AWX
AVALON HOLDINGS CORP
Company overview
- Market capitalization
- $8.42M
- Employees
- 799
- Latest publication
- 2026-09-29
About AVALON HOLDINGS CORP
Avalon Holdings Corporation provides waste management services to industrial, commercial, municipal, and governmental customers in the United States. It operates through Waste Management Services, and Golf and Related Operations segments. The Waste Management Services segment offers hazardous and nonhazardous waste disposal brokerage and management services; captive landfill management services; and turnkey services, including daily operations, facilities management, and management reporting. This segment also engages in the saltwater injection well operations. The Golf and Related Operations segment is involved in the operation and management of golf courses and related clubhouses and facilities; and a hotel and its associated resort amenities, as well as an athletic centers. The company's golf and country club facilities offer swimming pools, fitness centers, tennis courts, dining and banquet, conference facilities, salon, and spa services. It also owns and operates hotel under the brand of The Grand Resort. Avalon Holdings Corporation was incorporated in 1998 and is headquartered in Warren, Ohio.
Financial statements
Income Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 17,658,000USD | 21,478,000USD | 25,746,000USD | 20,252,000USD | 16,068,000USD | 17,645,000USD | 24,235,000USD | 23,057,000USD |
| Cost Of Revenue | 15,709,000USD | 18,730,000USD | 19,642,000USD | 16,084,000USD | 13,691,000USD | 14,552,000USD | 18,267,000USD | 17,953,000USD |
| Gross Profit | 1,949,000USD | 2,748,000USD | 6,104,000USD | 4,168,000USD | 2,377,000USD | 3,093,000USD | 5,968,000USD | 5,104,000USD |
| Selling General Administrative | 2,685,000USD | 2,669,000USD | 2,826,000USD | 2,453,000USD | 2,558,000USD | 2,278,000USD | 2,719,000USD | 2,654,000USD |
| Total Operating Expenses | 2,685,000USD | 2,669,000USD | 3,758,000USD | 3,418,000USD | 3,528,000USD | 3,227,000USD | 3,694,000USD | 3,656,000USD |
| Operating Income | -736,000USD | 79,000USD | 2,346,000USD | 750,000USD | -1,151,000USD | -134,000USD | 2,274,000USD | 1,448,000USD |
| Interest Expense | 504,000USD | 510,000USD | 512,000USD | 510,000USD | 510,000USD | 509,000USD | 502,000USD | 521,000USD |
| Net Interest Income | -504,000USD | -510,000USD | -512,000USD | -510,000USD | -510,000USD | -509,000USD | -502,000USD | -521,000USD |
| Income Before Tax | -1,240,000USD | -431,000USD | 1,834,000USD | 240,000USD | -1,661,000USD | -643,000USD | 1,772,000USD | 927,000USD |
| Income Tax Expense | 41,000USD | -18,000USD | 45,000USD | 29,000USD | 25,000USD | -36,000USD | 42,000USD | 44,000USD |
| Tax Provision | 41,000USD | -18,000USD | 45,000USD | 29,000USD | 25,000USD | -36,000USD | 42,000USD | 44,000USD |
| Net Income | -1,235,000USD | -356,000USD | 1,902,000USD | 274,000USD | -1,499,000USD | -497,000USD | 1,840,000USD | 954,000USD |
| Net Income From Continuing Ops | -1,281,000USD | -413,000USD | 1,789,000USD | 211,000USD | -1,686,000USD | -607,000USD | 1,730,000USD | 883,000USD |
| Ebit | -736,000USD | 79,000USD | 2,346,000USD | 750,000USD | -1,151,000USD | -134,000USD | 2,274,000USD | 1,448,000USD |
| Ebitda | 193,000USD | 1,015,000USD | 3,278,000USD | 1,715,000USD | -181,000USD | 815,000USD | 3,249,000USD | 2,450,000USD |
| Depreciation And Amortization | 929,000USD | 936,000USD | 932,000USD | 965,000USD | 970,000USD | 949,000USD | 975,000USD | 1,002,000USD |
| Reconciled Depreciation | 929,000USD | 936,000USD | 932,000USD | 965,000USD | 970,000USD | 949,000USD | 975,000USD | 1,002,000USD |
| Total Other Income Expense Net | -504,000USD | -510,000USD | -512,000USD | -510,000USD | -510,000USD | -509,000USD | -502,000USD | -521,000USD |
| Minority Interest | 46,000USD | 57,000USD | 113,000USD | 63,000USD | 187,000USD | 110,000USD | 110,000USD | 71,000USD |
| Interest Income | — | 510,000USD | 512,000USD | 510,000USD | 510,000USD | 509,000USD | 502,000USD | — |
| Net Income Applicable To Common Shares | — | -356,000USD | 1,902,000USD | 274,000USD | -1,499,000USD | -497,000USD | 1,840,000USD | — |
| Unclassified Operating Expenses | — | — | — | — | — | — | — | 1,002,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Income Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 83,545,000USD | 83,795,000USD | 80,515,000USD | 81,180,000USD | 70,383,000USD | 58,720,000USD | 68,357,000USD | 62,234,000USD |
| Cost Of Revenue | 71,016,000USD | 66,566,000USD | 66,735,000USD | 67,217,000USD | 56,832,000USD | 47,015,000USD | 56,272,000USD | 49,794,000USD |
| Gross Profit | 12,529,000USD | 17,229,000USD | 13,780,000USD | 13,963,000USD | 13,551,000USD | 11,705,000USD | 12,085,000USD | 12,440,000USD |
| Selling General Administrative | 10,504,000USD | 10,248,000USD | 10,227,000USD | 10,133,000USD | 9,878,000USD | 8,672,000USD | 9,430,000USD | 9,000,000USD |
| Total Operating Expenses | 10,504,000USD | 14,154,000USD | 14,053,000USD | 13,616,000USD | 12,990,000USD | 11,581,000USD | 11,952,000USD | 11,877,000USD |
| Operating Income | 2,025,000USD | 3,075,000USD | -273,000USD | 347,000USD | 561,000USD | 124,000USD | 133,000USD | -2,698,000USD |
| Interest Income | 2,042,000USD | 2,040,000USD | 2,098,000USD | 1,464,000USD | 1,158,000USD | 1,210,000USD | 837,000USD | 675,000USD |
| Interest Expense | 2,041,999USD | 2,040,000USD | 2,098,000USD | 1,464,000USD | 1,158,000USD | 1,210,000USD | 837,000USD | 675,000USD |
| Net Interest Income | -2,042,000USD | -2,040,000USD | -2,098,000USD | -1,464,000USD | -1,158,000USD | -1,210,000USD | -837,000USD | -675,000USD |
| Income Before Tax | -17,000USD | 1,042,000USD | -1,987,000USD | -886,000USD | 1,736,000USD | 52,000USD | -375,000USD | -3,089,000USD |
| Income Tax Expense | 82,000USD | 90,000USD | 57,000USD | 94,000USD | 89,000USD | 98,000USD | 160,000USD | 167,000USD |
| Tax Provision | 82,000USD | 90,000USD | 57,000USD | 94,000USD | 89,000USD | 98,000USD | 160,000USD | 167,000USD |
| Net Income | 321,000USD | 1,318,000USD | -1,775,000USD | -583,000USD | 1,971,000USD | 14,000USD | -455,000USD | -1,144,000USD |
| Net Income From Continuing Ops | -99,000USD | 952,000USD | -2,044,000USD | -980,000USD | 1,647,000USD | -46,000USD | -535,000USD | -3,256,000USD |
| Ebit | 2,025,000USD | 3,082,000USD | 111,000USD | 578,000USD | 2,894,000USD | 1,262,000USD | 133,000USD | -2,414,000USD |
| Ebitda | 5,828,000USD | 6,988,000USD | 3,937,000USD | 4,061,000USD | 6,006,000USD | 4,171,000USD | 2,655,000USD | 463,000USD |
| Depreciation And Amortization | 3,803,000USD | 3,906,000USD | 3,826,000USD | 3,483,000USD | 3,112,000USD | 2,909,000USD | 2,522,000USD | 2,877,000USD |
| Reconciled Depreciation | 3,803,000USD | 3,906,000USD | 3,826,000USD | 3,483,000USD | 3,112,000USD | 2,909,000USD | 2,522,000USD | 2,877,000USD |
| Total Other Income Expense Net | -2,042,000USD | -2,033,000USD | -1,714,000USD | -1,233,000USD | 1,175,000USD | -72,000USD | -508,000USD | -391,000USD |
| Minority Interest | 420,000USD | 366,000USD | 269,000USD | 397,000USD | 324,000USD | -60,000USD | -80,000USD | -2,112,000USD |
| Net Income Applicable To Common Shares | 321,000USD | 1,318,000USD | -1,775,000USD | -583,000USD | 1,971,000USD | 14,000USD | -455,000USD | -1,144,000USD |
| Unclassified Operating Expenses | — | 3,906,000USD | 3,826,000USD | 3,483,000USD | 3,112,000USD | 2,909,000USD | 2,522,000USD | 2,877,000USD |
| Non Operating Income Net Other | — | — | — | — | — | 1,138,000USD | 329,000USD | 284,000USD |
| Research Development | — | — | — | — | — | — | — | 0USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 87,549,000USD | 89,139,000USD | 90,686,000USD | 88,055,000USD | 87,631,000USD | 86,186,000USD | 89,118,000USD | 91,725,000USD |
| Other Current Assets | 1,004,000USD | 934,000USD | 621,000USD | 790,000USD | 1,122,000USD | 1,018,000USD | 695,000USD | 896,000USD |
| Total Liab | 51,877,000USD | 52,186,000USD | 53,320,000USD | 52,478,000USD | 52,265,000USD | 49,134,000USD | 51,459,000USD | 55,796,000USD |
| Total Stockholder Equity | 37,120,000USD | 38,355,000USD | 38,711,000USD | 36,809,000USD | 36,535,000USD | 38,034,000USD | 38,531,000USD | 36,691,000USD |
| Other Current Liab | 4,214,000USD | 3,958,000USD | 4,374,000USD | 3,834,000USD | 3,372,000USD | 3,088,000USD | 3,649,000USD | 3,773,000USD |
| Common Stock | 39,000USD | 39,000USD | 39,000USD | 39,000USD | 39,000USD | 39,000USD | 39,000USD | 39,000USD |
| Capital Stock | 39,000USD | 39,000USD | 39,000USD | 39,000USD | 39,000USD | 39,000USD | 39,000USD | 39,000USD |
| Retained Earnings | -22,125,000USD | -20,890,000USD | -20,534,000USD | -22,436,000USD | -22,710,000USD | -21,211,000USD | -20,714,000USD | -22,554,000USD |
| Cash | 2,378,000USD | 4,114,000USD | 4,551,000USD | 3,714,000USD | 1,269,000USD | 2,803,000USD | 3,946,000USD | 3,775,000USD |
| Cash And Short Term Investments | 2,378,000USD | 4,114,000USD | 4,551,000USD | 3,714,000USD | 1,269,000USD | 2,803,000USD | 3,946,000USD | 3,775,000USD |
| Total Current Assets | 17,706,000USD | 16,963,000USD | 20,170,000USD | 17,255,000USD | 16,328,000USD | 14,556,000USD | 17,202,000USD | 19,181,000USD |
| Total Current Liabilities | 18,451,000USD | 16,831,000USD | 19,895,000USD | 18,907,000USD | 18,630,000USD | 15,463,000USD | 17,654,000USD | 22,239,000USD |
| Current Deferred Revenue | 5,126,000USD | 3,529,000USD | 4,587,000USD | 5,734,000USD | 5,134,000USD | 3,524,000USD | 4,671,000USD | 5,863,000USD |
| Net Debt | 32,323,000USD | 30,743,000USD | 30,103,000USD | 30,993,000USD | 33,446,000USD | 31,909,000USD | 30,853,000USD | 30,841,000USD |
| Short Term Debt | 1,375,000USD | 1,360,000USD | 1,329,000USD | 1,236,000USD | 1,180,000USD | 1,141,000USD | 1,094,000USD | 1,159,000USD |
| Short Long Term Debt | 624,000USD | 614,000USD | 604,000USD | 594,000USD | 584,000USD | 575,000USD | 565,000USD | 556,000USD |
| Short Long Term Debt Total | 34,701,000USD | 34,857,000USD | 34,654,000USD | 34,707,000USD | 34,715,000USD | 34,712,000USD | 34,799,000USD | 34,616,000USD |
| Long Term Debt | 31,072,000USD | 31,232,000USD | 31,390,000USD | 31,544,000USD | 31,696,000USD | 31,846,000USD | 31,993,000USD | 32,138,000USD |
| Net Receivables | 12,550,000USD | 10,360,000USD | 13,312,000USD | 10,944,000USD | 12,091,000USD | 9,177,000USD | 10,848,000USD | 12,635,000USD |
| Inventory | 1,774,000USD | 1,555,000USD | 1,686,000USD | 1,807,000USD | 1,846,000USD | 1,558,000USD | 1,713,000USD | 1,875,000USD |
| Accounts Payable | 7,736,000USD | 7,984,000USD | 9,605,000USD | 7,652,000USD | 8,419,000USD | 7,116,000USD | 7,680,000USD | 11,026,000USD |
| Property Plant Equipment Net | 61,283,000USD | 61,628,000USD | 61,762,000USD | 61,776,000USD | 62,305,000USD | 62,612,000USD | 57,210,000USD | 62,284,000USD |
| Property Plant Equipment Gross | 112,697,000USD | 112,115,000USD | 111,314,000USD | 110,415,000USD | 109,979,000USD | 109,316,000USD | 108,462,000USD | 107,038,000USD |
| Common Stock Shares Outstanding | 3,899,000shares | 3,899,000shares | 3,899,000shares | 3,899,000shares | 3,899,000shares | 3,899,000shares | 3,899,000shares | 3,899,431shares |
| Non Current Assets Total | 69,843,000USD | 72,175,999USD | 70,516,000USD | 70,800,000USD | 71,303,000USD | 71,630,000USD | 71,916,000USD | 72,544,000USD |
| Non Current Liabilities Total | 33,426,000USD | 35,355,000USD | 33,425,000USD | 33,571,000USD | 33,635,000USD | 33,671,000USD | 33,805,000USD | 33,557,000USD |
| Non Currrent Assets Other | 27,000USD | 27,999USD | 28,000USD | 26,000USD | 34,000USD | 33,000USD | 5,557,000USD | 36,000USD |
| Net Working Capital | -745,000USD | 132,000USD | 275,000USD | -1,652,000USD | -2,302,000USD | -907,000USD | -452,000USD | -3,058,000USD |
| Unclassified Non Current Assets | 8,533,000USD | 1,730,000USD | — | — | — | — | — | 10,224,000USD |
| Unclassified Non Current Liabilities | 2,354,000USD | 4,123,000USD | 2,035,000USD | 2,027,000USD | 1,939,000USD | 1,825,000USD | 1,812,000USD | 1,419,000USD |
| Unclassified Equity | 59,167,000USD | 59,167,000USD | 59,167,000USD | 59,167,000USD | 59,167,000USD | 59,167,000USD | 59,167,000USD | 59,167,000USD |
| Other Assets | — | 8,790,000USD | 8,754,000USD | 9,024,000USD | 8,998,000USD | 9,018,000USD | 9,183,000USD | — |
| Cash And Equivalents | — | 4,114,000USD | 4,551,000USD | 3,714,000USD | 1,269,000USD | 2,803,000USD | 3,946,000USD | — |
| Accumulated Other Comprehensive Income | — | — | 0USD | — | — | — | — | 0USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 89,139,000USD | 86,186,000USD | 87,965,000USD | 89,750,000USD | 78,037,000USD | 77,950,000USD | 79,164,000USD | 64,769,000USD |
| Other Current Assets | 934,000USD | 1,018,000USD | 1,130,000USD | 1,277,000USD | 1,101,000USD | 810,000USD | 740,000USD | 653,000USD |
| Total Liab | 52,186,000USD | 49,134,000USD | 51,865,000USD | 51,607,000USD | 39,060,000USD | 40,983,000USD | 42,200,000USD | 27,276,000USD |
| Total Stockholder Equity | 38,355,000USD | 38,034,000USD | 36,716,000USD | 38,490,000USD | 39,069,000USD | 37,093,000USD | 37,030,000USD | 37,479,000USD |
| Other Current Liab | 3,958,000USD | 3,088,000USD | 3,102,000USD | 2,533,000USD | 2,062,000USD | 1,930,000USD | 1,800,000USD | 1,165,000USD |
| Common Stock | 39,000USD | 39,000USD | 39,000USD | 39,000USD | 39,000USD | 39,000USD | 39,000USD | 39,000USD |
| Capital Stock | 39,000USD | 39,000USD | 39,000USD | 39,000USD | 39,000USD | 39,000USD | 39,000USD | 39,000USD |
| Retained Earnings | -20,890,000USD | -21,211,000USD | -22,529,000USD | -20,754,000USD | -20,171,000USD | -22,142,000USD | -22,156,000USD | -21,701,000USD |
| Other Assets | 8,790,000USD | 9,018,000USD | 1USD | 10,470,000USD | 1,740,000USD | 11,392,000USD | 7,232,000USD | 537,000USD |
| Cash | 4,114,000USD | 2,803,000USD | 1,187,000USD | 1,624,000USD | 3,254,000USD | 4,210,000USD | 1,446,000USD | 1,406,000USD |
| Cash And Equivalents | 4,114,000USD | 2,803,000USD | 1,187,000USD | 1,624,000USD | 3,254,000USD | 4,210,000USD | 1,446,000USD | 1,406,000USD |
| Cash And Short Term Investments | 4,114,000USD | 2,803,000USD | 1,187,000USD | 1,624,000USD | 3,254,000USD | 4,210,000USD | 1,446,000USD | 1,406,000USD |
| Total Current Assets | 16,963,000USD | 14,556,000USD | 14,045,000USD | 16,088,000USD | 15,971,000USD | 15,259,000USD | 15,610,000USD | 15,630,000USD |
| Total Current Liabilities | 16,831,000USD | 15,463,000USD | 17,909,000USD | 18,856,000USD | 18,024,000USD | 17,183,000USD | 19,022,000USD | 16,321,000USD |
| Current Deferred Revenue | 3,529,000USD | 3,524,000USD | 3,443,000USD | 3,643,000USD | 3,363,000USD | 3,196,000USD | 3,153,000USD | 2,899,000USD |
| Net Debt | 30,743,000USD | 31,909,000USD | 33,837,000USD | 32,069,000USD | 19,509,000USD | 21,946,000USD | 23,455,000USD | 10,263,000USD |
| Short Term Debt | 1,360,000USD | 1,141,000USD | 1,168,000USD | 1,042,000USD | 1,827,000USD | 2,456,000USD | 1,823,000USD | 814,000USD |
| Short Long Term Debt | 614,000USD | 575,000USD | 538,000USD | 503,000USD | 1,126,000USD | 1,594,000USD | 1,015,000USD | 578,000USD |
| Short Long Term Debt Total | 34,857,000USD | 34,712,000USD | 35,024,000USD | 33,693,000USD | 22,763,000USD | 26,156,000USD | 24,901,000USD | 11,669,000USD |
| Long Term Debt | 31,232,000USD | 31,846,000USD | 32,420,000USD | 31,308,000USD | 19,376,000USD | 21,941,000USD | 21,570,000USD | 10,167,000USD |
| Net Receivables | 10,360,000USD | 9,177,000USD | 10,066,000USD | 11,726,000USD | 10,511,000USD | 9,329,000USD | 12,611,000USD | 12,751,000USD |
| Inventory | 1,555,000USD | 1,558,000USD | 1,662,000USD | 1,461,000USD | 1,105,000USD | 910,000USD | 813,000USD | 820,000USD |
| Accounts Payable | 7,984,000USD | 7,116,000USD | 9,657,000USD | 10,995,000USD | 10,164,000USD | 9,097,000USD | 11,719,000USD | 10,454,000USD |
| Property Plant Equipment Net | 61,628,000USD | 62,612,000USD | 63,611,000USD | 63,192,000USD | 60,326,000USD | 58,762,000USD | 56,322,000USD | 48,602,000USD |
| Property Plant Equipment Gross | 112,115,000USD | 109,316,000USD | 106,446,000USD | 102,209,000USD | 95,901,000USD | 58,762,000USD | 56,322,000USD | 48,602,000USD |
| Common Stock Shares Outstanding | 3,899,431shares | 3,899,431shares | 3,899,000shares | 3,899,431shares | 3,899,431shares | 3,875,693shares | 3,875,431shares | 3,814,000shares |
| Non Current Assets Total | 72,175,999USD | 71,630,000USD | 73,920,000USD | 73,662,000USD | 62,066,000USD | 62,691,000USD | 63,554,000USD | 49,139,000USD |
| Non Current Liabilities Total | 35,355,000USD | 33,671,000USD | 33,956,000USD | 32,751,000USD | 21,036,000USD | 23,800,000USD | 23,178,000USD | 10,955,000USD |
| Non Currrent Assets Other | 27,999USD | 8,991,000USD | 10,301,000USD | 10,462,000USD | 1,732,000USD | 3,921,000USD | 7,224,000USD | 529,000USD |
| Net Working Capital | 132,000USD | -907,000USD | -3,864,000USD | -2,768,000USD | -2,053,000USD | -1,924,000USD | -3,412,000USD | -691,000USD |
| Unclassified Non Current Assets | 1,730,000USD | -8,991,000USD | — | -10,462,000USD | -1,732,000USD | -11,384,000USD | -7,224,000USD | — |
| Unclassified Non Current Liabilities | 4,123,000USD | 1,825,000USD | 1,536,000USD | 1,343,000USD | 1,560,000USD | 1,659,000USD | 1,408,000USD | — |
| Unclassified Equity | 59,167,000USD | 59,167,000USD | 59,167,000USD | 59,166,000USD | 59,162,000USD | 59,157,000USD | 88,748,000USD | 86,348,000USD |
| Accumulated Other Comprehensive Income | — | — | 0USD | 0USD | — | 0USD | -29,640,000USD | -27,246,000USD |
| Other Liab | — | — | — | 100,000USD | 100,000USD | 100,000USD | 100,000USD | 100,000USD |
| Net Tangible Assets | — | — | — | 38,490,000USD | 39,069,000USD | 38,852,000USD | 38,538,000USD | 37,479,000USD |
| Non Current Liabilities Other | — | — | — | — | — | 100,000USD | 100,000USD | 100,000USD |
| Unclassified Current Liabilities | — | — | — | — | — | -1,090,000USD | — | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -1,235,000USD | -356,000USD | 1,902,000USD | 211,000USD | -1,686,000USD | -607,000USD | 1,730,000USD | 954,000USD |
| Depreciation | 929,000USD | 936,000USD | 947,000USD | 965,000USD | 970,000USD | 949,000USD | 975,000USD | 1,002,000USD |
| Other Non Cash Items | 22,000USD | 45,000USD | 820,000USD | -193,000USD | 23,000USD | 37,000USD | 23,000USD | -49,000USD |
| Change To Account Receivables | -2,243,000USD | 2,860,000USD | -2,406,000USD | 1,110,000USD | -2,922,000USD | 1,630,000USD | 1,779,000USD | 413,000USD |
| Change To Inventory | -219,000USD | 131,000USD | 121,000USD | 39,000USD | -288,000USD | 155,000USD | 162,000USD | -14,000USD |
| Change In Working Capital | -974,000USD | -347,000USD | -2,216,000USD | 1,806,000USD | -289,000USD | -958,000USD | -2,386,000USD | 1,292,000USD |
| Total Cash From Operating Activities | -1,258,000USD | 278,000USD | 1,453,000USD | 3,034,000USD | -982,000USD | -579,000USD | 342,000USD | 3,199,000USD |
| Capital Expenditures | -525,000USD | -444,000USD | -601,000USD | -292,000USD | -390,000USD | -548,000USD | -1,002,000USD | -348,000USD |
| Free Cash Flow | -1,783,000USD | -166,000USD | 852,000USD | 2,742,000USD | -1,372,000USD | -1,127,000USD | -660,000USD | 2,851,000USD |
| Total Cashflows From Investing Activities | -525,000USD | -444,000USD | -601,000USD | -292,000USD | -390,000USD | -548,000USD | -1,002,000USD | -348,000USD |
| Net Borrowings | -182,000USD | -240,000USD | -287,000USD | -263,000USD | -183,000USD | -199,000USD | -244,000USD | — |
| Total Cash From Financing Activities | -182,000USD | -240,000USD | -287,000USD | -263,000USD | -183,000USD | -199,000USD | -244,000USD | -215,000USD |
| Change In Cash | -1,736,000USD | -437,000USD | 565,000USD | 2,479,000USD | -1,555,000USD | -1,326,000USD | -904,000USD | 2,636,000USD |
| Begin Period Cash Flow | 4,114,000USD | 4,551,000USD | 12,685,000USD | 10,206,000USD | 11,761,000USD | 13,087,000USD | 13,991,000USD | 11,355,000USD |
| End Period Cash Flow | 2,378,000USD | 4,114,000USD | 13,250,000USD | 12,685,000USD | 10,206,000USD | 11,761,000USD | 13,087,000USD | 13,991,000USD |
| Other Cashflows From Investing Activities | — | 0USD | 0USD | 0USD | 0USD | 7,000USD | 7,000USD | -348,000USD |
| Stock Based Compensation | — | — | 422,000USD | 245,000USD | 219,000USD | 0USD | -3,000USD | 0USD |
| Investments | — | — | -601,000USD | -292,000USD | -390,000USD | -548,000USD | -1,002,000USD | -348,000USD |
| Other Cashflows From Financing Activities | — | — | -287,000USD | — | -156,000USD | — | -1,002,000USD | -348,000USD |
| Unclassified Financing Cash Flow | — | — | — | — | — | — | 1,002,000USD | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | 321,000USD | 952,000USD | -1,775,000USD | -980,000USD | 1,647,000USD | -46,000USD | -535,000USD | -3,256,000USD |
| Depreciation | 3,803,000USD | 3,906,000USD | 3,826,000USD | 3,483,000USD | 3,112,000USD | 2,909,000USD | 2,522,000USD | 2,877,000USD |
| Other Non Cash Items | -190,000USD | 117,000USD | -153,000USD | 82,000USD | 42,000USD | 42,000USD | 31,000USD | 27,000USD |
| Change To Account Receivables | -1,358,000USD | 825,000USD | 1,604,000USD | -1,247,000USD | -1,218,000USD | 3,242,000USD | 155,000USD | -2,333,000USD |
| Change To Inventory | 3,000USD | 104,000USD | -201,000USD | -356,000USD | -195,000USD | -97,000USD | 7,000USD | 30,000USD |
| Change In Working Capital | -151,000USD | -1,583,000USD | 456,000USD | -330,000USD | -505,000USD | 459,000USD | 1,137,000USD | 116,000USD |
| Total Cash From Operating Activities | 3,783,000USD | 3,373,000USD | 2,355,000USD | 2,259,000USD | 2,363,000USD | 2,571,000USD | 3,149,000USD | 3,057,000USD |
| Capital Expenditures | -1,727,000USD | -2,253,000USD | -3,897,000USD | -6,393,000USD | -4,424,000USD | -4,549,000USD | -7,249,000USD | -4,406,000USD |
| Free Cash Flow | 2,056,000USD | 1,120,000USD | -1,542,000USD | -4,134,000USD | -2,061,000USD | -1,978,000USD | -4,100,000USD | -1,349,000USD |
| Total Cashflows From Investing Activities | -1,727,000USD | -2,246,000USD | -3,897,000USD | -6,393,000USD | -4,421,000USD | -4,511,000USD | -7,204,000USD | -4,378,000USD |
| Net Borrowings | -973,000USD | -818,000USD | 944,000USD | 11,369,000USD | -1,445,000USD | 1,709,000USD | 11,025,000USD | -793,000USD |
| Total Cash From Financing Activities | -973,000USD | -818,000USD | 944,000USD | 11,234,000USD | -1,087,000USD | 1,404,000USD | 10,778,000USD | -622,000USD |
| Change In Cash | 1,311,000USD | 309,000USD | -598,000USD | 7,100,000USD | -3,145,000USD | -536,000USD | 6,723,000USD | -1,943,000USD |
| Begin Period Cash Flow | 2,803,000USD | 11,452,000USD | 12,050,000USD | 4,950,000USD | 8,095,000USD | 8,631,000USD | 1,908,000USD | 3,851,000USD |
| End Period Cash Flow | 4,114,000USD | 11,761,000USD | 11,452,000USD | 12,050,000USD | 4,950,000USD | 8,095,000USD | 8,631,000USD | 1,908,000USD |
| Other Cashflows From Investing Activities | 0USD | 7,000USD | — | 0USD | 3,000USD | 38,000USD | 90,000USD | 1,297,000USD |
| Stock Based Compensation | — | 0USD | 1,000USD | 4,000USD | 5,000USD | 6,000USD | 6,000USD | 6,000USD |
| Investments | — | -2,246,000USD | -3,897,000USD | -6,393,000USD | -4,421,000USD | -4,511,000USD | -7,204,000USD | -4,378,000USD |
| Unclassified Investing Cash Flow | — | 2,246,000USD | 3,897,000USD | 6,393,000USD | 4,421,000USD | 4,511,000USD | 7,159,000USD | 3,109,000USD |
| Other Cashflows From Financing Activities | — | — | -3,897,000USD | -277,000USD | 358,000USD | 43,000USD | -290,000USD | 166,000USD |
| Unclassified Financing Cash Flow | — | — | 3,897,000USD | — | — | — | — | — |
| Change To Liabilities | — | — | — | 943,000USD | 963,000USD | -2,662,000USD | 848,000USD | 2,312,000USD |
| Sale Purchase Of Stock | — | — | — | 142,000USD | 358,000USD | 43,000USD | 0USD | 171,000USD |
| Unclassified Operating Cash Flow | — | — | — | — | -1,938,000USD | — | — | 3,287,000USD |
| Cash And Cash Equivalents Changes | — | — | — | — | — | -536,000USD | 6,723,000USD | -1,943,000USD |
| Issuance Of Capital Stock | — | — | — | — | — | — | — | 0USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Operating metrics
No operating metrics are currently published for this company.
Revenue breakdown
| Period | Dimension | Business / region | Revenue | Currency | Source |
|---|---|---|---|---|---|
| Q1 2026Quarterly · 2026-03-31 | Segment | Golf And Related Operations | 6,150,000 | USD | 0001437749-26-014934 |
| Q1 2026Quarterly · 2026-03-31 | Segment | Waste Management Services | 11,508,000 | USD | 0001437749-26-014934 |
| Q4 2025Quarterly · 2025-12-31 | Segment | Golf And Related Operations | 7,806,000 | USD | Legacy provider |
| Q4 2025Quarterly · 2025-12-31 | Segment | Waste Management Services | 13,673,000 | USD | Legacy provider |
| FY 2025Yearly · 2025-12-31 | Segment | Golf And Related Operations | 37,535,000 | USD | 0001437749-26-009091 |
| FY 2025Yearly · 2025-12-31 | Segment | Waste Management Services | 46,010,000 | USD | 0001437749-26-009091 |
| Q3 2025Quarterly · 2025-09-30 | Segment | Golf And Related Operations | 12,828,000 | USD | 0001437749-25-033887 |
| Q3 2025Quarterly · 2025-09-30 | Segment | Waste Management Services | 12,918,000 | USD | 0001437749-25-033887 |
| Q2 2025Quarterly · 2025-06-30 | Segment | Golf And Related Operations | 10,510,000 | USD | 0001437749-25-025765 |
| Q2 2025Quarterly · 2025-06-30 | Segment | Waste Management Services | 9,742,000 | USD | 0001437749-25-025765 |
| Q1 2025Quarterly · 2025-03-31 | Segment | Golf And Related Operations | 6,391,000 | USD | 0001437749-26-014934 |
| Q1 2025Quarterly · 2025-03-31 | Segment | Waste Management Services | 9,677,000 | USD | 0001437749-26-014934 |
| Q4 2024Quarterly · 2024-12-31 | Segment | Golf And Related Operations | 7,874,000 | USD | Legacy provider |
| Q4 2024Quarterly · 2024-12-31 | Segment | Waste Management Services | 9,771,000 | USD | Legacy provider |
| FY 2024Yearly · 2024-12-31 | Segment | Golf And Related Operations | 37,873,000 | USD | 0001437749-26-009091 |
| FY 2024Yearly · 2024-12-31 | Segment | Waste Management Services | 45,922,000 | USD | 0001437749-26-009091 |
| Q3 2024Quarterly · 2024-09-30 | Segment | Golf And Related Operations | 12,774,000 | USD | 0001437749-25-033887 |
| Q3 2024Quarterly · 2024-09-30 | Segment | Waste Management Services | 11,461,000 | USD | 0001437749-25-033887 |
| Q2 2024Quarterly · 2024-06-30 | Segment | Golf And Related Operations | 10,837,000 | USD | 0001437749-25-025765 |
| Q2 2024Quarterly · 2024-06-30 | Segment | Waste Management Services | 12,220,000 | USD | 0001437749-25-025765 |
| FY 2023Yearly · 2023-12-31 | Segment | Golf And Related Operations | 36,288,000 | USD | 0001437749-25-008584 |
| FY 2023Yearly · 2023-12-31 | Segment | Waste Management Services | 44,611,000 | USD | 0001437749-25-008584 |
| FY 2022Yearly · 2022-12-31 | Segment | Golf And Related Operations | 31,497,000 | USD | 0001437749-24-008877 |
| FY 2022Yearly · 2022-12-31 | Segment | Waste Management Services | 49,763,000 | USD | 0001437749-24-008877 |
| FY 2021Yearly · 2021-12-31 | Segment | Golf And Related Operations | 27,673,000 | USD | 0001437749-23-007669 |
| FY 2021Yearly · 2021-12-31 | Segment | Waste Management Services | 42,710,000 | USD | 0001437749-23-007669 |
| FY 2020Yearly · 2020-12-31 | Segment | Golf And Related Operations | 18,349,000 | USD | 0001437749-22-005883 |
| FY 2020Yearly · 2020-12-31 | Segment | Waste Management Services | 40,371,000 | USD | 0001437749-22-005883 |
| FY 2019Yearly · 2019-12-31 | Segment | Golf And Related Operations | 19,626,000 | USD | 0001437749-21-005722 |
| FY 2019Yearly · 2019-12-31 | Segment | Waste Management Services | 48,731,000 | USD | 0001437749-21-005722 |
| FY 2018Yearly · 2018-12-31 | Segment | Golf And Related Operations | 17,699,000 | USD | 0001437749-20-004979 |
| FY 2018Yearly · 2018-12-31 | Segment | Waste Management Services | 44,535,000 | USD | 0001437749-20-004979 |
Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.