| Metric | Q3 2026 | Q2 2026 | Q3 2025 | QoQ Change | YoY Change |
|---|---|---|---|---|---|
| Revenue | $1.2B | $1.1B | $983M | 9.4% | 26.3% |
| Op. Income | $191M | $163M | $175M | 17.2% | 9.1% |
| Gross Margin | 94.2% | 97.4% | 94.8% | -3.2pp | -0.6pp |
| Net Margin | 18.0% | 21.0% | 25.6% | -3.0pp | -7.7pp |
| EPS (Diluted) | $0.21 | $0.22 | $0.24 | -4.5% | -12.5% |
| Free Cash Flow | $186M | $429M | $360M | -56.6% | -48.3% |
| Item | Amount |
|---|---|
| REVENUE | $1.2B |
| Cost of Revenue | $72M |
| GROSS PROFIT | $1.2B |
| R&D Expenses | $737M |
| Selling & Marketing | $0 |
| General & Administrative | $0 |
| SG&A Expenses | $263M |
| Other Expenses | -$21M |
| Operating Expenses | $979M |
| Cost & Expenses | $1.1B |
| OPERATING INCOME | $191M |
| Interest Income | $29M |
| Interest Expense | $0 |
| Other Income/Expenses | $37M |
| INCOME BEFORE TAX | $228M |
| Income Tax Expense | $5M |
| Net Income from Continuing Ops | $223M |
| Net Income from Discontinued Ops | $0 |
| Other Adjustments | $0 |
| NET INCOME | $223M |
| Net Income Deductions | $0 |
| BOTTOM LINE NET INCOME | $223M |
| D&A | $63M |
| EBIT | $228M |
| EBITDA | $291M |
| EPS | $0 |
| EPS Diluted | $0 |
| Item | Amount |
|---|---|
| REVENUE | $1.2B |
| Cost of Revenue | $72M |
| GROSS PROFIT | $1.2B |
| R&D Expenses | $737M |
| Selling & Marketing | $0 |
| General & Administrative | $0 |
| SG&A Expenses | $263M |
| Other Expenses | -$21M |
| Operating Expenses | $979M |
| Cost & Expenses | $1.1B |
| OPERATING INCOME | $191M |
| Interest Income | $29M |
| Interest Expense | $0 |
| Other Income/Expenses | $37M |
| INCOME BEFORE TAX | $228M |
| Income Tax Expense | $5M |
| Net Income from Continuing Ops | $223M |
| Net Income from Discontinued Ops | $0 |
| Other Adjustments | $0 |
| NET INCOME | $223M |
| Net Income Deductions | $0 |
| BOTTOM LINE NET INCOME | $223M |
| D&A | $63M |
| EBIT | $228M |
| EBITDA | $291M |
| EPS | $0 |
| EPS Diluted | $0 |
| Item | Amount |
|---|---|
| Net Income | $223M |
| Depreciation & Amortization | $63M |
| Stock-Based Compensation | $0 |
| Deferred Income Tax | -$29M |
| Other Non-Cash Items | $287M |
| Change in Working Capital | -$179M |
| OPERATING CASH FLOW | $365M |
| Capital Expenditure | -$179M |
| Acquisitions (Net) | $0 |
| Purchases of Investments | -$331M |
| Sales/Maturities of Investments | $524M |
| Other Investing Activities | $43M |
| NET CASH FROM INVESTING | $52M |
| Net Debt Issuance | $0 |
| Common Stock Repurchased | $0 |
| Common Dividends Paid | $0 |
| Other Financing Activities | -$130M |
| NET CASH FROM FINANCING | -$130M |
| FREE CASH FLOW | $186M |
| Net Change in Cash | $289M |
| Item | Amount |
|---|---|
| Cash & Equivalents | $2.8B |
| Short-Term Investments | $735M |
| Net Receivables | $2.0B |
| Inventory | $0 |
| Other Current Assets | $0 |
| TOTAL CURRENT ASSETS | $5.7B |
| PP&E (Net) | $1.2B |
| Goodwill | $1.6B |
| Intangible Assets | $240M |
| Long-Term Investments | $681M |
| Tax Assets | $439M |
| Other Non-Current Assets | $266M |
| TOTAL NON-CURRENT ASSETS | $4.4B |
| TOTAL ASSETS | $10.2B |
| Account Payables | $78M |
| Short-Term Debt | $64M |
| Deferred Revenue | $331M |
| Other Current Liabilities | $202M |
| TOTAL CURRENT LIABILITIES | $1.1B |
| Long-Term Debt | $397M |
| Deferred Revenue NC | $720M |
| Deferred Tax Liabilities | $6M |
| Other Non-Current Liabilities | -$199M |
| TOTAL NON-CURRENT LIABILITIES | $1.3B |
| TOTAL LIABILITIES | $2.4B |
| Common Stock | $2M |
| Additional Paid-In Capital | $3.3B |
| Retained Earnings | $4.1B |
| Treasury Stock | $0 |
| Accum. Other Comp. Income | $389M |
| Other Equity | $0 |
| TOTAL STOCKHOLDERS' EQUITY | $7.8B |
| Minority Interest | $0 |
| TOTAL EQUITY | $7.8B |
| TOTAL LIABILITIES & EQUITY | $10.2B |
| Total Debt | $858M |
| Net Debt | -$1.9B |