| Metric | FY 2025 | Prior Q | FY 2024 | QoQ Change | YoY Change |
|---|---|---|---|---|---|
| Revenue | $1.7B | — | $1.3B | — | 28.2% |
| Op. Income | $337M | — | $260M | — | 29.7% |
| Gross Margin | 53.2% | — | 57.0% | — | -3.8pp |
| Net Margin | 15.9% | — | 15.5% | — | 0.3pp |
| EPS (Diluted) | $2.03 | — | $2.24 | — | -9.4% |
| Free Cash Flow | $85M | — | $301M | — | -71.6% |
| Item | Amount |
|---|---|
| REVENUE | $1.7B |
| Cost of Revenue | $808M |
| GROSS PROFIT | $918M |
| R&D Expenses | $0 |
| Selling & Marketing | $19M |
| General & Administrative | $432M |
| SG&A Expenses | $451M |
| Other Expenses | $130M |
| Operating Expenses | $581M |
| Cost & Expenses | $1.4B |
| OPERATING INCOME | $337M |
| Interest Income | $1.8B |
| Interest Expense | $667M |
| Other Income/Expenses | $0 |
| INCOME BEFORE TAX | $337M |
| Income Tax Expense | $63M |
| Net Income from Continuing Ops | $274M |
| Net Income from Discontinued Ops | $0 |
| Other Adjustments | $0 |
| NET INCOME | $274M |
| Net Income Deductions | $0 |
| BOTTOM LINE NET INCOME | $262M |
| D&A | $18M |
| EBIT | $337M |
| EBITDA | $355M |
| EPS | $2 |
| EPS Diluted | $2 |
| Item | Amount |
|---|---|
| REVENUE | $1.7B |
| Cost of Revenue | $808M |
| GROSS PROFIT | $918M |
| R&D Expenses | $0 |
| Selling & Marketing | $19M |
| General & Administrative | $432M |
| SG&A Expenses | $451M |
| Other Expenses | $130M |
| Operating Expenses | $581M |
| Cost & Expenses | $1.4B |
| OPERATING INCOME | $337M |
| Interest Income | $1.8B |
| Interest Expense | $667M |
| Other Income/Expenses | $0 |
| INCOME BEFORE TAX | $337M |
| Income Tax Expense | $63M |
| Net Income from Continuing Ops | $274M |
| Net Income from Discontinued Ops | $0 |
| Other Adjustments | $0 |
| NET INCOME | $274M |
| Net Income Deductions | $0 |
| BOTTOM LINE NET INCOME | $262M |
| D&A | $18M |
| EBIT | $337M |
| EBITDA | $355M |
| EPS | $2 |
| EPS Diluted | $2 |
| Item | Amount |
|---|---|
| Net Income | $274M |
| Depreciation & Amortization | $0 |
| Stock-Based Compensation | $0 |
| Deferred Income Tax | $0 |
| Other Non-Cash Items | -$154M |
| Change in Working Capital | -$22M |
| OPERATING CASH FLOW | $98M |
| Capital Expenditure | -$12M |
| Acquisitions (Net) | $270M |
| Purchases of Investments | -$1.8B |
| Sales/Maturities of Investments | $1.3B |
| Other Investing Activities | -$52M |
| NET CASH FROM INVESTING | -$268M |
| Net Debt Issuance | $137M |
| Common Stock Repurchased | $0 |
| Common Dividends Paid | -$192M |
| Other Financing Activities | -$160M |
| NET CASH FROM FINANCING | $170M |
| FREE CASH FLOW | $85M |
| Net Change in Cash | -$712.0K |
| Item | Amount |
|---|---|
| Cash & Equivalents | $234M |
| Short-Term Investments | $4.2B |
| Net Receivables | $0 |
| Inventory | $0 |
| Other Current Assets | $0 |
| TOTAL CURRENT ASSETS | $4.4B |
| PP&E (Net) | $167M |
| Goodwill | $1.7B |
| Intangible Assets | $316M |
| Long-Term Investments | $0 |
| Tax Assets | $0 |
| Other Non-Current Assets | $0 |
| TOTAL NON-CURRENT ASSETS | $2.2B |
| TOTAL ASSETS | $37.6B |
| Account Payables | $0 |
| Short-Term Debt | $725M |
| Deferred Revenue | $0 |
| Other Current Liabilities | -$75M |
| TOTAL CURRENT LIABILITIES | $650M |
| Long-Term Debt | $772M |
| Deferred Revenue NC | $0 |
| Deferred Tax Liabilities | $0 |
| Other Non-Current Liabilities | $31.2B |
| TOTAL NON-CURRENT LIABILITIES | $31.9B |
| TOTAL LIABILITIES | $32.6B |
| Common Stock | $189M |
| Additional Paid-In Capital | $3.9B |
| Retained Earnings | $1.2B |
| Treasury Stock | $0 |
| Accum. Other Comp. Income | -$256M |
| Other Equity | $0 |
| TOTAL STOCKHOLDERS' EQUITY | $5.0B |
| Minority Interest | $0 |
| TOTAL EQUITY | $5.0B |
| TOTAL LIABILITIES & EQUITY | $37.6B |
| Total Debt | $1.5B |
| Net Debt | $1.3B |