Q2 2018 Earnings

Reported June 29, 2018

Quarter Comparison

Revenue

Operating Income

Gross Margin

Net Margin

EPS (Diluted)

Metric	Q2 2018	Q1 2018	Q2 2017	QoQ Change	YoY Change
Revenue	$68.1K	$61.2K	$61.7K	11.3%	10.4%
Op. Income	-$1M	-$222.0K	-$12.2K	-522.1%	-11232.7%
Gross Margin	-22.6%	58.3%	57.4%	-81.0pp	-80.0pp
Net Margin	-2132.1%	-478.9%	-104.8%	-1653.2pp	-2027.3pp
EPS (Diluted)	$-0.16	$-0.04	$-0.01	-352.0%	-1875.3%

Income Statement

Item	Amount
REVENUE	$68.1K
Cost of Revenue	$83.5K
GROSS PROFIT	-$15.4K
R&D Expenses	$0
Selling & Marketing	$0
General & Administrative	$0
SG&A Expenses	$1M
Other Expenses	$0
Operating Expenses	$1M
Cost & Expenses	$1M
OPERATING INCOME	-$1M
Interest Income	$0
Interest Expense	$70.9K
Other Income/Expenses	-$70.9K
INCOME BEFORE TAX	-$1M
Income Tax Expense	$0
Net Income from Continuing Ops	-$1M
Net Income from Discontinued Ops	$0
Other Adjustments	$0
NET INCOME	-$1M
Net Income Deductions	$0
BOTTOM LINE NET INCOME	-$1M
D&A	$31
EBIT	-$1M
EBITDA	-$1M
EPS	-$0
EPS Diluted	-$0