FY 2014 Earnings

Reported December 30, 2014

Quarter Comparison

Revenue

Operating Income

Gross Margin

Net Margin

EPS (Diluted)

Metric	FY 2014	Prior Q	FY 2013	QoQ Change	YoY Change
Revenue	$216.8K	—	—	—	—
Op. Income	-$1M	—	—	—	—
Gross Margin	70.9%	—	—	—	—
Net Margin	-850.5%	—	—	—	—
EPS (Diluted)	$-0.28	—	—	—	—

Income Statement

Item	Amount
REVENUE	$216.8K
Cost of Revenue	$63.1K
GROSS PROFIT	$153.7K
R&D Expenses	$0
Selling & Marketing	$0
General & Administrative	$0
SG&A Expenses	$1M
Other Expenses	$0
Operating Expenses	$1M
Cost & Expenses	$2M
OPERATING INCOME	-$1M
Interest Income	$0
Interest Expense	$323.0K
Other Income/Expenses	-$499.0K
INCOME BEFORE TAX	-$2M
Income Tax Expense	$4.6K
Net Income from Continuing Ops	-$2M
Net Income from Discontinued Ops	$0
Other Adjustments	$0
NET INCOME	-$2M
Net Income Deductions	$0
BOTTOM LINE NET INCOME	-$2M
D&A	$1.8K
EBIT	-$2M
EBITDA	-$2M
EPS	-$0
EPS Diluted	-$0