BK Q1 2025 Earnings Report — The Bank of New York Mellon Corporation Revenue & Financial Results | Market Cap Arena

The Bank of New York Mellon CorporationBK

Q1 2025 Earnings

Reported May 2, 2025

Quarter Comparison

Revenue

Operating Income

Gross Margin

Net Margin

EPS (Diluted)

Free Cash Flow

Metric	Q1 2025	Q4 2024	Q1 2024	QoQ Change	YoY Change
Revenue	$9.7B	$10.0B	$9.5B	-3.8%	1.7%
Op. Income	$1.5B	$1.5B	$1.3B	3.4%	15.0%
Gross Margin	48.4%	47.2%	46.4%	1.1pp	2.0pp
Net Margin	12.6%	11.5%	10.8%	1.1pp	1.8pp
EPS (Diluted)	$1.58	$1.54	$1.25	2.6%	26.4%
Free Cash Flow	$92M	$1.1B	-$3.0B	-91.9%	103.1%

Revenue Flow

Item	Amount
REVENUE	$9.7B
Cost of Revenue	$5.0B
GROSS PROFIT	$4.7B
R&D Expenses	$0
Selling & Marketing	$0
General & Administrative	$1.8B
SG&A Expenses	$1.8B
Other Expenses	$1.3B
Operating Expenses	$3.1B
Cost & Expenses	$8.1B
OPERATING INCOME	$1.5B
Interest Income	$6.1B
Interest Expense	$5.0B
Other Income/Expenses	$0
INCOME BEFORE TAX	$1.5B
Income Tax Expense	$300M
Net Income from Continuing Ops	$1.2B
Net Income from Discontinued Ops	$0
Other Adjustments	$0
NET INCOME	$1.2B
Net Income Deductions	$0
BOTTOM LINE NET INCOME	$1.1B
D&A	$446M
EBIT	$1.5B
EBITDA	$2.0B
EPS	$2
EPS Diluted	$2

Income Statement

Item	Amount
REVENUE	$9.7B
Cost of Revenue	$5.0B
GROSS PROFIT	$4.7B
R&D Expenses	$0
Selling & Marketing	$0
General & Administrative	$1.8B
SG&A Expenses	$1.8B
Other Expenses	$1.3B
Operating Expenses	$3.1B
Cost & Expenses	$8.1B
OPERATING INCOME	$1.5B
Interest Income	$6.1B
Interest Expense	$5.0B
Other Income/Expenses	$0
INCOME BEFORE TAX	$1.5B
Income Tax Expense	$300M
Net Income from Continuing Ops	$1.2B
Net Income from Discontinued Ops	$0
Other Adjustments	$0
NET INCOME	$1.2B
Net Income Deductions	$0
BOTTOM LINE NET INCOME	$1.1B
D&A	$446M
EBIT	$1.5B
EBITDA	$2.0B
EPS	$2
EPS Diluted	$2

Cash Flow Statement

Item	Amount
Net Income	$1.2B
Depreciation & Amortization	$446M
Stock-Based Compensation	$0
Deferred Income Tax	$83M
Other Non-Cash Items	$17M
Change in Working Capital	-$1.4B
OPERATING CASH FLOW	$412M
Capital Expenditure	-$320M
Acquisitions (Net)	$0
Purchases of Investments	-$14.0B
Sales/Maturities of Investments	$7.3B
Other Investing Activities	-$11.8B
NET CASH FROM INVESTING	-$18.8B
Net Debt Issuance	$936M
Common Stock Repurchased	-$746M
Common Dividends Paid	-$343M
Other Financing Activities	$20.3B
NET CASH FROM FINANCING	$21.1B
FREE CASH FLOW	$92M
Net Change in Cash	$2.8B

Balance Sheet

Item	Amount
Cash & Equivalents	$116.5B
Short-Term Investments	$51.4B
Net Receivables	$7.3B
Inventory	$0
Other Current Assets	$0
TOTAL CURRENT ASSETS	$178.2B
PP&E (Net)	$3.3B
Goodwill	$16.7B
Intangible Assets	$5.5B
Long-Term Investments	$172.3B
Tax Assets	$0
Other Non-Current Assets	$64.8B
TOTAL NON-CURRENT ASSETS	$262.5B
TOTAL ASSETS	$440.7B
Account Payables	$22.2B
Short-Term Debt	$17.3B
Deferred Revenue	$0
Other Current Liabilities	$311.4B
TOTAL CURRENT LIABILITIES	$351.0B
Long-Term Debt	$31.1B
Deferred Revenue NC	$0
Deferred Tax Liabilities	$0
Other Non-Current Liabilities	$15.0B
TOTAL NON-CURRENT LIABILITIES	$46.1B
TOTAL LIABILITIES	$397.1B
Common Stock	$14M
Additional Paid-In Capital	$29.5B
Retained Earnings	$43.3B
Treasury Stock	-$31.0B
Accum. Other Comp. Income	-$4.1B
Other Equity	$0
TOTAL STOCKHOLDERS' EQUITY	$43.1B
Minority Interest	$504M
TOTAL EQUITY	$43.6B
TOTAL LIABILITIES & EQUITY	$440.7B
Total Debt	$48.4B
Net Debt	-$68.1B