FY 2013 Earnings

Revenue

$791,780

Gross Profit

$342,95043.3% margin

Operating Income

-$2M-304.8% margin

Net Income

-$2M-280.3% margin

EPS (Diluted)

$-11150.12

Operating Cash Flow

-$851,294

Free Cash Flow

-$854,707

Stock-Based Comp.

$1M

Total Assets

$910,059

Total Liabilities

$238,602

Stockholders' Equity

$261,495

Cash & Equivalents

$110,286

Metric	Current	Year Ago	Change
Revenue	$791,780	$0	—
Gross Profit	$342,950	$0	—
Operating Income	-$2M	-$153,000	-1477.1%
Net Income	-$2M	-$174,000	-1175.3%