |
| Q3 2017Quarterly · 2017-09-30 | Geography | BR | 108,503,000 | USD | 0001546417-18-000138 |
| Q3 2017Quarterly · 2017-09-30 | Geography | International | 8,275,000 | USD | 0001546417-18-000138 |
| Q3 2017Quarterly · 2017-09-30 | Geography | United States | 838,809,000 | USD | 0001546417-18-000138 |
| FY 2016Yearly · 2016-12-31 | Geography | BR | 318,881,000 | USD | 0001546417-19-000035 |
Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.