marketcaparena

BKH

BLACK HILLS CORP /SD/

Company overview

Market capitalization
$5.32B
Employees
2,795
Latest publication
2026-09-29
About BLACK HILLS CORP /SD/

Black Hills Corporation, through its subsidiaries, operates as an electric and natural gas utility company in the United States. The company operates through the Electric Utilities and Gas Utilities segments. The Electric Utilities segment engages in the generation, transmission, and distribution of electricity to electric utility customers in Colorado, Montana, South Dakota, and Wyoming; ownership and operation of 1,386 megawatts of generation capacity, and 9,478 miles of electric transmission and distribution lines; sale of excess power to other utilities and marketing companies; and ownership and operation of non-regulated power generation and mining assets. Its Gas Utilities segment is involved in the distribution of natural gas to approximately 1,138,000 natural gas utility customers in Arkansas, Colorado, Iowa, Kansas, Nebraska, and Wyoming; ownership and operation of 4,581 miles of intrastate gas transmission pipelines; 44,840 miles of gas distribution mains and service lines; seven natural gas storage sites; and approximately 50,000 horsepower of compression and 494 miles of gathering lines. The company also provides non-regulated services to its retail customers, including Service Guard Comfort Plan, which provides home appliance repair services through on-going monthly service agreements to residential utility customers; Tech Services, which include construction and maintenance of customer-owned gas infrastructure facilities, as well as electrical system construction services; and HomeServe, which are additional home repair service plans for natural gas residential customers. In addition, the company produces electric power through wind, natural gas, and coal-fired generating plants, as well as coal at its coal mine located near Gillette, Wyoming. Black Hills Corporation was incorporated in 1941 and is headquartered in Rapid City, South Dakota.

Company website

Financial statements

Income Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ2 20262026-06-30 · USDQ3 20252025-09-30 · USDQ1 20162016-03-31 · USDQ3 20152015-09-30 · USDQ1 20152015-03-31 · USDQ3 20142014-09-30 · USDQ2 20142014-06-30 · USDQ1 20142014-03-31 · USD
Total Revenue452,800,000USD430,200,000USD449,959,000USD272,105,000USD441,987,000USD272,087,000USD283,237,000USD460,169,000USD
Total Operating Expenses355,800,000USD88,700,000USD97,451,000USD112,692,000USD73,026,000USD47,759,000USD47,070,000USD45,710,000USD
Operating Income97,000,000USD78,700,000USD73,590,000USD-2,044,000USD70,500,000USD55,239,000USD47,412,000USD90,432,000USD
Total Other Income Expense Net-51,400,000USD-48,800,000USD-29,288,000USD-19,934,000USD-18,641,000USD-16,236,000USD-16,106,000USD-16,113,000USD
Interest Income1,100,000USD1,200,000USD——————
Interest Expense51,600,000USD49,900,000USD31,338,000USD21,620,000USD19,476,000USD17,369,000USD17,384,000USD17,333,000USD
Income Before Tax45,600,000USD29,900,000USD44,302,000USD-21,978,000USD51,859,000USD39,003,000USD31,306,000USD74,319,000USD
Income Tax Expense5,200,000USD4,000,000USD4,252,000USD-12,035,000USD17,712,000USD11,640,000USD10,959,000USD25,673,000USD
Net Income40,400,000USD24,900,000USD40,002,000USD-9,943,000USD33,850,000USD27,363,000USD20,347,000USD48,645,000USD
Minority Interest2,200,000USD-1,000,000USD48,000USD0USD0USD0USD0USD0USD
Net Income Applicable To Common Shares38,200,000USD24,900,000USD40,002,000USD-9,943,000USD33,850,000USD26,836,000USD19,820,000USD48,645,000USD
Cost Of Revenue—262,800,000USD278,918,000USD161,457,000USD298,461,000USD169,089,000USD188,755,000USD324,027,000USD
Gross Profit—167,400,000USD171,041,000USD110,648,000USD143,526,000USD102,998,000USD94,482,000USD136,142,000USD
Unclassified Operating Expenses—88,700,000USD58,903,000USD99,643,000USD61,038,000USD36,628,000USD35,877,000USD35,249,000USD
Net Interest Income—-49,400,000USD——————
Tax Provision—4,000,000USD——————
Net Income From Continuing Ops—25,900,000USD40,050,000USD-9,943,000USD34,147,000USD26,836,000USD19,820,000USD48,119,000USD
Ebit—79,300,000USD75,640,000USD-358,000USD71,335,000USD56,372,000USD48,690,000USD91,652,000USD
Ebitda—149,100,000USD120,047,000USD37,410,000USD110,337,000USD93,000,000USD84,567,000USD126,901,000USD
Depreciation And Amortization—69,800,000USD44,407,000USD37,768,000USD39,002,000USD36,628,000USD35,877,000USD35,249,000USD
Reconciled Depreciation—71,500,000USD——————
Research Development——0USD0USD0USD0USD0USD0USD
Selling General Administrative——38,548,000USD13,049,000USD11,988,000USD11,131,000USD11,193,000USD10,461,000USD
Non Operating Income Net Other——2,551,000USD2,164,000USD696,000USD1,452,000USD1,534,000USD1,489,000USD
Discontinued Operations——0USD0USD0USD0USD0USD0USD
SourceDisclosureDeterministicFinalLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Income Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20152015-12-31 · USDFY 20132013-12-31 · USDFY 20122012-12-31 · USDFY 20052005-12-31 · USDFY 20002000-12-31 · USDFY 19991999-12-31 · USDFY 19981998-12-31 · USDFY 19971997-12-31 · USD
Total Revenue1,261,322,000USD1,275,852,000USD1,173,884,000USD613,541,000USD1,623,836,000USD791,900,000USD679,300,000USD313,700,000USD
Cost Of Revenue780,696,000USD837,828,000USD735,263,000USD189,752,000USD1,371,841,000USD637,300,000USD531,500,000USD177,100,000USD
Gross Profit480,626,000USD438,024,000USD438,621,000USD423,789,000USD251,995,000USD154,600,000USD147,800,000USD136,600,000USD
Research Development0USD0USD0USD—————
Selling General Administrative51,836,000USD41,255,000USD42,610,000USD95,751,000USD44,423,000USD18,300,000USD15,700,000USD11,600,000USD
Unclassified Operating Expenses128,370,000USD137,324,000USD119,569,000USD246,187,000USD92,822,000USD74,500,000USD82,700,000USD66,000,000USD
Total Operating Expenses180,206,000USD178,579,000USD162,179,000USD341,938,000USD137,245,000USD92,800,000USD98,400,000USD77,600,000USD
Operating Income300,420,000USD259,445,000USD276,442,000USD81,851,000USD114,750,000USD61,800,000USD49,400,000USD59,000,000USD
Interest Income83,029,000USD———————
Interest Expense84,650,000USD111,788,000USD113,610,000USD0USD0USD0USD0USD0USD
Income Before Tax220,205,000USD181,433,000USD169,626,000USD49,836,000USD83,206,000USD52,900,000USD37,500,000USD46,700,000USD
Income Tax Expense78,657,000USD63,040,000USD60,219,000USD17,044,000USD30,358,000USD15,800,000USD11,700,000USD14,300,000USD
Tax Provision78,657,000USD———————
Net Income-32,111,000USD117,423,000USD102,440,000USD33,420,000USD52,848,000USD37,100,000USD25,800,000USD32,400,000USD
Net Income From Continuing Ops-27,362,000USD115,932,000USD88,505,000USD—————
Ebit304,855,000USD293,221,000USD283,236,000USD81,851,000USD114,750,000USD61,800,000USD49,400,000USD59,000,000USD
Ebitda431,388,000USD430,545,000USD429,159,000USD169,967,000USD147,614,000USD86,900,000USD73,400,000USD81,300,000USD
Depreciation And Amortization126,533,000USD137,324,000USD145,923,000USD88,116,000USD32,864,000USD25,100,000USD24,000,000USD20,600,000USD
Total Other Income Expense Net-80,215,000USD-78,012,000USD-106,816,000USD-32,015,000USD-31,544,000USD-8,900,000USD-11,900,000USD-12,300,000USD
Non Operating Income Net Other903,000USD34,820,000USD2,507,000USD—————
Minority Interest119,790,000USD——277,000USD11,273,000USD———
Discontinued Operations-173,659,000USD-884,000USD-6,977,000USD—————
Net Income Applicable To Common Shares-32,111,000USD114,962,000USD81,528,000USD35,601,000USD52,770,000USD———
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Balance sheet Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ2 20262026-06-30 · USDQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ4 20242024-12-31 · USDQ3 20242024-09-30 · USD
Total Assets11,038,100,000USD10,820,000,000USD10,869,800,000USD10,329,000,000USD10,091,600,000USD10,061,200,000USD10,022,600,000USD9,718,700,000USD
Cash And Equivalents71,500,000USD—182,800,000USD21,100,000USD8,100,000USD6,600,000USD16,100,000USD12,500,000USD
Total Current Assets745,100,000USD788,200,000USD995,900,000USD667,600,000USD608,400,000USD708,100,000USD742,300,000USD599,500,000USD
Other Current Assets80,300,000USD204,000,000USD208,400,000USD201,100,000USD173,400,000USD175,800,000USD201,300,000USD206,300,000USD
Other Non Current Assets91,300,000USD———————
Total Liabilities7,014,400,000USD———————
Total Current Liabilities1,425,200,000USD1,220,900,000USD740,000,000USD734,600,000USD953,900,000USD928,900,000USD763,400,000USD536,200,000USD
Other Current Liabilities269,200,000USD———————
Other Non Current Liabilities237,200,000USD———————
Total Stockholder Equity3,943,400,000USD3,945,200,000USD3,823,600,000USD3,768,000,000USD3,636,100,000USD3,635,100,000USD3,501,500,000USD3,446,600,000USD
Total Equity Including Noncontrolling Interest4,023,700,000USD———————
Short Long Term Debt410,000,000USD662,200,000USD—126,000,000USD423,700,000USD359,900,000USD133,800,000USD17,500,000USD
Long Term Debt3,993,900,000USD3,992,500,000USD4,701,100,000USD4,252,800,000USD3,952,400,000USD3,951,600,000USD4,250,200,000USD4,248,800,000USD
Net Receivables282,100,000USD406,000,000USD432,300,000USD272,400,000USD281,700,000USD397,600,000USD371,000,000USD225,300,000USD
Inventory157,900,000USD146,800,000USD172,400,000USD173,000,000USD145,200,000USD128,100,000USD153,900,000USD155,400,000USD
Property Plant Equipment Net8,639,600,000USD8,393,799,999USD8,234,200,000USD8,027,700,000USD7,860,400,000USD7,722,000,000USD7,629,900,000USD7,469,600,000USD
Goodwill1,299,500,000USD———————
Intangible Assets5,600,000USD5,799,999USD6,400,000USD6,700,000USD7,000,000USD7,300,000USD7,600,000USD7,900,000USD
Accounts Payable275,200,000USD210,800,000USD311,700,000USD219,100,000USD180,800,000USD216,800,000USD229,100,000USD136,300,000USD
Common Stock76,300,000USD76,200,000USD75,500,000USD75,500,000USD72,900,000USD72,500,000USD71,700,000USD71,700,000USD
Retained Earnings1,405,500,000USD1,420,800,000USD1,342,900,000USD1,289,000,000USD1,313,300,000USD1,334,800,000USD1,249,100,000USD1,197,500,000USD
Accumulated Other Comprehensive Income-6,600,000USD-7,500,000USD-9,700,000USD-8,800,000USD-8,000,000USD-8,400,000USD-9,400,000USD-10,600,000USD
Total Liab—6,793,100,000USD6,964,100,000USD6,478,100,000USD6,372,200,000USD6,344,100,000USD6,437,400,000USD6,186,500,000USD
Other Current Liab—333,100,000USD314,500,000USD326,900,000USD261,500,000USD311,200,000USD290,200,000USD275,500,000USD
Capital Stock—76,200,000USD75,500,000USD75,500,000USD72,900,000USD72,500,000USD71,700,000USD71,700,000USD
Good Will—1,299,500,000USD1,299,500,000USD1,299,500,000USD1,299,500,000USD1,299,500,000USD1,299,500,000USD1,299,500,000USD
Cash—31,400,000USD182,800,000USD21,100,000USD8,100,000USD6,600,000USD16,100,000USD12,500,000USD
Cash And Short Term Investments—31,400,000USD182,800,000USD21,100,000USD8,100,000USD6,600,000USD16,100,000USD12,500,000USD
Net Debt—4,623,300,000USD4,518,300,000USD4,349,700,000USD4,368,000,000USD4,304,900,000USD4,367,900,000USD4,253,800,000USD
Short Term Debt—662,200,000USD0USD126,000,000USD423,700,000USD359,900,000USD133,800,000USD17,500,000USD
Short Long Term Debt Total—4,654,700,000USD4,701,100,000USD4,378,800,000USD4,376,100,000USD4,311,500,000USD4,384,000,000USD4,266,300,000USD
Property Plant Equipment Gross—10,556,400,000USD10,344,900,000USD10,104,200,000USD9,894,500,000USD9,714,600,000USD9,566,500,000USD9,383,000,000USD
Common Stock Shares Outstanding—75,600,000shares75,400,000shares72,900,000shares72,400,000shares71,800,000shares71,600,000shares70,600,000shares
Non Current Assets Total—10,031,800,000USD9,873,900,000USD9,661,400,000USD9,483,200,000USD9,353,100,000USD9,280,300,000USD9,119,200,000USD
Non Current Liabilities Total—5,572,200,000USD6,224,100,000USD5,743,500,000USD5,418,300,000USD5,415,200,000USD5,674,000,000USD5,650,300,000USD
Non Current Liabilities Other—231,700,000USD213,400,000USD205,500,000USD191,900,000USD199,600,000USD201,200,000USD204,500,000USD
Non Currrent Assets Other—332,700,000USD331,800,000USD322,300,000USD316,000,000USD324,200,000USD341,100,000USD342,200,000USD
Net Working Capital—-432,700,000USD255,900,000USD-67,000,000USD-345,500,000USD-220,800,000USD-21,100,000USD63,300,000USD
Unclassified Current Liabilities—-647,400,000USD54,800,000USD-126,000,000USD-380,500,000USD-359,900,000USD-79,100,000USD30,200,000USD
Unclassified Non Current Liabilities—1,348,000,000USD1,309,600,000USD1,285,200,000USD1,274,000,000USD1,264,000,000USD1,222,600,000USD1,197,000,000USD
Unclassified Equity—2,379,500,000USD2,339,400,000USD2,336,800,000USD2,185,000,000USD2,163,700,000USD2,118,400,000USD2,116,300,000USD
Other Assets——333,800,000USD327,500,000USD316,300,000USD324,300,000USD-363,100,000USD-599,500,000USD
Current Deferred Revenue——59,000,000USD62,600,000USD44,700,000USD41,000,000USD55,600,000USD59,200,000USD
Unclassified Non Current Assets——-331,800,000USD-322,300,000USD-316,000,000USD-324,200,000USD——
SourceDisclosureDeterministicFinalLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Balance sheet Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20232023-12-31 · USDFY 20222022-12-31 · USDFY 20212021-12-31 · USDFY 20202020-12-31 · USDFY 20192019-12-31 · USDFY 20182018-12-31 · USD
Total Assets10,869,800,000USD10,022,600,000USD9,620,400,000USD9,618,200,000USD9,131,896,000USD8,088,786,000USD7,558,457,000USD6,963,327,000USD
Intangible Assets6,400,000USD7,600,000USD8,400,000USD9,600,000USD10,770,000USD11,944,000USD13,266,000USD14,337,000USD
Other Current Assets228,400,000USD201,300,000USD210,300,000USD317,100,000USD308,564,000USD84,128,000USD73,984,000USD83,627,000USD
Total Liab6,964,100,000USD6,437,400,000USD6,314,600,000USD6,528,300,000USD6,244,773,000USD5,426,139,000USD5,094,388,000USD4,675,904,000USD
Total Stockholder Equity3,823,600,000USD3,501,500,000USD3,215,300,000USD2,994,900,000USD2,787,094,000USD2,561,385,000USD2,362,123,000USD2,181,588,000USD
Other Current Liab369,300,000USD290,200,000USD270,000,000USD196,000,000USD164,084,000USD171,427,000USD163,253,000USD203,748,000USD
Common Stock75,500,000USD71,700,000USD68,300,000USD66,100,000USD64,793,000USD62,827,000USD61,481,000USD60,049,000USD
Capital Stock75,500,000USD71,700,000USD68,300,000USD66,140,000USD64,793,000USD62,827,000USD61,481,000USD60,049,000USD
Retained Earnings1,342,900,000USD1,249,100,000USD1,158,200,000USD1,064,100,000USD962,458,000USD870,738,000USD778,776,000USD700,396,000USD
Good Will1,299,500,000USD1,299,500,000USD1,299,500,000USD1,299,500,000USD1,299,454,000USD1,299,454,000USD1,299,454,000USD1,299,454,000USD
Other Assets333,800,000USD343,300,000USD366,600,000USD100,000USD561,247,000USD260,195,000USD255,400,000USD262,623,000USD
Cash182,800,000USD16,100,000USD86,600,000USD21,400,000USD8,921,000USD6,356,000USD9,777,000USD20,776,000USD
Cash And Equivalents182,800,000USD16,100,000USD86,600,000USD21,430,000USD8,921,000USD6,356,000USD9,777,000USD20,776,000USD
Cash And Short Term Investments182,800,000USD16,100,000USD86,600,000USD21,400,000USD8,921,000USD6,356,000USD9,777,000USD20,776,000USD
Total Current Assets995,900,000USD742,300,000USD826,600,000USD1,071,700,000USD808,133,000USD493,291,000USD473,184,000USD503,833,000USD
Total Current Liabilities740,000,000USD763,400,000USD1,185,100,000USD1,666,700,000USD901,713,000USD696,533,000USD811,294,000USD648,230,000USD
Current Deferred Revenue59,000,000USD55,600,000USD76,000,000USD47,700,000USD48,814,000USD52,185,000USD54,728,000USD43,574,000USD
Net Debt4,518,300,000USD4,367,900,000USD4,314,600,000USD4,646,500,000USD4,538,182,000USD3,764,220,000USD3,485,562,000USD3,121,422,000USD
Short Term Debt0USD133,800,000USD600,000,000USD1,060,600,000USD420,180,000USD242,476,000USD355,243,000USD191,363,000USD
Short Long Term Debt Total4,701,100,000USD4,384,000,000USD4,401,200,000USD4,667,900,000USD4,547,103,000USD3,770,576,000USD3,495,339,000USD3,142,198,000USD
Long Term Debt4,701,100,000USD4,250,200,000USD3,801,200,000USD3,607,340,000USD4,126,923,000USD3,528,100,000USD3,140,096,000USD2,950,835,000USD
Net Receivables412,300,000USD371,000,000USD368,800,000USD525,800,000USD339,669,000USD285,407,000USD272,251,000USD282,131,000USD
Inventory172,400,000USD153,900,000USD160,900,000USD207,400,000USD150,979,000USD117,400,000USD117,172,000USD117,299,000USD
Accounts Payable311,700,000USD229,100,000USD186,400,000USD310,000,000USD217,761,000USD183,340,000USD193,523,000USD210,609,000USD
Property Plant Equipment Net8,234,200,000USD7,629,900,000USD7,119,300,000USD6,797,900,000USD6,449,176,000USD6,019,714,000USD5,503,186,000USD4,854,879,000USD
Property Plant Equipment Gross10,344,900,000USD9,566,500,000USD8,917,200,000USD8,374,790,000USD7,856,573,000USD6,019,714,000USD5,503,186,000USD4,854,879,000USD
Accumulated Other Comprehensive Income-9,700,000USD-9,400,000USD-14,800,000USD-15,600,000USD-20,084,000USD-27,346,000USD-30,655,000USD-26,916,000USD
Common Stock Shares Outstanding73,200,000shares69,900,000shares67,099,999shares65,021,000shares63,325,000shares62,439,000shares60,798,000shares55,500,000shares
Non Current Assets Total9,873,900,000USD9,280,300,000USD8,793,800,000USD8,546,400,000USD8,323,763,000USD7,595,495,000USD7,085,273,000USD6,459,494,000USD
Non Current Liabilities Total6,224,100,000USD5,674,000,000USD5,129,500,000USD4,861,600,000USD5,343,060,000USD4,729,606,000USD4,283,094,000USD4,027,674,000USD
Non Current Liabilities Other213,400,000USD201,200,000USD188,700,000USD1,254,305,000USD1,216,137,000USD1,201,506,000USD1,142,998,000USD765,508,000USD
Non Currrent Assets Other331,800,000USD341,100,000USD366,600,000USD439,400,000USD564,363,000USD264,383,000USD247,438,000USD-61,520,000USD
Net Working Capital255,900,000USD-21,100,000USD-358,500,000USD-594,982,000USD-93,580,000USD-203,242,000USD-338,110,000USD-144,397,000USD
Unclassified Non Current Assets-331,800,000USD-341,100,000USD-366,600,000USD—-561,247,000USD-260,195,000USD-255,400,000USD—
Unclassified Non Current Liabilities1,309,600,000USD1,222,600,000USD1,139,600,000USD-1,647,019,000USD-1,742,446,000USD-1,424,281,000USD-1,366,875,000USD-1,076,839,000USD
Unclassified Equity2,339,400,000USD2,118,400,000USD1,935,300,000USD1,816,595,000USD1,718,643,000USD1,594,458,000USD1,491,307,000USD1,390,520,000USD
Short Long Term Debt—133,800,000USD600,000,000USD1,060,600,000USD420,180,000USD242,476,000USD355,243,000USD191,363,000USD
Unclassified Current Liabilities—-79,100,000USD-547,300,000USD-1,008,200,000USD-369,306,000USD-195,371,000USD-310,696,000USD-192,427,000USD
Deferred Long Term Liab———392,669,000USD526,309,000USD226,582,000USD228,062,000USD311,331,000USD
Other Liab———1,254,305,000USD1,216,137,000USD1,197,699,000USD1,138,813,000USD1,076,839,000USD
Accumulated Depreciation———-1,576,842,000USD-1,407,397,000USD-1,285,816,000USD-1,281,493,000USD-1,145,136,000USD
Treasury Stock———-2,435,000USD-3,509,000USD-2,119,000USD-267,000USD-2,510,000USD
Net Tangible Assets———2,994,913,000USD1,387,006,000USD2,561,385,000USD2,362,123,000USD5,132,423,000USD
Long Term Investments——————21,929,000USD41,013,000USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Cash flow YTD

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ2 20262026-06-30 · USD
Depreciation150,100,000USD
Stock Based Compensation6,400,000USD
Deferred Income Tax35,100,000USD
Other Non Cash Items4,200,000USD
Change To Inventory14,300,000USD
Change In Working Capital14,300,000USD
Operating Cash Flow371,300,000USD
Capital Expenditures-485,500,000USD
Other Investing Activities6,600,000USD
Unclassified Investing Cash Flow-13,200,000USD
Investing Cash Flow-492,100,000USD
Net Debt Issuance-300,000,000USD
Common Dividends Paid-106,600,000USD
Other Financing Activities-8,600,000USD
Unclassified Financing Cash Flow425,100,000USD
Financing Cash Flow9,900,000USD
Change In Cash-110,900,000USD
End Cash Flow79,500,000USD
SourceDisclosureDeterministicFinal

Cash flow Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ4 20242024-12-31 · USDQ3 20242024-09-30 · USDQ2 20242024-06-30 · USD
Net Income131,000,000USD108,700,000USD25,900,000USD28,800,000USD136,400,000USD101,100,000USD26,400,000USD24,600,000USD
Depreciation74,800,000USD73,300,000USD71,500,000USD69,800,000USD69,200,000USD68,300,000USD69,300,000USD66,600,000USD
Stock Based Compensation3,200,000USD3,800,000USD2,300,000USD3,100,000USD2,600,000USD2,400,000USD2,800,000USD3,000,000USD
Other Non Cash Items10,800,000USD-3,200,000USD-4,600,000USD4,100,000USD7,100,000USD-2,700,000USD4,500,000USD-7,700,000USD
Change To Account Receivables20,500,000USD-135,800,000USD6,000,000USD127,400,000USD-42,600,000USD-149,600,000USD6,800,000USD128,400,000USD
Change To Inventory24,500,000USD1,200,000USD-27,400,000USD-16,900,000USD25,300,000USD2,300,000USD-18,100,000USD-1,400,000USD
Change In Working Capital-72,200,000USD-28,200,000USD-9,300,000USD78,500,000USD-20,700,000USD-28,300,000USD-3,900,000USD124,200,000USD
Total Cash From Operating Activities176,200,000USD168,100,000USD88,900,000USD188,600,000USD227,800,000USD153,200,000USD102,100,000USD230,600,000USD
Capital Expenditures-267,400,000USD-269,600,000USD-178,400,000USD-218,900,000USD-152,900,000USD-213,700,000USD-188,100,000USD-166,200,000USD
Free Cash Flow-91,200,000USD-101,500,000USD-89,500,000USD-30,300,000USD74,900,000USD-60,500,000USD-86,000,000USD64,400,000USD
Total Cashflows From Investing Activities-270,000,000USD-271,800,000USD-180,200,000USD-221,000,000USD-155,200,000USD-214,000,000USD-191,300,000USD-163,800,000USD
Net Borrowings-47,800,000USD324,000,000USD2,300,000USD63,800,000USD-73,900,000USD116,300,000USD-582,500,000USD—
Total Cash From Financing Activities-65,200,000USD265,000,000USD104,600,000USD34,100,000USD-81,900,000USD64,600,000USD-522,900,000USD435,200,000USD
Dividends Paid-53,100,000USD-51,100,000USD-49,200,000USD-49,000,000USD-48,600,000USD-46,500,000USD-46,500,000USD-44,900,000USD
Issuance Of Capital Stock40,700,000USD0USD154,200,000USD19,400,000USD45,600,000USD-200,000USD108,600,000USD41,800,000USD
Change In Cash-159,000,000USD161,300,000USD13,300,000USD1,700,000USD-9,300,000USD3,800,000USD-612,100,000USD502,000,000USD
Begin Period Cash Flow190,400,000USD29,100,000USD15,800,000USD14,100,000USD23,400,000USD19,600,000USD631,700,000USD129,700,000USD
End Period Cash Flow31,400,000USD190,400,000USD29,100,000USD15,800,000USD14,100,000USD23,400,000USD19,600,000USD631,700,000USD
Other Cashflows From Investing Activities-2,600,000USD-2,200,000USD-1,800,000USD-2,100,000USD-2,300,000USD-300,000USD-3,200,000USD2,400,000USD
Other Cashflows From Financing Activities-5,000,000USD-7,900,000USD-2,700,000USD-100,000USD-5,000,000USD-5,000,000USD-2,500,000USD-11,700,000USD
Unclassified Operating Cash Flow28,600,000USD13,700,000USD3,100,000USD4,300,000USD33,200,000USD12,400,000USD3,000,000USD19,900,000USD
Sale Purchase Of Stock—219,200,000USD219,200,000USD65,000,000USD45,600,000USD181,400,000USD181,600,000USD—
Unclassified Financing Cash Flow—-219,200,000USD-65,000,000USD-45,600,000USD—-181,600,000USD-73,000,000USD450,000,000USD
Investments——-180,200,000USD-221,000,000USD-155,200,000USD-214,000,000USD-191,300,000USD-163,800,000USD
Unclassified Investing Cash Flow——180,200,000USD221,000,000USD155,200,000USD214,000,000USD191,300,000USD163,800,000USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Cash flow Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20232023-12-31 · USDFY 20222022-12-31 · USDFY 20212021-12-31 · USDFY 20202020-12-31 · USDFY 20192019-12-31 · USDFY 20182018-12-31 · USD
Net Income299,800,000USD283,700,000USD262,200,000USD270,758,000USD251,260,000USD242,763,000USD213,322,000USD279,549,000USD
Depreciation283,800,000USD270,100,000USD256,800,000USD250,909,000USD245,543,000USD243,313,000USD241,267,000USD204,880,000USD
Stock Based Compensation11,800,000USD10,600,000USD7,000,000USD8,551,000USD9,655,000USD5,373,000USD12,095,000USD12,390,000USD
Other Non Cash Items3,400,000USD-3,400,000USD10,200,000USD-4,432,000USD14,153,000USD11,505,000USD17,624,000USD7,670,000USD
Change To Account Receivables-45,000,000USD-25,700,000USD204,500,000USD-184,448,000USD-43,170,000USD-10,843,000USD7,578,000USD150,572,000USD
Change To Inventory-17,800,000USD13,200,000USD51,400,000USD-75,403,000USD-35,707,000USD2,755,000USD2,052,000USD-2,919,000USD
Change In Working Capital20,300,000USD106,300,000USD382,800,000USD33,423,000USD-592,437,000USD818,000USD-16,815,000USD8,561,000USD
Total Cash From Operating Activities673,400,000USD719,300,000USD944,400,000USD584,801,000USD-64,565,000USD541,863,000USD505,513,000USD488,811,000USD
Capital Expenditures-819,800,000USD-744,200,000USD-555,600,000USD-604,365,000USD-677,492,000USD-767,404,000USD-818,376,000USD-457,524,000USD
Free Cash Flow-146,400,000USD-24,900,000USD388,800,000USD-19,564,000USD-742,057,000USD-225,541,000USD-312,863,000USD31,287,000USD
Total Cashflows From Investing Activities-828,200,000USD-746,000,000USD-536,700,000USD-603,880,000USD-664,230,000USD-761,664,000USD-816,210,000USD-465,849,000USD
Net Borrowings316,200,000USD-16,200,000USD-260,600,000USD115,420,000USD591,564,000USD275,943,000USD358,137,000USD-180,423,000USD
Total Cash From Financing Activities321,800,000USD-42,900,000USD-341,700,000USD32,254,000USD731,866,000USD216,882,000USD300,210,000USD-17,057,000USD
Dividends Paid-197,900,000USD-182,300,000USD-168,100,000USD-156,723,000USD-145,023,000USD-135,439,000USD-124,647,000USD-106,591,000USD
Sale Purchase Of Stock219,200,000USD181,400,000USD118,300,000USD72,626,000USD1,586,140,000USD284,540,000USD1,263,880,000USD700,000,000USD
Issuance Of Capital Stock219,200,000USD181,400,000USD177,397,000USD90,044,000USD118,979,000USD99,278,000USD101,358,000USD300,834,000USD
Change In Cash167,000,000USD-69,600,000USD66,000,000USD13,175,000USD3,071,000USD-2,919,000USD-10,487,000USD5,905,000USD
Begin Period Cash Flow23,400,000USD93,000,000USD27,000,000USD13,810,000USD10,739,000USD13,658,000USD24,145,000USD18,240,000USD
End Period Cash Flow190,400,000USD23,400,000USD93,000,000USD26,985,000USD13,810,000USD10,739,000USD13,658,000USD24,145,000USD
Other Cashflows From Investing Activities-8,400,000USD-1,800,000USD18,900,000USD485,000USD13,262,000USD5,740,000USD2,166,000USD16,104,000USD
Other Cashflows From Financing Activities-15,700,000USD-25,800,000USD-31,300,000USD214,353,000USD-19,794,000USD-22,900,000USD-34,638,000USD-56,557,000USD
Unclassified Operating Cash Flow54,300,000USD52,000,000USD25,400,000USD25,592,000USD7,261,000USD38,091,000USD38,020,000USD-24,239,000USD
Investments—-746,000,000USD-541,344,000USD-603,880,000USD-664,230,000USD-761,664,000USD-816,210,000USD-24,429,000USD
Unclassified Investing Cash Flow—746,000,000USD541,344,000USD603,880,000USD664,230,000USD761,664,000USD816,210,000USD—
Change To Liabilities———89,405,000USD10,660,000USD24,659,000USD-34,906,000USD5,305,000USD
Cash And Cash Equivalents Changes———13,175,000USD3,071,000USD-2,919,000USD-10,487,000USD5,905,000USD
Unclassified Financing Cash Flow———-213,422,000USD-1,281,021,000USD-185,262,000USD-1,162,522,000USD-373,486,000USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Operating metrics

No operating metrics are currently published for this company.

Revenue breakdown

PeriodDimensionBusiness / regionRevenueCurrencySource
Q2 2026Quarterly · 2026-06-30SegmentElectric Utilities224,200,000USDDisclosure
Q2 2026Quarterly · 2026-06-30SegmentGas Utilities220,400,000USDDisclosure
Q1 2026Quarterly · 2026-03-31SegmentElectric Utilities240,700,000USD0001193125-26-211037
Q1 2026Quarterly · 2026-03-31SegmentGas Utilities525,300,000USD0001193125-26-211037
Q4 2025Quarterly · 2025-12-31SegmentElectric Utilities235,500,000USDLegacy provider
Q4 2025Quarterly · 2025-12-31SegmentGas Utilities391,100,000USDLegacy provider
FY 2025Yearly · 2025-12-31SegmentElectric Utilities938,500,000USD0001193125-26-046028
FY 2025Yearly · 2025-12-31SegmentGas Utilities1,363,300,000USD0001193125-26-046028
Q3 2025Quarterly · 2025-09-30SegmentElectric Utilities248,800,000USD0001193125-25-268567
Q3 2025Quarterly · 2025-09-30SegmentGas Utilities182,500,000USD0001193125-25-268567
Q2 2025Quarterly · 2025-06-30SegmentElectric Utilities218,600,000USD0000950170-25-100667
Q2 2025Quarterly · 2025-06-30SegmentGas Utilities221,000,000USD0000950170-25-100667
Q1 2025Quarterly · 2025-03-31SegmentElectric Utilities235,600,000USD0001193125-26-211037
Q1 2025Quarterly · 2025-03-31SegmentGas Utilities568,700,000USD0001193125-26-211037
Q4 2024Quarterly · 2024-12-31SegmentElectric Utilities215,400,000USDLegacy provider
Q4 2024Quarterly · 2024-12-31SegmentGas Utilities374,000,000USDLegacy provider
FY 2024Yearly · 2024-12-31SegmentElectric Utilities871,100,000USD0001193125-26-046028
FY 2024Yearly · 2024-12-31SegmentGas Utilities1,244,700,000USD0001193125-26-046028
Q3 2024Quarterly · 2024-09-30SegmentElectric Utilities231,600,000USD0001193125-25-268567
Q3 2024Quarterly · 2024-09-30SegmentGas Utilities171,500,000USD0001193125-25-268567
FY 2023Yearly · 2023-12-31SegmentElectric Utilities854,200,000USD0001193125-26-046028
FY 2023Yearly · 2023-12-31SegmentGas Utilities1,465,400,000USD0001193125-26-046028
FY 2022Yearly · 2022-12-31SegmentElectric Utilities894,600,000USD0000950170-25-018647
FY 2022Yearly · 2022-12-31SegmentGas Utilities1,665,300,000USD0000950170-25-018647
FY 2021Yearly · 2021-12-31SegmentElectric Utilities836,900,000USD0000950170-24-015090
FY 2021Yearly · 2021-12-31SegmentGas Utilities1,111,600,000USD0000950170-24-015090
FY 2020Yearly · 2020-12-31SegmentElectric Utilities732,681,000USD0000950170-23-002759
FY 2020Yearly · 2020-12-31SegmentGas Utilities964,421,000USD0000950170-23-002759
FY 2019Yearly · 2019-12-31SegmentElectric Utilities731,231,000USD0001130464-22-000004
FY 2019Yearly · 2019-12-31SegmentGas Utilities1,009,646,000USD0001130464-22-000004
FY 2017Yearly · 2017-12-31SegmentElectric Utilities689,945,000USD0001130464-18-000014
FY 2017Yearly · 2017-12-31SegmentGas Utilities947,595,000USD0001130464-18-000014
FY 2017Yearly · 2017-12-31SegmentMining35,463,000USD0001130464-18-000014
FY 2017Yearly · 2017-12-31SegmentPower Generation7,263,000USD0001130464-18-000014

Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.