marketcaparena

AQN

ALGONQUIN POWER & UTILITIES CORP.

Company overview

Market capitalization
—
Employees
3,233
Latest publication
2026-09-29
About ALGONQUIN POWER & UTILITIES CORP.

Algonquin Power & Utilities Corp. operates in the power and utility industries. It owns and operates a portfolio of regulated electric, water distribution and wastewater collection, and natural gas utility systems and transmission operations. As of December 31, 2025, it operated a portfolio of regulated utility systems in the United States, Canada, Bermuda, and Chile, serving approximately 1,272,000 customer connections. Its regulated electrical distribution utility systems and related transmission and generation assets are located in the states of Arkansas, California, Kansas, Missouri, Nevada, New Hampshire, and Oklahoma, as well as in Bermuda with approximately 311,000 electric customer connections. Its regulated water distribution and wastewater utility systems are located in the states of Arizona, Arkansas, California, Illinois, Missouri, New York, and Texas, as well as in Chile with approximately 583,000 customer connections. It's regulated natural gas distribution utility systems are located in the states of Georgia, Illinois, Iowa, Massachusetts, Missouri, New Hampshire, and New York; and in the Canadian province of New Brunswick with approximately 378,000 natural gas customer connections. It also owns and operates generating assets with a gross capacity of approximately 2.0 gigawatt (GW) and has investments in generating assets with approximately 0.3 GW of net generation capacity. It generates and sells hydroelectric energy in Canada, and capacity and renewable attributes are produced by its portfolio of 14 hydroelectric power generation facilities located in the provinces of Alberta, Ontario, New Brunswick, and Quebec. As of December 31, 2025, it had a combined gross generating capacity of approximately 112 megawatts (MW) and a combined net generating capacity of approximately 105 MW. The company was formerly known as Traduction Militech Translation Inc. in October 2009. The company was incorporated in 1988 and is headquartered in Oakville, Canada.

Company website

Financial statements

Income Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ4 20242024-12-31 · USDQ3 20242024-09-30 · USDQ2 20242024-06-30 · USD
Total Revenue792,400,000USD630,700,000USD582,700,000USD527,800,000USD692,400,000USD584,839,000USD573,199,000USD515,300,000USD
Cost Of Revenue260,400,000USD183,900,000USD126,300,000USD124,600,000USD205,000,000USD379,577,000USD120,996,000USD115,200,000USD
Gross Profit532,000,000USD446,800,000USD456,400,000USD403,200,000USD487,400,000USD205,262,000USD452,203,000USD400,100,000USD
Unclassified Operating Expenses351,200,000USD332,700,000USD306,700,000USD338,400,000USD308,500,000USD99,350,000USD341,126,000USD307,892,384USD
Total Operating Expenses351,200,000USD332,700,000USD306,700,000USD338,400,000USD308,500,000USD99,350,000USD341,126,000USD314,600,000USD
Operating Income180,800,000USD114,100,000USD149,700,000USD64,800,000USD178,900,000USD105,912,000USD111,077,000USD85,500,000USD
Interest Income18,500,000USD10,800,000USD11,400,000USD5,900,000USD6,000,000USD6,682,000USD8,754,000USD7,128,000USD
Interest Expense80,300,000USD104,800,000USD71,700,000USD86,100,000USD77,800,000USD95,768,000USD92,104,984USD116,200,000USD
Net Interest Income-70,200,000USD-94,000,000USD-67,700,000USD-63,400,000USD-71,100,000USD-88,423,000USD-89,257,000USD-103,753,000USD
Income Before Tax96,400,000USD21,600,000USD85,700,000USD6,400,000USD97,300,000USD26,325,000USD39,755,000USD182,100,000USD
Income Tax Expense28,800,000USD11,200,000USD27,000,000USD7,000,000USD19,800,000USD153,535,000USD6,362,000USD25,300,000USD
Tax Provision28,800,000USD11,200,000USD27,000,000USD7,000,000USD19,800,000USD153,524,000USD6,362,000USD-5,228,000USD
Net Income86,200,000USD21,000,000USD38,900,000USD24,100,000USD96,800,000USD-186,418,000USD-1,305,699,000USD200,700,000USD
Net Income From Continuing Ops67,600,000USD10,400,000USD58,700,000USD-600,000USD77,500,000USD-127,255,000USD33,393,000USD159,041,000USD
Ebit176,700,000USD126,400,000USD157,400,000USD92,500,000USD175,100,000USD101,958,000USD139,168,000USD298,300,000USD
Ebitda284,900,000USD229,700,000USD252,100,000USD199,500,000USD270,400,000USD120,539,000USD249,774,000USD435,300,000USD
Depreciation And Amortization108,200,000USD103,300,000USD94,700,000USD107,000,000USD95,300,000USD18,581,000USD110,606,000USD137,000,000USD
Reconciled Depreciation108,200,000USD103,300,000USD94,700,000USD107,000,000USD95,300,000USD99,621,000USD110,606,000USD136,912,000USD
Total Other Income Expense Net-84,400,000USD-92,500,000USD-64,000,000USD-58,400,000USD-81,600,000USD-79,587,000USD-71,322,000USD96,600,000USD
Minority Interest18,100,000USD21,600,000USD15,000,000USD18,000,000USD17,900,000USD37,591,000USD24,901,000USD41,725,000USD
Selling General Administrative———————3,975,000USD
Selling And Marketing Expenses———————2,732,616USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Income Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20232023-12-31 · USDFY 20222022-12-31 · USDFY 20212021-12-31 · USDFY 20202020-12-31 · USDFY 20192019-12-31 · USDFY 20182018-12-31 · USD
Total Revenue2,433,600,000USD2,319,538,000USD2,403,924,000USD2,765,013,000USD2,274,142,000USD1,676,991,000USD1,626,392,000USD1,647,387,000USD
Cost Of Revenue639,800,000USD594,329,000USD743,504,000USD866,354,000USD713,915,000USD401,008,000USD443,304,000USD484,138,000USD
Gross Profit1,793,800,000USD1,725,209,000USD1,660,420,000USD1,898,659,000USD1,560,227,000USD1,275,983,000USD1,183,088,000USD1,163,249,000USD
Unclassified Operating Expenses1,270,700,000USD1,279,120,000USD1,082,835,000USD1,416,382,000USD1,080,399,000USD816,196,000USD759,439,000USD733,238,000USD
Total Operating Expenses1,270,700,000USD1,279,120,000USD1,193,133,000USD1,496,614,000USD1,147,125,000USD891,957,000USD816,241,000USD789,862,000USD
Operating Income523,100,000USD446,089,000USD467,287,000USD402,045,000USD413,102,000USD384,026,000USD366,847,000USD377,359,000USD
Interest Income44,800,000USD28,178,000USD134,784,000USD147,792,000USD237,760,000USD13,313,000USD233,717,000USD237,572,000USD
Interest Expense315,700,000USD346,119,372USD328,100,000USD293,748,000USD227,667,000USD181,934,000USD181,488,000USD152,118,000USD
Net Interest Income-270,900,000USD-358,398,000USD-242,706,000USD-147,329,000USD-188,778,000USD-168,621,000USD-181,488,000USD-98,979,000USD
Income Before Tax211,000,000USD177,180,000USD-62,115,000USD-369,668,000USD142,232,000USD792,411,000USD555,067,000USD132,461,000USD
Income Tax Expense65,000,000USD186,797,000USD-37,055,000USD-61,513,000USD-43,425,000USD64,583,000USD70,117,000USD53,372,000USD
Tax Provision65,000,000USD186,797,000USD-86,300,000USD-61,513,000USD-43,425,000USD64,583,000USD70,117,000USD71,735,000USD
Net Income180,800,000USD-1,380,517,000USD28,674,000USD-211,989,000USD264,859,000USD782,463,000USD530,884,000USD184,988,000USD
Net Income From Continuing Ops146,000,000USD-9,617,000USD-33,305,000USD-308,155,000USD185,657,000USD727,828,000USD484,950,000USD79,089,000USD
Ebit526,700,000USD566,506,000USD265,985,000USD-75,920,000USD369,899,000USD974,345,000USD736,555,000USD272,991,100USD
Ebitda927,000,000USD1,043,185,000USD732,981,000USD379,600,000USD772,862,000USD1,288,468,000USD1,020,859,000USD520,464,465USD
Depreciation And Amortization400,300,000USD476,679,000USD466,996,000USD455,520,000USD402,963,000USD314,123,000USD284,304,000USD247,473,365USD
Reconciled Depreciation400,300,000USD476,679,000USD466,996,000USD455,520,000USD402,963,000USD314,123,000USD284,304,000USD281,163,000USD
Total Other Income Expense Net-312,100,000USD-268,909,000USD-529,402,000USD-771,713,000USD-270,870,000USD408,385,000USD188,220,000USD-240,926,000USD
Minority Interest72,500,000USD135,376,000USD61,979,000USD96,166,000USD79,202,000USD785,787,000USD863,317,000USD860,882,000USD
Selling General Administrative——90,359,000USD80,232,000USD66,726,000USD75,761,000USD56,802,000USD56,624,000USD
Selling And Marketing Expenses——19,939,000USD—————
Net Income Applicable To Common Shares———-220,709,000USD255,856,000USD774,062,000USD522,398,000USD176,961,000USD
Research Development———————0USD
Non Operating Income Net Other———————0USD
Discontinued Operations———————0USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Balance sheet Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ4 20242024-12-31 · USDQ3 20242024-09-30 · USDQ2 20242024-06-30 · USD
Total Assets14,096,107,395USD14,110,474,236USD13,788,400,000USD13,693,400,000USD13,663,300,000USD16,961,757,000USD17,788,645,000USD18,866,374,000USD
Intangible Assets72,036,136USD69,573,156USD68,700,000USD69,500,000USD69,300,000USD69,136,000USD72,384,000USD90,405,000USD
Other Current Assets411,850,056USD449,280,887USD311,700,000USD264,000,000USD289,200,000USD454,077,000USD425,091,000USD410,791,000USD
Total Liab9,037,525,235USD9,071,361,385USD8,714,200,000USD8,567,200,000USD8,513,700,000USD10,780,484,000USD11,427,076,000USD11,170,607,000USD
Total Stockholder Equity4,671,914,654USD4,632,653,894USD4,643,900,000USD4,682,000,000USD4,694,100,000USD4,707,929,000USD4,843,256,000USD6,178,925,000USD
Other Current Liab485,993,098USD688,245,214USD570,000,000USD528,700,000USD539,600,000USD841,523,000USD821,667,000USD944,714,000USD
Common Stock7,431,761,501USD7,388,230,016USD7,400,800,000USD7,400,100,000USD7,398,600,000USD7,391,304,000USD7,390,369,000USD7,389,116,000USD
Capital Stock7,591,700,000USD7,586,000,000USD7,585,100,000USD7,584,400,000USD7,582,900,000USD7,575,603,000USD7,574,668,000USD7,573,415,000USD
Retained Earnings-2,936,024,361USD-2,955,910,878USD-2,929,300,000USD-2,915,100,000USD-2,886,200,000USD-2,929,855,000USD-2,690,340,000USD-1,331,947,000USD
Good Will1,322,133,988USD1,317,697,616USD1,315,900,000USD1,318,700,000USD1,315,200,000USD1,312,224,000USD1,322,065,000USD1,317,440,000USD
Cash55,682,528USD32,640,490USD62,200,000USD54,300,000USD72,200,000USD34,842,000USD64,341,000USD131,633,000USD
Cash And Short Term Investments55,682,528USD32,640,490USD62,200,000USD54,300,000USD72,200,000USD34,842,000USD64,341,000USD131,633,000USD
Total Current Assets1,169,935,076USD1,201,908,718USD1,146,700,000USD1,012,800,000USD1,094,700,000USD1,135,090,000USD1,098,801,000USD1,204,636,000USD
Total Current Liabilities1,117,463,072USD1,196,718,181USD934,200,000USD926,800,000USD943,300,000USD1,497,410,000USD1,192,382,000USD1,241,146,000USD
Net Debt6,652,306,428USD6,498,851,502USD6,372,400,000USD6,274,500,000USD6,249,800,000USD6,663,931,000USD7,411,368,000USD8,161,016,000USD
Short Term Debt544,284,177USD363,337,574USD271,600,000USD308,200,000USD295,400,000USD491,733,000USD263,763,000USD158,278,000USD
Short Long Term Debt542,500,000USD364,000,000USD271,600,000USD308,200,000USD295,400,000USD491,733,000USD263,763,000USD158,278,000USD
Short Long Term Debt Total6,707,988,956USD6,531,491,992USD6,434,600,000USD6,328,800,000USD6,322,000,000USD6,698,773,000USD7,475,709,000USD8,292,649,000USD
Long Term Debt6,143,500,000USD6,168,900,000USD6,163,000,000USD6,020,600,000USD6,026,600,000USD6,207,040,000USD7,211,946,000USD8,134,371,000USD
Long Term Investments201,900,000USD207,500,000USD209,200,000USD215,000,000USD224,900,000USD67,757,000USD1,144,684,000USD1,508,712,000USD
Net Receivables499,637,825USD493,899,538USD546,200,000USD480,400,000USD523,000,000USD422,571,000USD381,823,000USD426,879,000USD
Inventory202,764,667USD226,087,803USD226,600,000USD214,100,000USD210,300,000USD223,600,000USD227,546,000USD235,333,000USD
Accounts Payable87,185,797USD145,135,393USD92,600,000USD89,900,000USD108,300,000USD164,154,000USD106,952,000USD138,154,000USD
Property Plant Equipment Net9,754,676,074USD9,732,156,644USD9,571,100,000USD9,589,800,000USD9,524,200,000USD9,450,095,000USD9,311,060,000USD13,199,200,000USD
Accumulated Other Comprehensive Income17,958,869USD31,043,402USD4,100,000USD32,100,000USD20,000,000USD81,398,000USD-42,835,000USD-63,370,000USD
Common Stock Shares Outstanding772,907,438shares775,662,505shares772,411,509shares772,411,509shares770,623,838shares790,343,863shares769,693,186shares703,954,285shares
Non Current Assets Total12,926,172,318USD12,908,565,517USD12,641,700,000USD12,680,600,000USD12,568,600,000USD15,826,667,000USD16,689,844,000USD17,661,738,000USD
Non Current Liabilities Total7,920,062,163USD7,874,643,203USD7,780,000,000USD7,640,400,000USD7,570,400,000USD9,283,074,000USD10,234,694,000USD9,929,461,000USD
Non Current Liabilities Other354,300,000USD357,800,000USD323,100,000USD317,600,000USD303,700,000USD273,798,000USD246,936,000USD392,493,000USD
Non Currrent Assets Other1,474,031,915USD1,287,752,213USD1,452,900,000USD1,463,300,000USD1,423,800,000USD4,916,237,000USD4,674,240,000USD1,384,702,000USD
Net Working Capital52,300,000USD5,200,000USD212,500,000USD86,000,000USD151,400,000USD-362,320,000USD-93,581,000USD-36,510,000USD
Unclassified Current Liabilities-542,500,000USD-364,000,000USD-271,600,000USD-308,200,000USD-295,400,000USD-491,733,000USD-263,763,000USD-158,278,000USD
Unclassified Non Current Liabilities1,422,262,163USD1,347,943,203USD1,293,900,000USD1,302,200,000USD1,240,100,000USD2,802,236,000USD2,775,812,000USD1,402,597,000USD
Unclassified Equity-7,433,481,355USD-7,416,708,646USD-7,416,800,000USD-7,419,500,000USD-7,421,200,000USD-7,410,521,000USD-7,388,606,000USD-7,388,289,000USD
Property Plant Equipment Gross—11,811,300,000USD———11,176,299,000USD——
Unclassified Non Current Assets—293,885,888USD——————
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Balance sheet Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20232023-12-31 · USDFY 20222022-12-31 · USDFY 20212021-12-31 · USDFY 20202020-12-31 · USDFY 20192019-12-31 · USDFY 20182018-12-31 · USD
Total Assets14,110,474,236USD16,961,757,000USD18,373,961,000USD17,627,613,000USD16,797,503,000USD13,224,149,000USD10,920,786,000USD9,388,968,000USD
Intangible Assets69,573,156USD69,136,000USD72,464,000USD96,683,000USD105,116,000USD114,913,000USD47,616,000USD54,994,000USD
Other Current Assets449,280,887USD454,077,000USD417,448,000USD283,880,000USD232,399,000USD134,102,000USD100,463,000USD103,458,000USD
Total Liab9,071,361,385USD10,780,484,000USD11,431,190,000USD10,471,798,000USD9,095,898,000USD7,234,784,000USD6,182,415,000USD5,350,460,000USD
Total Stockholder Equity4,632,653,894USD4,707,929,000USD5,039,565,000USD5,219,647,000USD5,858,997,000USD5,203,578,000USD3,875,054,000USD3,177,626,000USD
Other Current Liab688,245,214USD841,523,000USD882,917,000USD925,106,000USD823,024,000USD623,362,000USD496,717,000USD396,193,000USD
Common Stock7,388,230,016USD7,391,304,000USD6,229,994,000USD6,183,943,000USD6,032,792,000USD4,935,304,000USD4,017,044,000USD3,562,418,000USD
Capital Stock7,586,000,000USD7,575,603,000USD6,414,293,000USD6,368,242,000USD6,217,091,000USD5,119,603,000USD4,201,343,000USD3,746,717,000USD
Retained Earnings-2,955,910,878USD-2,929,855,000USD-1,279,696,000USD-997,945,000USD-288,424,000USD45,753,000USD-367,107,000USD-595,259,000USD
Good Will1,317,697,616USD1,312,224,000USD1,324,062,000USD1,320,579,000USD1,201,244,000USD1,208,390,000USD1,031,696,000USD954,282,000USD
Cash32,640,490USD34,842,000USD25,051,000USD57,623,000USD125,157,000USD101,614,000USD62,485,000USD46,819,000USD
Cash And Short Term Investments32,640,490USD34,842,000USD25,051,000USD57,623,000USD125,157,000USD101,614,000USD62,485,000USD46,819,000USD
Total Current Assets1,201,908,718USD1,135,090,000USD1,066,345,000USD1,094,481,000USD938,743,000USD695,200,000USD513,191,000USD491,605,000USD
Total Current Liabilities1,196,718,181USD1,497,410,000USD1,685,180,000USD1,534,460,000USD1,364,712,000USD955,396,000USD872,066,000USD498,981,000USD
Net Debt6,498,851,502USD6,663,931,000USD7,475,104,000USD7,454,394,000USD6,086,218,000USD4,436,856,000USD3,869,383,000USD3,289,976,000USD
Short Term Debt363,337,574USD491,733,000USD621,856,000USD423,274,000USD356,397,000USD139,874,000USD225,013,000USD13,048,000USD
Short Long Term Debt364,000,000USD491,733,000USD621,856,000USD423,274,000USD356,397,000USD139,874,000USD225,013,000USD13,048,000USD
Short Long Term Debt Total6,531,491,992USD6,698,773,000USD7,500,155,000USD7,512,017,000USD6,211,375,000USD4,538,470,000USD3,931,868,000USD3,336,795,000USD
Long Term Debt6,168,900,000USD6,207,040,000USD7,894,174,000USD7,088,743,000USD5,854,978,000USD4,398,596,000USD3,706,855,000USD3,323,747,000USD
Long Term Investments207,500,000USD67,757,000USD1,599,539,000USD1,753,609,000USD2,344,282,000USD2,052,012,000USD1,416,115,000USD948,901,000USD
Net Receivables493,899,538USD422,571,000USD401,440,000USD528,057,000USD403,426,000USD324,839,000USD259,144,000USD245,728,000USD
Inventory226,087,803USD223,600,000USD222,406,000USD224,921,000USD177,761,000USD134,645,000USD91,099,000USD95,600,000USD
Accounts Payable145,135,393USD164,154,000USD180,407,000USD186,080,000USD185,291,000USD192,160,000USD150,336,000USD89,740,000USD
Property Plant Equipment Net9,732,156,644USD9,450,095,000USD9,126,773,000USD11,944,885,000USD11,042,446,000USD8,241,838,000USD7,240,980,000USD6,393,558,000USD
Property Plant Equipment Gross11,811,300,000USD11,176,299,000USD14,900,781,000USD14,003,548,000USD12,630,666,000USD8,241,838,000USD7,231,664,000USD6,393,558,000USD
Accumulated Other Comprehensive Income31,043,402USD81,398,000USD-102,286,000USD-160,063,000USD-71,677,000USD-22,507,000USD-9,761,000USD-19,385,000USD
Common Stock Shares Outstanding772,407,126shares731,721,239shares690,763,226shares628,947,862shares628,947,862shares564,373,836shares499,910,876shares466,045,618shares
Non Current Assets Total12,908,565,517USD15,826,667,000USD17,307,616,000USD16,533,132,000USD15,858,760,000USD12,528,949,000USD10,407,595,000USD8,897,363,000USD
Non Current Liabilities Total7,874,643,203USD9,283,074,000USD9,746,010,000USD8,937,338,000USD7,731,186,000USD6,279,388,000USD5,310,349,000USD4,851,479,000USD
Non Current Liabilities Other357,800,000USD273,798,000USD465,874,000USD461,230,000USD515,911,000USD339,181,000USD243,401,000USD263,582,000USD
Non Currrent Assets Other1,287,752,213USD4,916,237,000USD5,437,979,000USD1,332,960,000USD1,165,545,000USD911,045,000USD676,807,000USD473,213,000USD
Net Working Capital5,200,000USD-362,320,000USD-618,835,000USD-439,979,000USD-425,969,000USD-260,196,000USD-358,875,000USD-7,376,000USD
Unclassified Non Current Assets293,885,888USD—-253,201,000USD-1,280,037,000USD-1,153,878,000USD-931,060,000USD-676,807,000USD-1,297,364,000USD
Unclassified Current Liabilities-364,000,000USD-491,733,000USD-1,251,647,000USD-423,274,000USD-899,674,000USD-602,124,000USD-606,910,000USD-311,247,000USD
Unclassified Non Current Liabilities1,347,943,203USD2,802,236,000USD1,385,962,000USD-1,447,268,000USD-1,446,422,000USD-1,030,895,000USD-743,380,000USD-670,825,000USD
Unclassified Equity-7,416,708,646USD-7,410,521,000USD-6,222,740,000USD-6,174,530,000USD-6,030,785,000USD-4,874,575,000USD-3,966,465,000USD-3,516,865,000USD
Current Deferred Revenue——629,791,000USD—543,277,000USD462,250,000USD381,897,000USD298,199,000USD
Short Term Investments——-158,110,000USD————0USD
Unclassified Current Assets——25,051,000USD—————
Deferred Long Term Liab———1,081,108,000USD1,009,413,000USD782,429,000USD509,674,000USD401,058,000USD
Other Liab———1,753,525,000USD1,797,306,000USD1,790,077,000USD1,593,799,000USD1,533,917,000USD
Other Assets———1,364,453,000USD1,154,005,000USD931,811,000USD671,188,000USD1,369,779,000USD
Net Tangible Assets———3,618,086,000USD4,368,338,000USD3,695,976,000USD2,611,443,000USD1,984,051,000USD
Accumulated Depreciation———————0USD
Additional Paid In Capital———————0USD
Treasury Stock———————0USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Cash flow Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ4 20242024-12-31 · USDQ3 20242024-09-30 · USDQ2 20242024-06-30 · USD
Net Income84,512,906USD32,491,880USD23,900,000USD17,686,707USD95,111,747USD-87,133,606USD58,762,919USD198,459,062USD
Depreciation106,701,242USD104,887,852USD94,700,000USD108,763,083USD95,012,050USD96,809,612USD100,180,425USD102,578,840USD
Stock Based Compensation1,400,000USD3,700,000USD3,600,000USD2,600,000USD3,100,000USD3,655,000USD4,452,000USD5,172,000USD
Other Non Cash Items-21,596,646USD-45,490,089USD30,400,000USD-23,006,003USD-33,697,872USD43,241,022USD-20,430,094USD-176,269,876USD
Change To Account Receivables-9,171,178USD47,352,606USD-67,400,000USD48,220,408USD-32,202,405USD-59,328,588USD-22,811,098USD108,248,644USD
Change To Inventory24,160,632USD103,906USD-12,600,000USD-4,080,335USD13,259,813USD3,443,555USD3,814,136USD-5,487,691USD
Change In Working Capital-161,432,471USD73,955,934USD-72,700,000USD62,583,075USD-96,607,215USD-81,217,085USD-70,874,691USD69,588,805USD
Total Cash From Operating Activities42,108,531USD178,780,805USD98,600,000USD259,952,879USD73,676,710USD49,213,490USD66,948,066USD235,335,657USD
Capital Expenditures-127,213,123USD-223,556,337USD-150,800,000USD-188,113,080USD-221,927,411USD-264,843,198USD-183,054,706USD-204,462,888USD
Free Cash Flow-85,104,592USD-44,775,532USD-52,200,000USD71,839,799USD-148,250,701USD-215,629,707USD-116,106,639USD30,872,769USD
Total Cashflows From Investing Activities-132,341,097USD-223,526,863USD-158,700,000USD-234,015,876USD1,729,558,285USD732,784,433USD-179,071,083USD-253,495,849USD
Net Borrowings163,600,000USD79,200,000USD117,600,000USD-14,600,000USD-1,762,500,000USD-792,039,000USD200,600,000USD—
Total Cash From Financing Activities108,377,694USD35,620,997USD64,800,000USD-33,848,987USD-1,844,609,602USD-791,381,759USD107,743,958USD57,419,304USD
Dividends Paid-51,871,398USD-53,711,826USD-53,200,000USD-53,863,347USD-52,540,766USD-52,535,120USD-86,876,477USD-79,675,184USD
Issuance Of Capital Stock700,000USD0USD0USD0USD800,000USD698,000USD940,000USD1,151,038,000USD
Change In Cash23,042,038USD-29,498,877USD4,100,000USD-17,782,668USD37,382,224USD-29,418,040USD-67,374,380USD45,437,622USD
Begin Period Cash Flow32,640,490USD62,139,367USD82,600,000USD72,203,499USD34,821,275USD64,239,315USD131,613,695USD86,176,073USD
End Period Cash Flow55,682,528USD32,640,490USD86,700,000USD54,420,831USD72,203,499USD34,821,275USD64,239,315USD131,613,695USD
Other Cashflows From Financing Activities-1,775,068USD7,554,123USD600,000USD1,916,888USD-35,691,829USD10,277,823USD-7,740,087USD-39,283,925USD
Unclassified Operating Cash Flow32,523,500USD9,235,228USD18,700,000USD91,326,017USD10,758,000USD73,858,547USD-5,142,493USD35,806,826USD
Unclassified Investing Cash Flow-5,127,974USD——155,333,808USD232,737,049USD206,379,495USD189,335,844USD210,162,231USD
Unclassified Financing Cash Flow-2,275,840USD2,578,700USD—32,697,472USD—42,914,538USD1,760,522USD-974,659,587USD
Investments—0USD0USD-198,800,000USD1,734,800,000USD786,248,000USD-185,345,000USD-256,516,000USD
Other Cashflows From Investing Activities—11,571USD-7,900,000USD-2,436,604USD-16,051,353USD5,000,136USD-7,221USD-2,679,192USD
Sale Purchase Of Stock—————0USD0USD—
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Cash flow Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20232023-12-31 · USDFY 20222022-12-31 · USDFY 20212021-12-31 · USDFY 20202020-12-31 · USDFY 20192019-12-31 · USDFY 20182018-12-31 · USD
Net Income222,324,959USD119,720,845USD-33,305,000USD-308,155,000USD185,657,000USD727,828,000USD484,950,000USD79,089,000USD
Depreciation407,307,465USD376,688,604USD466,996,000USD455,520,000USD402,963,000USD314,123,000USD284,304,000USD281,163,000USD
Stock Based Compensation13,000,000USD18,389,000USD10,397,000USD10,920,000USD8,395,000USD24,637,000USD11,042,000USD7,495,000USD
Other Non Cash Items-117,928,892USD-5,587,207USD346,842,000USD751,785,000USD133,135,000USD-543,587,000USD-283,025,000USD128,706,000USD
Change To Account Receivables-7,326,039USD14,838,610USD3,863,000USD-124,631,000USD-56,751,000USD-52,778,000USD-20,857,000USD3,005,000USD
Change To Inventory-2,950,766USD-1,793,542USD-2,171,000USD-45,228,000USD-43,197,000USD1,295,000USD7,957,000USD-5,838,000USD
Change In Working Capital-46,500,000USD-132,743,066USD-86,336,000USD-221,618,000USD-522,022,000USD-77,479,000USD60,303,000USD-8,126,000USD
Total Cash From Operating Activities603,991,284USD458,588,938USD628,034,000USD619,096,000USD157,466,000USD505,217,000USD611,260,000USD530,352,000USD
Capital Expenditures-785,412,519USD-830,532,843USD-1,026,171,000USD-1,089,024,000USD-1,345,045,000USD-786,030,000USD-581,332,000USD-466,369,000USD
Free Cash Flow-181,421,235USD-371,943,904USD-398,137,000USD-469,928,000USD-1,187,579,000USD-280,813,000USD29,928,000USD63,983,000USD
Investments-4,900,000USD132,738,000USD-1,095,621,000USD-1,788,409,000USD-622,100,000USD-264,370,000USD-1,324,159,000USD-1,455,333,000USD
Total Cashflows From Investing Activities1,190,786,726USD176,049,875USD-1,095,621,000USD-1,788,409,000USD-1,798,109,000USD-1,229,903,000USD-1,324,159,000USD-1,455,333,000USD
Net Borrowings-1,580,300,000USD-1,407,870,000USD810,877,000USD1,364,718,000USD-61,044,000USD311,217,000USD566,750,000USD315,941,000USD
Total Cash From Financing Activities-1,849,926,810USD-579,383,624USD442,808,000USD1,110,236,000USD1,673,716,000USD766,859,000USD733,366,000USD931,937,000USD
Dividends Paid-215,507,672USD-281,361,456USD-330,824,000USD-387,317,000USD-316,118,000USD-262,163,000USD-204,877,000USD-174,411,000USD
Issuance Of Capital Stock800,000USD1,153,954,000USD5,229,000USD43,546,000USD985,619,000USD820,767,000USD362,364,000USD473,911,000USD
Change In Cash-2,180,785USD9,898,444USD-25,046,000USD-60,204,000USD31,371,000USD42,746,000USD21,499,000USD6,350,000USD
Begin Period Cash Flow34,821,275USD24,922,831USD101,185,000USD161,389,000USD130,018,000USD87,272,000USD65,773,000USD59,423,000USD
End Period Cash Flow32,640,490USD34,821,275USD76,139,000USD101,185,000USD161,389,000USD130,018,000USD87,272,000USD65,773,000USD
Other Cashflows From Investing Activities-16,381,839USD1,067,799,000USD167,012,939USD-26,527,000USD-43,306,000USD-21,419,000USD-16,690,000USD-3,000,000USD
Other Cashflows From Financing Activities-27,269,148USD-56,297,614USD3,080,264,000USD16,919,752,000USD13,902,678,000USD3,374,052,000USD3,629,169,000USD2,334,117,000USD
Unclassified Operating Cash Flow125,787,752USD82,120,762USD-76,560,000USD-69,356,000USD-50,662,000USD59,695,000USD53,686,000USD42,025,000USD
Unclassified Investing Cash Flow1,997,481,084USD-193,954,282USD859,158,061USD1,115,551,000USD212,342,000USD-158,084,000USD598,022,000USD469,369,000USD
Unclassified Financing Cash Flow-27,649,990USD1,169,627,446USD-3,102,994,000USD-16,782,250,000USD-11,848,428,000USD-2,650,973,000USD-3,252,394,000USD-1,541,622,000USD
Sale Purchase Of Stock—-3,482,000USD-14,515,000USD-4,667,000USD-3,372,000USD-5,274,000USD-5,282,000USD-2,088,000USD
Change To Liabilities———24,395,000USD-33,399,000USD40,885,000USD63,854,000USD-22,915,000USD
Exchange Rate Changes———————0USD
Cash And Cash Equivalents Changes———————0USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Operating metrics

No operating metrics are currently published for this company.

Revenue breakdown

No revenue breakdown is currently published for this company.

Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.