| Metric | Q2 2020 | Q1 2020 | Q2 2019 | QoQ Change | YoY Change |
|---|---|---|---|---|---|
| Revenue | $338M | $226M | $337M | 49.6% | 0.2% |
| Op. Income | $127M | $86M | $122M | 48.6% | 4.2% |
| Gross Margin | 88.5% | 88.5% | 88.6% | 0.0pp | -0.0pp |
| Net Margin | 35.6% | 38.0% | 34.7% | -2.3pp | 0.9pp |
| EPS (Diluted) | $1.01 | $0.72 | $0.98 | 39.8% | 2.7% |
| Free Cash Flow | $0 | $0 | $0 | — | — |
| Item | Amount |
|---|---|
| REVENUE | $338M |
| Cost of Revenue | $39M |
| GROSS PROFIT | $299M |
| R&D Expenses | $48M |
| Selling & Marketing | $127M |
| General & Administrative | $12M |
| SG&A Expenses | $140M |
| Other Expenses | -$15M |
| Operating Expenses | $172M |
| Cost & Expenses | $211M |
| OPERATING INCOME | $127M |
| Interest Income | $19M |
| Interest Expense | $0 |
| Other Income/Expenses | $19M |
| INCOME BEFORE TAX | $146M |
| Income Tax Expense | $25M |
| Net Income from Continuing Ops | $121M |
| Net Income from Discontinued Ops | $0 |
| Other Adjustments | $0 |
| NET INCOME | $120M |
| Net Income Deductions | $0 |
| BOTTOM LINE NET INCOME | $120M |
| D&A | $4M |
| EBIT | $127M |
| EBITDA | $132M |
| EPS | $1 |
| EPS Diluted | $1 |
| Item | Amount |
|---|---|
| REVENUE | $338M |
| Cost of Revenue | $39M |
| GROSS PROFIT | $299M |
| R&D Expenses | $48M |
| Selling & Marketing | $127M |
| General & Administrative | $12M |
| SG&A Expenses | $140M |
| Other Expenses | -$15M |
| Operating Expenses | $172M |
| Cost & Expenses | $211M |
| OPERATING INCOME | $127M |
| Interest Income | $19M |
| Interest Expense | $0 |
| Other Income/Expenses | $19M |
| INCOME BEFORE TAX | $146M |
| Income Tax Expense | $25M |
| Net Income from Continuing Ops | $121M |
| Net Income from Discontinued Ops | $0 |
| Other Adjustments | $0 |
| NET INCOME | $120M |
| Net Income Deductions | $0 |
| BOTTOM LINE NET INCOME | $120M |
| D&A | $4M |
| EBIT | $127M |
| EBITDA | $132M |
| EPS | $1 |
| EPS Diluted | $1 |
| Item | Amount |
|---|---|
| Net Income | $120M |
| Depreciation & Amortization | $0 |
| Stock-Based Compensation | $8M |
| Deferred Income Tax | $0 |
| Other Non-Cash Items | -$129M |
| Change in Working Capital | $0 |
| OPERATING CASH FLOW | $0 |
| Capital Expenditure | $0 |
| Acquisitions (Net) | $0 |
| Purchases of Investments | $0 |
| Sales/Maturities of Investments | $0 |
| Other Investing Activities | $0 |
| NET CASH FROM INVESTING | $0 |
| Net Debt Issuance | $0 |
| Common Stock Repurchased | $0 |
| Common Dividends Paid | $0 |
| Other Financing Activities | $0 |
| NET CASH FROM FINANCING | $0 |
| FREE CASH FLOW | $0 |
| Net Change in Cash | $0 |
| Item | Amount |
|---|---|
| Cash & Equivalents | $41M |
| Short-Term Investments | $228M |
| Net Receivables | $62M |
| Inventory | $0 |
| Other Current Assets | $11M |
| TOTAL CURRENT ASSETS | $342M |
| PP&E (Net) | $7M |
| Goodwill | $0 |
| Intangible Assets | $0 |
| Long-Term Investments | $2M |
| Tax Assets | $573.8K |
| Other Non-Current Assets | $23M |
| TOTAL NON-CURRENT ASSETS | $64M |
| TOTAL ASSETS | $406M |
| Account Payables | $0 |
| Short-Term Debt | $0 |
| Deferred Revenue | $24M |
| Other Current Liabilities | $45M |
| TOTAL CURRENT LIABILITIES | $72M |
| Long-Term Debt | $0 |
| Deferred Revenue NC | $0 |
| Deferred Tax Liabilities | $10M |
| Other Non-Current Liabilities | $2M |
| TOTAL NON-CURRENT LIABILITIES | $12M |
| TOTAL LIABILITIES | $85M |
| Common Stock | $0 |
| Additional Paid-In Capital | $0 |
| Retained Earnings | $0 |
| Treasury Stock | $0 |
| Accum. Other Comp. Income | $0 |
| Other Equity | $321M |
| TOTAL STOCKHOLDERS' EQUITY | $321M |
| Minority Interest | -$469.3K |
| TOTAL EQUITY | $321M |
| TOTAL LIABILITIES & EQUITY | $406M |
| Total Debt | $0 |
| Net Debt | -$41M |
