| Metric | FY 2008 | Prior Q | FY 2007 | QoQ Change | YoY Change |
|---|---|---|---|---|---|
| Revenue | $8.1B | — | $9.7B | — | -16.5% |
| Op. Income | $1.4B | — | $2.4B | — | -42.8% |
| Gross Margin | 42.4% | — | 46.1% | — | -3.8pp |
| Net Margin | 11.8% | — | 17.6% | — | -5.7pp |
| EPS (Diluted) | $0.70 | — | $1.20 | — | -41.7% |
| Free Cash Flow | $1.4B | — | $1.9B | — | -26.8% |
| Item | Amount |
|---|---|
| REVENUE | $8.1B |
| Cost of Revenue | $4.7B |
| GROSS PROFIT | $3.4B |
| R&D Expenses | $1.1B |
| Selling & Marketing | $459M |
| General & Administrative | $506M |
| SG&A Expenses | $965M |
| Other Expenses | $0 |
| Operating Expenses | $2.1B |
| Cost & Expenses | $6.8B |
| OPERATING INCOME | $1.4B |
| Interest Income | $109M |
| Interest Expense | $21M |
| Other Income/Expenses | $53M |
| INCOME BEFORE TAX | $1.4B |
| Income Tax Expense | $448M |
| Net Income from Continuing Ops | $961M |
| Net Income from Discontinued Ops | $0 |
| Other Adjustments | $0 |
| NET INCOME | $961M |
| Net Income Deductions | $0 |
| BOTTOM LINE NET INCOME | $961M |
| D&A | $320M |
| EBIT | $1.4B |
| EBITDA | $1.7B |
| EPS | $1 |
| EPS Diluted | $1 |
| Item | Amount |
|---|---|
| REVENUE | $8.1B |
| Cost of Revenue | $4.7B |
| GROSS PROFIT | $3.4B |
| R&D Expenses | $1.1B |
| Selling & Marketing | $459M |
| General & Administrative | $506M |
| SG&A Expenses | $965M |
| Other Expenses | $0 |
| Operating Expenses | $2.1B |
| Cost & Expenses | $6.8B |
| OPERATING INCOME | $1.4B |
| Interest Income | $109M |
| Interest Expense | $21M |
| Other Income/Expenses | $53M |
| INCOME BEFORE TAX | $1.4B |
| Income Tax Expense | $448M |
| Net Income from Continuing Ops | $961M |
| Net Income from Discontinued Ops | $0 |
| Other Adjustments | $0 |
| NET INCOME | $961M |
| Net Income Deductions | $0 |
| BOTTOM LINE NET INCOME | $961M |
| D&A | $320M |
| EBIT | $1.4B |
| EBITDA | $1.7B |
| EPS | $1 |
| EPS Diluted | $1 |
| Item | Amount |
|---|---|
| Net Income | $961M |
| Depreciation & Amortization | $320M |
| Stock-Based Compensation | $0 |
| Deferred Income Tax | -$58M |
| Other Non-Cash Items | $258M |
| Change in Working Capital | $230M |
| OPERATING CASH FLOW | $1.7B |
| Capital Expenditure | -$288M |
| Acquisitions (Net) | -$235M |
| Purchases of Investments | -$5.5B |
| Sales/Maturities of Investments | $5.9B |
| Other Investing Activities | $42M |
| NET CASH FROM INVESTING | -$76M |
| Net Debt Issuance | -$2M |
| Common Stock Repurchased | -$1.5B |
| Common Dividends Paid | -$325M |
| Other Financing Activities | $7M |
| NET CASH FROM FINANCING | -$1.4B |
| FREE CASH FLOW | $1.4B |
| Net Change in Cash | $209M |
| Item | Amount |
|---|---|
| Cash & Equivalents | $1.4B |
| Short-Term Investments | $689M |
| Net Receivables | $1.8B |
| Inventory | $2.0B |
| Other Current Assets | $760M |
| TOTAL CURRENT ASSETS | $6.7B |
| PP&E (Net) | $1.1B |
| Goodwill | $1.2B |
| Intangible Assets | $388M |
| Long-Term Investments | $1.4B |
| Tax Assets | $138M |
| Other Non-Current Assets | $80M |
| TOTAL NON-CURRENT ASSETS | $4.2B |
| TOTAL ASSETS | $10.9B |
| Account Payables | $588M |
| Short-Term Debt | $1M |
| Deferred Revenue | $1.2B |
| Other Current Liabilities | $391M |
| TOTAL CURRENT LIABILITIES | $2.9B |
| Long-Term Debt | $202M |
| Deferred Revenue NC | $0 |
| Deferred Tax Liabilities | $0 |
| Other Non-Current Liabilities | $310M |
| TOTAL NON-CURRENT LIABILITIES | $512M |
| TOTAL LIABILITIES | $3.5B |
| Common Stock | $13M |
| Additional Paid-In Capital | $5.1B |
| Retained Earnings | $11.5B |
| Treasury Stock | -$9.1B |
| Accum. Other Comp. Income | -$27M |
| Other Equity | $0 |
| TOTAL STOCKHOLDERS' EQUITY | $7.4B |
| Minority Interest | $0 |
| TOTAL EQUITY | $7.4B |
| TOTAL LIABILITIES & EQUITY | $10.9B |
| Total Debt | $203M |
| Net Debt | -$1.2B |