| Metric | FY 2025 | Prior Q | FY 2024 | QoQ Change | YoY Change |
|---|---|---|---|---|---|
| Revenue | $824M | — | $909M | — | -9.3% |
| Op. Income | $303M | — | $275M | — | 10.2% |
| Gross Margin | 82.9% | — | 68.5% | — | 14.4pp |
| Net Margin | 29.2% | — | 23.8% | — | 5.4pp |
| EPS (Diluted) | $7.12 | — | $6.44 | — | 10.6% |
| Free Cash Flow | $237M | — | $225M | — | 5.5% |
| Item | Amount |
|---|---|
| REVENUE | $824M |
| Cost of Revenue | $141M |
| GROSS PROFIT | $683M |
| R&D Expenses | $0 |
| Selling & Marketing | $10M |
| General & Administrative | $284M |
| SG&A Expenses | $294M |
| Other Expenses | $86M |
| Operating Expenses | $380M |
| Cost & Expenses | $521M |
| OPERATING INCOME | $303M |
| Interest Income | $693M |
| Interest Expense | $310M |
| Other Income/Expenses | $2M |
| INCOME BEFORE TAX | $305M |
| Income Tax Expense | $65M |
| Net Income from Continuing Ops | $241M |
| Net Income from Discontinued Ops | $0 |
| Other Adjustments | $0 |
| NET INCOME | $241M |
| Net Income Deductions | $0 |
| BOTTOM LINE NET INCOME | $241M |
| D&A | $23M |
| EBIT | $303M |
| EBITDA | $326M |
| EPS | $7 |
| EPS Diluted | $7 |
| Item | Amount |
|---|---|
| REVENUE | $824M |
| Cost of Revenue | $141M |
| GROSS PROFIT | $683M |
| R&D Expenses | $0 |
| Selling & Marketing | $10M |
| General & Administrative | $284M |
| SG&A Expenses | $294M |
| Other Expenses | $86M |
| Operating Expenses | $380M |
| Cost & Expenses | $521M |
| OPERATING INCOME | $303M |
| Interest Income | $693M |
| Interest Expense | $310M |
| Other Income/Expenses | $2M |
| INCOME BEFORE TAX | $305M |
| Income Tax Expense | $65M |
| Net Income from Continuing Ops | $241M |
| Net Income from Discontinued Ops | $0 |
| Other Adjustments | $0 |
| NET INCOME | $241M |
| Net Income Deductions | $0 |
| BOTTOM LINE NET INCOME | $241M |
| D&A | $23M |
| EBIT | $303M |
| EBITDA | $326M |
| EPS | $7 |
| EPS Diluted | $7 |
| Item | Amount |
|---|---|
| Net Income | $241M |
| Depreciation & Amortization | $23M |
| Stock-Based Compensation | $4M |
| Deferred Income Tax | -$904.0K |
| Other Non-Cash Items | $17M |
| Change in Working Capital | $2M |
| OPERATING CASH FLOW | $285M |
| Capital Expenditure | -$48M |
| Acquisitions (Net) | $14M |
| Purchases of Investments | -$372M |
| Sales/Maturities of Investments | $722M |
| Other Investing Activities | -$301M |
| NET CASH FROM INVESTING | $16M |
| Net Debt Issuance | -$4M |
| Common Stock Repurchased | $0 |
| Common Dividends Paid | -$62M |
| Other Financing Activities | $611M |
| NET CASH FROM FINANCING | $550M |
| FREE CASH FLOW | $237M |
| Net Change in Cash | $851M |
| Item | Amount |
|---|---|
| Cash & Equivalents | $227M |
| Short-Term Investments | $0 |
| Net Receivables | $42M |
| Inventory | $0 |
| Other Current Assets | $0 |
| TOTAL CURRENT ASSETS | $269M |
| PP&E (Net) | $352M |
| Goodwill | $183M |
| Intangible Assets | $21M |
| Long-Term Investments | $13.8B |
| Tax Assets | $44M |
| Other Non-Current Assets | $180M |
| TOTAL NON-CURRENT ASSETS | $14.6B |
| TOTAL ASSETS | $14.9B |
| Account Payables | $0 |
| Short-Term Debt | $13M |
| Deferred Revenue | $0 |
| Other Current Liabilities | $0 |
| TOTAL CURRENT LIABILITIES | $13M |
| Long-Term Debt | $98M |
| Deferred Revenue NC | $0 |
| Deferred Tax Liabilities | $36M |
| Other Non-Current Liabilities | $12.9B |
| TOTAL NON-CURRENT LIABILITIES | $13.0B |
| TOTAL LIABILITIES | $13.0B |
| Common Stock | $34M |
| Additional Paid-In Capital | $218M |
| Retained Earnings | $1.6B |
| Treasury Stock | $0 |
| Accum. Other Comp. Income | -$8M |
| Other Equity | $0 |
| TOTAL STOCKHOLDERS' EQUITY | $1.9B |
| Minority Interest | $0 |
| TOTAL EQUITY | $1.9B |
| TOTAL LIABILITIES & EQUITY | $14.9B |
| Total Debt | $134M |
| Net Debt | -$93M |