BK FY 2024 Earnings Report — The Bank of New York Mellon Corporation Revenue & Financial Results | Market Cap Arena

The Bank of New York Mellon CorporationBK

FY 2024 Earnings

Reported February 27, 2025

Quarter Comparison

Revenue

Operating Income

Gross Margin

Net Margin

EPS (Diluted)

Free Cash Flow

Metric	FY 2024	Prior Q	FY 2023	QoQ Change	YoY Change
Revenue	$39.6B	—	$33.8B	—	17.1%
Op. Income	$5.8B	—	$4.3B	—	36.5%
Gross Margin	46.0%	—	51.4%	—	-5.4pp
Net Margin	11.5%	—	9.8%	—	1.7pp
EPS (Diluted)	$5.80	—	$3.89	—	49.1%
Free Cash Flow	-$782M	—	$4.7B	—	-116.7%

Revenue Flow

Item	Amount
REVENUE	$39.6B
Cost of Revenue	$21.4B
GROSS PROFIT	$18.2B
R&D Expenses	$0
Selling & Marketing	$0
General & Administrative	$6.9B
SG&A Expenses	$6.9B
Other Expenses	$5.5B
Operating Expenses	$12.3B
Cost & Expenses	$33.7B
OPERATING INCOME	$5.8B
Interest Income	$25.6B
Interest Expense	$21.3B
Other Income/Expenses	$0
INCOME BEFORE TAX	$5.8B
Income Tax Expense	$1.3B
Net Income from Continuing Ops	$4.5B
Net Income from Discontinued Ops	$0
Other Adjustments	$0
NET INCOME	$4.5B
Net Income Deductions	$0
BOTTOM LINE NET INCOME	$4.3B
D&A	$1.8B
EBIT	$5.8B
EBITDA	$7.7B
EPS	$6
EPS Diluted	$6

Income Statement

Item	Amount
REVENUE	$39.6B
Cost of Revenue	$21.4B
GROSS PROFIT	$18.2B
R&D Expenses	$0
Selling & Marketing	$0
General & Administrative	$6.9B
SG&A Expenses	$6.9B
Other Expenses	$5.5B
Operating Expenses	$12.3B
Cost & Expenses	$33.7B
OPERATING INCOME	$5.8B
Interest Income	$25.6B
Interest Expense	$21.3B
Other Income/Expenses	$0
INCOME BEFORE TAX	$5.8B
Income Tax Expense	$1.3B
Net Income from Continuing Ops	$4.5B
Net Income from Discontinued Ops	$0
Other Adjustments	$0
NET INCOME	$4.5B
Net Income Deductions	$0
BOTTOM LINE NET INCOME	$4.3B
D&A	$1.8B
EBIT	$5.8B
EBITDA	$7.7B
EPS	$6
EPS Diluted	$6

Cash Flow Statement

Item	Amount
Net Income	$4.5B
Depreciation & Amortization	$1.8B
Stock-Based Compensation	$0
Deferred Income Tax	-$345M
Other Non-Cash Items	$150M
Change in Working Capital	-$5.5B
OPERATING CASH FLOW	$687M
Capital Expenditure	-$1.5B
Acquisitions (Net)	$0
Purchases of Investments	-$48.1B
Sales/Maturities of Investments	$38.8B
Other Investing Activities	$1.3B
NET CASH FROM INVESTING	-$9.5B
Net Debt Issuance	-$167M
Common Stock Repurchased	-$3.1B
Common Dividends Paid	-$1.3B
Other Financing Activities	$11.1B
NET CASH FROM FINANCING	$6.3B
FREE CASH FLOW	-$782M
Net Change in Cash	-$2.8B

Balance Sheet

Item	Amount
Cash & Equivalents	$101.9B
Short-Term Investments	$98.7B
Net Receivables	$7.1B
Inventory	$0
Other Current Assets	$0
TOTAL CURRENT ASSETS	$210.5B
PP&E (Net)	$3.3B
Goodwill	$16.6B
Intangible Assets	$5.5B
Long-Term Investments	$170.3B
Tax Assets	$0
Other Non-Current Assets	$9.9B
TOTAL NON-CURRENT ASSETS	$205.6B
TOTAL ASSETS	$416.1B
Account Payables	$20.1B
Short-Term Debt	$14.4B
Deferred Revenue	$0
Other Current Liabilities	$291.5B
TOTAL CURRENT LIABILITIES	$326.0B
Long-Term Debt	$31.1B
Deferred Revenue NC	$0
Deferred Tax Liabilities	$0
Other Non-Current Liabilities	$17.3B
TOTAL NON-CURRENT LIABILITIES	$48.3B
TOTAL LIABILITIES	$374.3B
Common Stock	$14M
Additional Paid-In Capital	$29.3B
Retained Earnings	$42.5B
Treasury Stock	-$30.2B
Accum. Other Comp. Income	-$4.7B
Other Equity	$0
TOTAL STOCKHOLDERS' EQUITY	$41.3B
Minority Interest	$446M
TOTAL EQUITY	$41.8B
TOTAL LIABILITIES & EQUITY	$416.1B
Total Debt	$45.4B
Net Debt	-$56.5B