| Metric | FY 2023 | Prior Q | FY 2022 | QoQ Change | YoY Change |
|---|---|---|---|---|---|
| Revenue | $1.1B | — | $920M | — | 22.9% |
| Op. Income | $266M | — | $212M | — | 25.2% |
| Gross Margin | 43.5% | — | 43.7% | — | -0.2pp |
| Net Margin | 21.8% | — | 19.9% | — | 1.9pp |
| EPS (Diluted) | $7.43 | — | $5.46 | — | 36.1% |
| Free Cash Flow | $136M | — | $205M | — | -33.5% |
| Item | Amount |
|---|---|
| REVENUE | $1.1B |
| Cost of Revenue | $639M |
| GROSS PROFIT | $491M |
| R&D Expenses | $97M |
| Selling & Marketing | $63M |
| General & Administrative | $66M |
| SG&A Expenses | $129M |
| Other Expenses | $0 |
| Operating Expenses | $226M |
| Cost & Expenses | $865M |
| OPERATING INCOME | $266M |
| Interest Income | $18M |
| Interest Expense | $5M |
| Other Income/Expenses | $13M |
| INCOME BEFORE TAX | $279M |
| Income Tax Expense | $32M |
| Net Income from Continuing Ops | $246M |
| Net Income from Discontinued Ops | $0 |
| Other Adjustments | $0 |
| NET INCOME | $246M |
| Net Income Deductions | $0 |
| BOTTOM LINE NET INCOME | $246M |
| D&A | $13M |
| EBIT | $284M |
| EBITDA | $297M |
| EPS | $8 |
| EPS Diluted | $7 |
| Item | Amount |
|---|---|
| REVENUE | $1.1B |
| Cost of Revenue | $639M |
| GROSS PROFIT | $491M |
| R&D Expenses | $97M |
| Selling & Marketing | $63M |
| General & Administrative | $66M |
| SG&A Expenses | $129M |
| Other Expenses | $0 |
| Operating Expenses | $226M |
| Cost & Expenses | $865M |
| OPERATING INCOME | $266M |
| Interest Income | $18M |
| Interest Expense | $5M |
| Other Income/Expenses | $13M |
| INCOME BEFORE TAX | $279M |
| Income Tax Expense | $32M |
| Net Income from Continuing Ops | $246M |
| Net Income from Discontinued Ops | $0 |
| Other Adjustments | $0 |
| NET INCOME | $246M |
| Net Income Deductions | $0 |
| BOTTOM LINE NET INCOME | $246M |
| D&A | $13M |
| EBIT | $284M |
| EBITDA | $297M |
| EPS | $8 |
| EPS Diluted | $7 |
| Item | Amount |
|---|---|
| Net Income | $246M |
| Depreciation & Amortization | $13M |
| Stock-Based Compensation | $18M |
| Deferred Income Tax | -$20M |
| Other Non-Cash Items | -$3M |
| Change in Working Capital | -$97M |
| OPERATING CASH FLOW | $157M |
| Capital Expenditure | -$21M |
| Acquisitions (Net) | $0 |
| Purchases of Investments | -$389M |
| Sales/Maturities of Investments | $309M |
| Other Investing Activities | $0 |
| NET CASH FROM INVESTING | -$101M |
| Net Debt Issuance | -$1M |
| Common Stock Repurchased | -$52M |
| Common Dividends Paid | $0 |
| Other Financing Activities | -$15M |
| NET CASH FROM FINANCING | -$68M |
| FREE CASH FLOW | $136M |
| Net Change in Cash | -$12M |
| Item | Amount |
|---|---|
| Cash & Equivalents | $167M |
| Short-Term Investments | $339M |
| Net Receivables | $218M |
| Inventory | $306M |
| Other Current Assets | $49M |
| TOTAL CURRENT ASSETS | $1.1B |
| PP&E (Net) | $101M |
| Goodwill | $0 |
| Intangible Assets | $0 |
| Long-Term Investments | $0 |
| Tax Assets | $53M |
| Other Non-Current Assets | $47M |
| TOTAL NON-CURRENT ASSETS | $202M |
| TOTAL ASSETS | $1.3B |
| Account Payables | $54M |
| Short-Term Debt | $0 |
| Deferred Revenue | $165M |
| Other Current Liabilities | $58M |
| TOTAL CURRENT LIABILITIES | $285M |
| Long-Term Debt | $0 |
| Deferred Revenue NC | $46M |
| Deferred Tax Liabilities | $0 |
| Other Non-Current Liabilities | $42M |
| TOTAL NON-CURRENT LIABILITIES | $132M |
| TOTAL LIABILITIES | $417M |
| Common Stock | $33.0K |
| Additional Paid-In Capital | $547M |
| Retained Earnings | $320M |
| Treasury Stock | $0 |
| Accum. Other Comp. Income | -$2M |
| Other Equity | $0 |
| TOTAL STOCKHOLDERS' EQUITY | $865M |
| Minority Interest | $0 |
| TOTAL EQUITY | $865M |
| TOTAL LIABILITIES & EQUITY | $1.3B |
| Total Debt | $45M |
| Net Debt | -$122M |