AQN
ALGONQUIN POWER & UTILITIES CORP.
Company overview
- Market capitalization
- —
- Employees
- 3,233
- Latest publication
- 2026-09-29
About ALGONQUIN POWER & UTILITIES CORP.
Algonquin Power & Utilities Corp. operates in the power and utility industries. It owns and operates a portfolio of regulated electric, water distribution and wastewater collection, and natural gas utility systems and transmission operations. As of December 31, 2025, it operated a portfolio of regulated utility systems in the United States, Canada, Bermuda, and Chile, serving approximately 1,272,000 customer connections. Its regulated electrical distribution utility systems and related transmission and generation assets are located in the states of Arkansas, California, Kansas, Missouri, Nevada, New Hampshire, and Oklahoma, as well as in Bermuda with approximately 311,000 electric customer connections. Its regulated water distribution and wastewater utility systems are located in the states of Arizona, Arkansas, California, Illinois, Missouri, New York, and Texas, as well as in Chile with approximately 583,000 customer connections. It's regulated natural gas distribution utility systems are located in the states of Georgia, Illinois, Iowa, Massachusetts, Missouri, New Hampshire, and New York; and in the Canadian province of New Brunswick with approximately 378,000 natural gas customer connections. It also owns and operates generating assets with a gross capacity of approximately 2.0 gigawatt (GW) and has investments in generating assets with approximately 0.3 GW of net generation capacity. It generates and sells hydroelectric energy in Canada, and capacity and renewable attributes are produced by its portfolio of 14 hydroelectric power generation facilities located in the provinces of Alberta, Ontario, New Brunswick, and Quebec. As of December 31, 2025, it had a combined gross generating capacity of approximately 112 megawatts (MW) and a combined net generating capacity of approximately 105 MW. The company was formerly known as Traduction Militech Translation Inc. in October 2009. The company was incorporated in 1988 and is headquartered in Oakville, Canada.
Financial statements
Income Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 792,400,000USD | 630,700,000USD | 582,700,000USD | 527,800,000USD | 692,400,000USD | 584,839,000USD | 573,199,000USD | 515,300,000USD |
| Cost Of Revenue | 260,400,000USD | 183,900,000USD | 126,300,000USD | 124,600,000USD | 205,000,000USD | 379,577,000USD | 120,996,000USD | 115,200,000USD |
| Gross Profit | 532,000,000USD | 446,800,000USD | 456,400,000USD | 403,200,000USD | 487,400,000USD | 205,262,000USD | 452,203,000USD | 400,100,000USD |
| Unclassified Operating Expenses | 351,200,000USD | 332,700,000USD | 306,700,000USD | 338,400,000USD | 308,500,000USD | 99,350,000USD | 341,126,000USD | 307,892,384USD |
| Total Operating Expenses | 351,200,000USD | 332,700,000USD | 306,700,000USD | 338,400,000USD | 308,500,000USD | 99,350,000USD | 341,126,000USD | 314,600,000USD |
| Operating Income | 180,800,000USD | 114,100,000USD | 149,700,000USD | 64,800,000USD | 178,900,000USD | 105,912,000USD | 111,077,000USD | 85,500,000USD |
| Interest Income | 18,500,000USD | 10,800,000USD | 11,400,000USD | 5,900,000USD | 6,000,000USD | 6,682,000USD | 8,754,000USD | 7,128,000USD |
| Interest Expense | 80,300,000USD | 104,800,000USD | 71,700,000USD | 86,100,000USD | 77,800,000USD | 95,768,000USD | 92,104,984USD | 116,200,000USD |
| Net Interest Income | -70,200,000USD | -94,000,000USD | -67,700,000USD | -63,400,000USD | -71,100,000USD | -88,423,000USD | -89,257,000USD | -103,753,000USD |
| Income Before Tax | 96,400,000USD | 21,600,000USD | 85,700,000USD | 6,400,000USD | 97,300,000USD | 26,325,000USD | 39,755,000USD | 182,100,000USD |
| Income Tax Expense | 28,800,000USD | 11,200,000USD | 27,000,000USD | 7,000,000USD | 19,800,000USD | 153,535,000USD | 6,362,000USD | 25,300,000USD |
| Tax Provision | 28,800,000USD | 11,200,000USD | 27,000,000USD | 7,000,000USD | 19,800,000USD | 153,524,000USD | 6,362,000USD | -5,228,000USD |
| Net Income | 86,200,000USD | 21,000,000USD | 38,900,000USD | 24,100,000USD | 96,800,000USD | -186,418,000USD | -1,305,699,000USD | 200,700,000USD |
| Net Income From Continuing Ops | 67,600,000USD | 10,400,000USD | 58,700,000USD | -600,000USD | 77,500,000USD | -127,255,000USD | 33,393,000USD | 159,041,000USD |
| Ebit | 176,700,000USD | 126,400,000USD | 157,400,000USD | 92,500,000USD | 175,100,000USD | 101,958,000USD | 139,168,000USD | 298,300,000USD |
| Ebitda | 284,900,000USD | 229,700,000USD | 252,100,000USD | 199,500,000USD | 270,400,000USD | 120,539,000USD | 249,774,000USD | 435,300,000USD |
| Depreciation And Amortization | 108,200,000USD | 103,300,000USD | 94,700,000USD | 107,000,000USD | 95,300,000USD | 18,581,000USD | 110,606,000USD | 137,000,000USD |
| Reconciled Depreciation | 108,200,000USD | 103,300,000USD | 94,700,000USD | 107,000,000USD | 95,300,000USD | 99,621,000USD | 110,606,000USD | 136,912,000USD |
| Total Other Income Expense Net | -84,400,000USD | -92,500,000USD | -64,000,000USD | -58,400,000USD | -81,600,000USD | -79,587,000USD | -71,322,000USD | 96,600,000USD |
| Minority Interest | 18,100,000USD | 21,600,000USD | 15,000,000USD | 18,000,000USD | 17,900,000USD | 37,591,000USD | 24,901,000USD | 41,725,000USD |
| Selling General Administrative | — | — | — | — | — | — | — | 3,975,000USD |
| Selling And Marketing Expenses | — | — | — | — | — | — | — | 2,732,616USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Income Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 2,433,600,000USD | 2,319,538,000USD | 2,403,924,000USD | 2,765,013,000USD | 2,274,142,000USD | 1,676,991,000USD | 1,626,392,000USD | 1,647,387,000USD |
| Cost Of Revenue | 639,800,000USD | 594,329,000USD | 743,504,000USD | 866,354,000USD | 713,915,000USD | 401,008,000USD | 443,304,000USD | 484,138,000USD |
| Gross Profit | 1,793,800,000USD | 1,725,209,000USD | 1,660,420,000USD | 1,898,659,000USD | 1,560,227,000USD | 1,275,983,000USD | 1,183,088,000USD | 1,163,249,000USD |
| Unclassified Operating Expenses | 1,270,700,000USD | 1,279,120,000USD | 1,082,835,000USD | 1,416,382,000USD | 1,080,399,000USD | 816,196,000USD | 759,439,000USD | 733,238,000USD |
| Total Operating Expenses | 1,270,700,000USD | 1,279,120,000USD | 1,193,133,000USD | 1,496,614,000USD | 1,147,125,000USD | 891,957,000USD | 816,241,000USD | 789,862,000USD |
| Operating Income | 523,100,000USD | 446,089,000USD | 467,287,000USD | 402,045,000USD | 413,102,000USD | 384,026,000USD | 366,847,000USD | 377,359,000USD |
| Interest Income | 44,800,000USD | 28,178,000USD | 134,784,000USD | 147,792,000USD | 237,760,000USD | 13,313,000USD | 233,717,000USD | 237,572,000USD |
| Interest Expense | 315,700,000USD | 346,119,372USD | 328,100,000USD | 293,748,000USD | 227,667,000USD | 181,934,000USD | 181,488,000USD | 152,118,000USD |
| Net Interest Income | -270,900,000USD | -358,398,000USD | -242,706,000USD | -147,329,000USD | -188,778,000USD | -168,621,000USD | -181,488,000USD | -98,979,000USD |
| Income Before Tax | 211,000,000USD | 177,180,000USD | -62,115,000USD | -369,668,000USD | 142,232,000USD | 792,411,000USD | 555,067,000USD | 132,461,000USD |
| Income Tax Expense | 65,000,000USD | 186,797,000USD | -37,055,000USD | -61,513,000USD | -43,425,000USD | 64,583,000USD | 70,117,000USD | 53,372,000USD |
| Tax Provision | 65,000,000USD | 186,797,000USD | -86,300,000USD | -61,513,000USD | -43,425,000USD | 64,583,000USD | 70,117,000USD | 71,735,000USD |
| Net Income | 180,800,000USD | -1,380,517,000USD | 28,674,000USD | -211,989,000USD | 264,859,000USD | 782,463,000USD | 530,884,000USD | 184,988,000USD |
| Net Income From Continuing Ops | 146,000,000USD | -9,617,000USD | -33,305,000USD | -308,155,000USD | 185,657,000USD | 727,828,000USD | 484,950,000USD | 79,089,000USD |
| Ebit | 526,700,000USD | 566,506,000USD | 265,985,000USD | -75,920,000USD | 369,899,000USD | 974,345,000USD | 736,555,000USD | 272,991,100USD |
| Ebitda | 927,000,000USD | 1,043,185,000USD | 732,981,000USD | 379,600,000USD | 772,862,000USD | 1,288,468,000USD | 1,020,859,000USD | 520,464,465USD |
| Depreciation And Amortization | 400,300,000USD | 476,679,000USD | 466,996,000USD | 455,520,000USD | 402,963,000USD | 314,123,000USD | 284,304,000USD | 247,473,365USD |
| Reconciled Depreciation | 400,300,000USD | 476,679,000USD | 466,996,000USD | 455,520,000USD | 402,963,000USD | 314,123,000USD | 284,304,000USD | 281,163,000USD |
| Total Other Income Expense Net | -312,100,000USD | -268,909,000USD | -529,402,000USD | -771,713,000USD | -270,870,000USD | 408,385,000USD | 188,220,000USD | -240,926,000USD |
| Minority Interest | 72,500,000USD | 135,376,000USD | 61,979,000USD | 96,166,000USD | 79,202,000USD | 785,787,000USD | 863,317,000USD | 860,882,000USD |
| Selling General Administrative | — | — | 90,359,000USD | 80,232,000USD | 66,726,000USD | 75,761,000USD | 56,802,000USD | 56,624,000USD |
| Selling And Marketing Expenses | — | — | 19,939,000USD | — | — | — | — | — |
| Net Income Applicable To Common Shares | — | — | — | -220,709,000USD | 255,856,000USD | 774,062,000USD | 522,398,000USD | 176,961,000USD |
| Research Development | — | — | — | — | — | — | — | 0USD |
| Non Operating Income Net Other | — | — | — | — | — | — | — | 0USD |
| Discontinued Operations | — | — | — | — | — | — | — | 0USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 14,096,107,395USD | 14,110,474,236USD | 13,788,400,000USD | 13,693,400,000USD | 13,663,300,000USD | 16,961,757,000USD | 17,788,645,000USD | 18,866,374,000USD |
| Intangible Assets | 72,036,136USD | 69,573,156USD | 68,700,000USD | 69,500,000USD | 69,300,000USD | 69,136,000USD | 72,384,000USD | 90,405,000USD |
| Other Current Assets | 411,850,056USD | 449,280,887USD | 311,700,000USD | 264,000,000USD | 289,200,000USD | 454,077,000USD | 425,091,000USD | 410,791,000USD |
| Total Liab | 9,037,525,235USD | 9,071,361,385USD | 8,714,200,000USD | 8,567,200,000USD | 8,513,700,000USD | 10,780,484,000USD | 11,427,076,000USD | 11,170,607,000USD |
| Total Stockholder Equity | 4,671,914,654USD | 4,632,653,894USD | 4,643,900,000USD | 4,682,000,000USD | 4,694,100,000USD | 4,707,929,000USD | 4,843,256,000USD | 6,178,925,000USD |
| Other Current Liab | 485,993,098USD | 688,245,214USD | 570,000,000USD | 528,700,000USD | 539,600,000USD | 841,523,000USD | 821,667,000USD | 944,714,000USD |
| Common Stock | 7,431,761,501USD | 7,388,230,016USD | 7,400,800,000USD | 7,400,100,000USD | 7,398,600,000USD | 7,391,304,000USD | 7,390,369,000USD | 7,389,116,000USD |
| Capital Stock | 7,591,700,000USD | 7,586,000,000USD | 7,585,100,000USD | 7,584,400,000USD | 7,582,900,000USD | 7,575,603,000USD | 7,574,668,000USD | 7,573,415,000USD |
| Retained Earnings | -2,936,024,361USD | -2,955,910,878USD | -2,929,300,000USD | -2,915,100,000USD | -2,886,200,000USD | -2,929,855,000USD | -2,690,340,000USD | -1,331,947,000USD |
| Good Will | 1,322,133,988USD | 1,317,697,616USD | 1,315,900,000USD | 1,318,700,000USD | 1,315,200,000USD | 1,312,224,000USD | 1,322,065,000USD | 1,317,440,000USD |
| Cash | 55,682,528USD | 32,640,490USD | 62,200,000USD | 54,300,000USD | 72,200,000USD | 34,842,000USD | 64,341,000USD | 131,633,000USD |
| Cash And Short Term Investments | 55,682,528USD | 32,640,490USD | 62,200,000USD | 54,300,000USD | 72,200,000USD | 34,842,000USD | 64,341,000USD | 131,633,000USD |
| Total Current Assets | 1,169,935,076USD | 1,201,908,718USD | 1,146,700,000USD | 1,012,800,000USD | 1,094,700,000USD | 1,135,090,000USD | 1,098,801,000USD | 1,204,636,000USD |
| Total Current Liabilities | 1,117,463,072USD | 1,196,718,181USD | 934,200,000USD | 926,800,000USD | 943,300,000USD | 1,497,410,000USD | 1,192,382,000USD | 1,241,146,000USD |
| Net Debt | 6,652,306,428USD | 6,498,851,502USD | 6,372,400,000USD | 6,274,500,000USD | 6,249,800,000USD | 6,663,931,000USD | 7,411,368,000USD | 8,161,016,000USD |
| Short Term Debt | 544,284,177USD | 363,337,574USD | 271,600,000USD | 308,200,000USD | 295,400,000USD | 491,733,000USD | 263,763,000USD | 158,278,000USD |
| Short Long Term Debt | 542,500,000USD | 364,000,000USD | 271,600,000USD | 308,200,000USD | 295,400,000USD | 491,733,000USD | 263,763,000USD | 158,278,000USD |
| Short Long Term Debt Total | 6,707,988,956USD | 6,531,491,992USD | 6,434,600,000USD | 6,328,800,000USD | 6,322,000,000USD | 6,698,773,000USD | 7,475,709,000USD | 8,292,649,000USD |
| Long Term Debt | 6,143,500,000USD | 6,168,900,000USD | 6,163,000,000USD | 6,020,600,000USD | 6,026,600,000USD | 6,207,040,000USD | 7,211,946,000USD | 8,134,371,000USD |
| Long Term Investments | 201,900,000USD | 207,500,000USD | 209,200,000USD | 215,000,000USD | 224,900,000USD | 67,757,000USD | 1,144,684,000USD | 1,508,712,000USD |
| Net Receivables | 499,637,825USD | 493,899,538USD | 546,200,000USD | 480,400,000USD | 523,000,000USD | 422,571,000USD | 381,823,000USD | 426,879,000USD |
| Inventory | 202,764,667USD | 226,087,803USD | 226,600,000USD | 214,100,000USD | 210,300,000USD | 223,600,000USD | 227,546,000USD | 235,333,000USD |
| Accounts Payable | 87,185,797USD | 145,135,393USD | 92,600,000USD | 89,900,000USD | 108,300,000USD | 164,154,000USD | 106,952,000USD | 138,154,000USD |
| Property Plant Equipment Net | 9,754,676,074USD | 9,732,156,644USD | 9,571,100,000USD | 9,589,800,000USD | 9,524,200,000USD | 9,450,095,000USD | 9,311,060,000USD | 13,199,200,000USD |
| Accumulated Other Comprehensive Income | 17,958,869USD | 31,043,402USD | 4,100,000USD | 32,100,000USD | 20,000,000USD | 81,398,000USD | -42,835,000USD | -63,370,000USD |
| Common Stock Shares Outstanding | 772,907,438shares | 775,662,505shares | 772,411,509shares | 772,411,509shares | 770,623,838shares | 790,343,863shares | 769,693,186shares | 703,954,285shares |
| Non Current Assets Total | 12,926,172,318USD | 12,908,565,517USD | 12,641,700,000USD | 12,680,600,000USD | 12,568,600,000USD | 15,826,667,000USD | 16,689,844,000USD | 17,661,738,000USD |
| Non Current Liabilities Total | 7,920,062,163USD | 7,874,643,203USD | 7,780,000,000USD | 7,640,400,000USD | 7,570,400,000USD | 9,283,074,000USD | 10,234,694,000USD | 9,929,461,000USD |
| Non Current Liabilities Other | 354,300,000USD | 357,800,000USD | 323,100,000USD | 317,600,000USD | 303,700,000USD | 273,798,000USD | 246,936,000USD | 392,493,000USD |
| Non Currrent Assets Other | 1,474,031,915USD | 1,287,752,213USD | 1,452,900,000USD | 1,463,300,000USD | 1,423,800,000USD | 4,916,237,000USD | 4,674,240,000USD | 1,384,702,000USD |
| Net Working Capital | 52,300,000USD | 5,200,000USD | 212,500,000USD | 86,000,000USD | 151,400,000USD | -362,320,000USD | -93,581,000USD | -36,510,000USD |
| Unclassified Current Liabilities | -542,500,000USD | -364,000,000USD | -271,600,000USD | -308,200,000USD | -295,400,000USD | -491,733,000USD | -263,763,000USD | -158,278,000USD |
| Unclassified Non Current Liabilities | 1,422,262,163USD | 1,347,943,203USD | 1,293,900,000USD | 1,302,200,000USD | 1,240,100,000USD | 2,802,236,000USD | 2,775,812,000USD | 1,402,597,000USD |
| Unclassified Equity | -7,433,481,355USD | -7,416,708,646USD | -7,416,800,000USD | -7,419,500,000USD | -7,421,200,000USD | -7,410,521,000USD | -7,388,606,000USD | -7,388,289,000USD |
| Property Plant Equipment Gross | — | 11,811,300,000USD | — | — | — | 11,176,299,000USD | — | — |
| Unclassified Non Current Assets | — | 293,885,888USD | — | — | — | — | — | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 14,110,474,236USD | 16,961,757,000USD | 18,373,961,000USD | 17,627,613,000USD | 16,797,503,000USD | 13,224,149,000USD | 10,920,786,000USD | 9,388,968,000USD |
| Intangible Assets | 69,573,156USD | 69,136,000USD | 72,464,000USD | 96,683,000USD | 105,116,000USD | 114,913,000USD | 47,616,000USD | 54,994,000USD |
| Other Current Assets | 449,280,887USD | 454,077,000USD | 417,448,000USD | 283,880,000USD | 232,399,000USD | 134,102,000USD | 100,463,000USD | 103,458,000USD |
| Total Liab | 9,071,361,385USD | 10,780,484,000USD | 11,431,190,000USD | 10,471,798,000USD | 9,095,898,000USD | 7,234,784,000USD | 6,182,415,000USD | 5,350,460,000USD |
| Total Stockholder Equity | 4,632,653,894USD | 4,707,929,000USD | 5,039,565,000USD | 5,219,647,000USD | 5,858,997,000USD | 5,203,578,000USD | 3,875,054,000USD | 3,177,626,000USD |
| Other Current Liab | 688,245,214USD | 841,523,000USD | 882,917,000USD | 925,106,000USD | 823,024,000USD | 623,362,000USD | 496,717,000USD | 396,193,000USD |
| Common Stock | 7,388,230,016USD | 7,391,304,000USD | 6,229,994,000USD | 6,183,943,000USD | 6,032,792,000USD | 4,935,304,000USD | 4,017,044,000USD | 3,562,418,000USD |
| Capital Stock | 7,586,000,000USD | 7,575,603,000USD | 6,414,293,000USD | 6,368,242,000USD | 6,217,091,000USD | 5,119,603,000USD | 4,201,343,000USD | 3,746,717,000USD |
| Retained Earnings | -2,955,910,878USD | -2,929,855,000USD | -1,279,696,000USD | -997,945,000USD | -288,424,000USD | 45,753,000USD | -367,107,000USD | -595,259,000USD |
| Good Will | 1,317,697,616USD | 1,312,224,000USD | 1,324,062,000USD | 1,320,579,000USD | 1,201,244,000USD | 1,208,390,000USD | 1,031,696,000USD | 954,282,000USD |
| Cash | 32,640,490USD | 34,842,000USD | 25,051,000USD | 57,623,000USD | 125,157,000USD | 101,614,000USD | 62,485,000USD | 46,819,000USD |
| Cash And Short Term Investments | 32,640,490USD | 34,842,000USD | 25,051,000USD | 57,623,000USD | 125,157,000USD | 101,614,000USD | 62,485,000USD | 46,819,000USD |
| Total Current Assets | 1,201,908,718USD | 1,135,090,000USD | 1,066,345,000USD | 1,094,481,000USD | 938,743,000USD | 695,200,000USD | 513,191,000USD | 491,605,000USD |
| Total Current Liabilities | 1,196,718,181USD | 1,497,410,000USD | 1,685,180,000USD | 1,534,460,000USD | 1,364,712,000USD | 955,396,000USD | 872,066,000USD | 498,981,000USD |
| Net Debt | 6,498,851,502USD | 6,663,931,000USD | 7,475,104,000USD | 7,454,394,000USD | 6,086,218,000USD | 4,436,856,000USD | 3,869,383,000USD | 3,289,976,000USD |
| Short Term Debt | 363,337,574USD | 491,733,000USD | 621,856,000USD | 423,274,000USD | 356,397,000USD | 139,874,000USD | 225,013,000USD | 13,048,000USD |
| Short Long Term Debt | 364,000,000USD | 491,733,000USD | 621,856,000USD | 423,274,000USD | 356,397,000USD | 139,874,000USD | 225,013,000USD | 13,048,000USD |
| Short Long Term Debt Total | 6,531,491,992USD | 6,698,773,000USD | 7,500,155,000USD | 7,512,017,000USD | 6,211,375,000USD | 4,538,470,000USD | 3,931,868,000USD | 3,336,795,000USD |
| Long Term Debt | 6,168,900,000USD | 6,207,040,000USD | 7,894,174,000USD | 7,088,743,000USD | 5,854,978,000USD | 4,398,596,000USD | 3,706,855,000USD | 3,323,747,000USD |
| Long Term Investments | 207,500,000USD | 67,757,000USD | 1,599,539,000USD | 1,753,609,000USD | 2,344,282,000USD | 2,052,012,000USD | 1,416,115,000USD | 948,901,000USD |
| Net Receivables | 493,899,538USD | 422,571,000USD | 401,440,000USD | 528,057,000USD | 403,426,000USD | 324,839,000USD | 259,144,000USD | 245,728,000USD |
| Inventory | 226,087,803USD | 223,600,000USD | 222,406,000USD | 224,921,000USD | 177,761,000USD | 134,645,000USD | 91,099,000USD | 95,600,000USD |
| Accounts Payable | 145,135,393USD | 164,154,000USD | 180,407,000USD | 186,080,000USD | 185,291,000USD | 192,160,000USD | 150,336,000USD | 89,740,000USD |
| Property Plant Equipment Net | 9,732,156,644USD | 9,450,095,000USD | 9,126,773,000USD | 11,944,885,000USD | 11,042,446,000USD | 8,241,838,000USD | 7,240,980,000USD | 6,393,558,000USD |
| Property Plant Equipment Gross | 11,811,300,000USD | 11,176,299,000USD | 14,900,781,000USD | 14,003,548,000USD | 12,630,666,000USD | 8,241,838,000USD | 7,231,664,000USD | 6,393,558,000USD |
| Accumulated Other Comprehensive Income | 31,043,402USD | 81,398,000USD | -102,286,000USD | -160,063,000USD | -71,677,000USD | -22,507,000USD | -9,761,000USD | -19,385,000USD |
| Common Stock Shares Outstanding | 772,407,126shares | 731,721,239shares | 690,763,226shares | 628,947,862shares | 628,947,862shares | 564,373,836shares | 499,910,876shares | 466,045,618shares |
| Non Current Assets Total | 12,908,565,517USD | 15,826,667,000USD | 17,307,616,000USD | 16,533,132,000USD | 15,858,760,000USD | 12,528,949,000USD | 10,407,595,000USD | 8,897,363,000USD |
| Non Current Liabilities Total | 7,874,643,203USD | 9,283,074,000USD | 9,746,010,000USD | 8,937,338,000USD | 7,731,186,000USD | 6,279,388,000USD | 5,310,349,000USD | 4,851,479,000USD |
| Non Current Liabilities Other | 357,800,000USD | 273,798,000USD | 465,874,000USD | 461,230,000USD | 515,911,000USD | 339,181,000USD | 243,401,000USD | 263,582,000USD |
| Non Currrent Assets Other | 1,287,752,213USD | 4,916,237,000USD | 5,437,979,000USD | 1,332,960,000USD | 1,165,545,000USD | 911,045,000USD | 676,807,000USD | 473,213,000USD |
| Net Working Capital | 5,200,000USD | -362,320,000USD | -618,835,000USD | -439,979,000USD | -425,969,000USD | -260,196,000USD | -358,875,000USD | -7,376,000USD |
| Unclassified Non Current Assets | 293,885,888USD | — | -253,201,000USD | -1,280,037,000USD | -1,153,878,000USD | -931,060,000USD | -676,807,000USD | -1,297,364,000USD |
| Unclassified Current Liabilities | -364,000,000USD | -491,733,000USD | -1,251,647,000USD | -423,274,000USD | -899,674,000USD | -602,124,000USD | -606,910,000USD | -311,247,000USD |
| Unclassified Non Current Liabilities | 1,347,943,203USD | 2,802,236,000USD | 1,385,962,000USD | -1,447,268,000USD | -1,446,422,000USD | -1,030,895,000USD | -743,380,000USD | -670,825,000USD |
| Unclassified Equity | -7,416,708,646USD | -7,410,521,000USD | -6,222,740,000USD | -6,174,530,000USD | -6,030,785,000USD | -4,874,575,000USD | -3,966,465,000USD | -3,516,865,000USD |
| Current Deferred Revenue | — | — | 629,791,000USD | — | 543,277,000USD | 462,250,000USD | 381,897,000USD | 298,199,000USD |
| Short Term Investments | — | — | -158,110,000USD | — | — | — | — | 0USD |
| Unclassified Current Assets | — | — | 25,051,000USD | — | — | — | — | — |
| Deferred Long Term Liab | — | — | — | 1,081,108,000USD | 1,009,413,000USD | 782,429,000USD | 509,674,000USD | 401,058,000USD |
| Other Liab | — | — | — | 1,753,525,000USD | 1,797,306,000USD | 1,790,077,000USD | 1,593,799,000USD | 1,533,917,000USD |
| Other Assets | — | — | — | 1,364,453,000USD | 1,154,005,000USD | 931,811,000USD | 671,188,000USD | 1,369,779,000USD |
| Net Tangible Assets | — | — | — | 3,618,086,000USD | 4,368,338,000USD | 3,695,976,000USD | 2,611,443,000USD | 1,984,051,000USD |
| Accumulated Depreciation | — | — | — | — | — | — | — | 0USD |
| Additional Paid In Capital | — | — | — | — | — | — | — | 0USD |
| Treasury Stock | — | — | — | — | — | — | — | 0USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | 84,512,906USD | 32,491,880USD | 23,900,000USD | 17,686,707USD | 95,111,747USD | -87,133,606USD | 58,762,919USD | 198,459,062USD |
| Depreciation | 106,701,242USD | 104,887,852USD | 94,700,000USD | 108,763,083USD | 95,012,050USD | 96,809,612USD | 100,180,425USD | 102,578,840USD |
| Stock Based Compensation | 1,400,000USD | 3,700,000USD | 3,600,000USD | 2,600,000USD | 3,100,000USD | 3,655,000USD | 4,452,000USD | 5,172,000USD |
| Other Non Cash Items | -21,596,646USD | -45,490,089USD | 30,400,000USD | -23,006,003USD | -33,697,872USD | 43,241,022USD | -20,430,094USD | -176,269,876USD |
| Change To Account Receivables | -9,171,178USD | 47,352,606USD | -67,400,000USD | 48,220,408USD | -32,202,405USD | -59,328,588USD | -22,811,098USD | 108,248,644USD |
| Change To Inventory | 24,160,632USD | 103,906USD | -12,600,000USD | -4,080,335USD | 13,259,813USD | 3,443,555USD | 3,814,136USD | -5,487,691USD |
| Change In Working Capital | -161,432,471USD | 73,955,934USD | -72,700,000USD | 62,583,075USD | -96,607,215USD | -81,217,085USD | -70,874,691USD | 69,588,805USD |
| Total Cash From Operating Activities | 42,108,531USD | 178,780,805USD | 98,600,000USD | 259,952,879USD | 73,676,710USD | 49,213,490USD | 66,948,066USD | 235,335,657USD |
| Capital Expenditures | -127,213,123USD | -223,556,337USD | -150,800,000USD | -188,113,080USD | -221,927,411USD | -264,843,198USD | -183,054,706USD | -204,462,888USD |
| Free Cash Flow | -85,104,592USD | -44,775,532USD | -52,200,000USD | 71,839,799USD | -148,250,701USD | -215,629,707USD | -116,106,639USD | 30,872,769USD |
| Total Cashflows From Investing Activities | -132,341,097USD | -223,526,863USD | -158,700,000USD | -234,015,876USD | 1,729,558,285USD | 732,784,433USD | -179,071,083USD | -253,495,849USD |
| Net Borrowings | 163,600,000USD | 79,200,000USD | 117,600,000USD | -14,600,000USD | -1,762,500,000USD | -792,039,000USD | 200,600,000USD | — |
| Total Cash From Financing Activities | 108,377,694USD | 35,620,997USD | 64,800,000USD | -33,848,987USD | -1,844,609,602USD | -791,381,759USD | 107,743,958USD | 57,419,304USD |
| Dividends Paid | -51,871,398USD | -53,711,826USD | -53,200,000USD | -53,863,347USD | -52,540,766USD | -52,535,120USD | -86,876,477USD | -79,675,184USD |
| Issuance Of Capital Stock | 700,000USD | 0USD | 0USD | 0USD | 800,000USD | 698,000USD | 940,000USD | 1,151,038,000USD |
| Change In Cash | 23,042,038USD | -29,498,877USD | 4,100,000USD | -17,782,668USD | 37,382,224USD | -29,418,040USD | -67,374,380USD | 45,437,622USD |
| Begin Period Cash Flow | 32,640,490USD | 62,139,367USD | 82,600,000USD | 72,203,499USD | 34,821,275USD | 64,239,315USD | 131,613,695USD | 86,176,073USD |
| End Period Cash Flow | 55,682,528USD | 32,640,490USD | 86,700,000USD | 54,420,831USD | 72,203,499USD | 34,821,275USD | 64,239,315USD | 131,613,695USD |
| Other Cashflows From Financing Activities | -1,775,068USD | 7,554,123USD | 600,000USD | 1,916,888USD | -35,691,829USD | 10,277,823USD | -7,740,087USD | -39,283,925USD |
| Unclassified Operating Cash Flow | 32,523,500USD | 9,235,228USD | 18,700,000USD | 91,326,017USD | 10,758,000USD | 73,858,547USD | -5,142,493USD | 35,806,826USD |
| Unclassified Investing Cash Flow | -5,127,974USD | — | — | 155,333,808USD | 232,737,049USD | 206,379,495USD | 189,335,844USD | 210,162,231USD |
| Unclassified Financing Cash Flow | -2,275,840USD | 2,578,700USD | — | 32,697,472USD | — | 42,914,538USD | 1,760,522USD | -974,659,587USD |
| Investments | — | 0USD | 0USD | -198,800,000USD | 1,734,800,000USD | 786,248,000USD | -185,345,000USD | -256,516,000USD |
| Other Cashflows From Investing Activities | — | 11,571USD | -7,900,000USD | -2,436,604USD | -16,051,353USD | 5,000,136USD | -7,221USD | -2,679,192USD |
| Sale Purchase Of Stock | — | — | — | — | — | 0USD | 0USD | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | 222,324,959USD | 119,720,845USD | -33,305,000USD | -308,155,000USD | 185,657,000USD | 727,828,000USD | 484,950,000USD | 79,089,000USD |
| Depreciation | 407,307,465USD | 376,688,604USD | 466,996,000USD | 455,520,000USD | 402,963,000USD | 314,123,000USD | 284,304,000USD | 281,163,000USD |
| Stock Based Compensation | 13,000,000USD | 18,389,000USD | 10,397,000USD | 10,920,000USD | 8,395,000USD | 24,637,000USD | 11,042,000USD | 7,495,000USD |
| Other Non Cash Items | -117,928,892USD | -5,587,207USD | 346,842,000USD | 751,785,000USD | 133,135,000USD | -543,587,000USD | -283,025,000USD | 128,706,000USD |
| Change To Account Receivables | -7,326,039USD | 14,838,610USD | 3,863,000USD | -124,631,000USD | -56,751,000USD | -52,778,000USD | -20,857,000USD | 3,005,000USD |
| Change To Inventory | -2,950,766USD | -1,793,542USD | -2,171,000USD | -45,228,000USD | -43,197,000USD | 1,295,000USD | 7,957,000USD | -5,838,000USD |
| Change In Working Capital | -46,500,000USD | -132,743,066USD | -86,336,000USD | -221,618,000USD | -522,022,000USD | -77,479,000USD | 60,303,000USD | -8,126,000USD |
| Total Cash From Operating Activities | 603,991,284USD | 458,588,938USD | 628,034,000USD | 619,096,000USD | 157,466,000USD | 505,217,000USD | 611,260,000USD | 530,352,000USD |
| Capital Expenditures | -785,412,519USD | -830,532,843USD | -1,026,171,000USD | -1,089,024,000USD | -1,345,045,000USD | -786,030,000USD | -581,332,000USD | -466,369,000USD |
| Free Cash Flow | -181,421,235USD | -371,943,904USD | -398,137,000USD | -469,928,000USD | -1,187,579,000USD | -280,813,000USD | 29,928,000USD | 63,983,000USD |
| Investments | -4,900,000USD | 132,738,000USD | -1,095,621,000USD | -1,788,409,000USD | -622,100,000USD | -264,370,000USD | -1,324,159,000USD | -1,455,333,000USD |
| Total Cashflows From Investing Activities | 1,190,786,726USD | 176,049,875USD | -1,095,621,000USD | -1,788,409,000USD | -1,798,109,000USD | -1,229,903,000USD | -1,324,159,000USD | -1,455,333,000USD |
| Net Borrowings | -1,580,300,000USD | -1,407,870,000USD | 810,877,000USD | 1,364,718,000USD | -61,044,000USD | 311,217,000USD | 566,750,000USD | 315,941,000USD |
| Total Cash From Financing Activities | -1,849,926,810USD | -579,383,624USD | 442,808,000USD | 1,110,236,000USD | 1,673,716,000USD | 766,859,000USD | 733,366,000USD | 931,937,000USD |
| Dividends Paid | -215,507,672USD | -281,361,456USD | -330,824,000USD | -387,317,000USD | -316,118,000USD | -262,163,000USD | -204,877,000USD | -174,411,000USD |
| Issuance Of Capital Stock | 800,000USD | 1,153,954,000USD | 5,229,000USD | 43,546,000USD | 985,619,000USD | 820,767,000USD | 362,364,000USD | 473,911,000USD |
| Change In Cash | -2,180,785USD | 9,898,444USD | -25,046,000USD | -60,204,000USD | 31,371,000USD | 42,746,000USD | 21,499,000USD | 6,350,000USD |
| Begin Period Cash Flow | 34,821,275USD | 24,922,831USD | 101,185,000USD | 161,389,000USD | 130,018,000USD | 87,272,000USD | 65,773,000USD | 59,423,000USD |
| End Period Cash Flow | 32,640,490USD | 34,821,275USD | 76,139,000USD | 101,185,000USD | 161,389,000USD | 130,018,000USD | 87,272,000USD | 65,773,000USD |
| Other Cashflows From Investing Activities | -16,381,839USD | 1,067,799,000USD | 167,012,939USD | -26,527,000USD | -43,306,000USD | -21,419,000USD | -16,690,000USD | -3,000,000USD |
| Other Cashflows From Financing Activities | -27,269,148USD | -56,297,614USD | 3,080,264,000USD | 16,919,752,000USD | 13,902,678,000USD | 3,374,052,000USD | 3,629,169,000USD | 2,334,117,000USD |
| Unclassified Operating Cash Flow | 125,787,752USD | 82,120,762USD | -76,560,000USD | -69,356,000USD | -50,662,000USD | 59,695,000USD | 53,686,000USD | 42,025,000USD |
| Unclassified Investing Cash Flow | 1,997,481,084USD | -193,954,282USD | 859,158,061USD | 1,115,551,000USD | 212,342,000USD | -158,084,000USD | 598,022,000USD | 469,369,000USD |
| Unclassified Financing Cash Flow | -27,649,990USD | 1,169,627,446USD | -3,102,994,000USD | -16,782,250,000USD | -11,848,428,000USD | -2,650,973,000USD | -3,252,394,000USD | -1,541,622,000USD |
| Sale Purchase Of Stock | — | -3,482,000USD | -14,515,000USD | -4,667,000USD | -3,372,000USD | -5,274,000USD | -5,282,000USD | -2,088,000USD |
| Change To Liabilities | — | — | — | 24,395,000USD | -33,399,000USD | 40,885,000USD | 63,854,000USD | -22,915,000USD |
| Exchange Rate Changes | — | — | — | — | — | — | — | 0USD |
| Cash And Cash Equivalents Changes | — | — | — | — | — | — | — | 0USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Operating metrics
No operating metrics are currently published for this company.
Revenue breakdown
No revenue breakdown is currently published for this company.
Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.